{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00535940","national_id":"00535940","name":"Bukovec","currency_code":"CZK","history_path":"/data/municipal-history/00535940.json"},"series":[{"year":2010,"revenue_approved":13898000.0,"revenue_adjusted":20603100.0,"revenue_actual":20070350.0,"expense_approved":13191000.0,"expense_adjusted":23350100.0,"expense_actual":17420010.0,"tax_revenue":10230020.0,"nontax_revenue":2435550.0,"capital_revenue":1534200.0,"transfer_revenue":5870580.0,"current_expense":12531060.0,"capital_expense":4888950.0,"budget_balance":2650340.0,"cash_current":5430000.0,"cash_previous":4186300.0,"population_mid_year":1396,"expense_per_capita":12478.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10901000.0,"revenue_adjusted":15399100.0,"revenue_actual":15027602.08,"expense_approved":13494000.0,"expense_adjusted":19422100.0,"expense_actual":13588352.06,"tax_revenue":10042532.0,"nontax_revenue":1226251.58,"capital_revenue":134516.5,"transfer_revenue":3624302.0,"current_expense":10656175.26,"capital_expense":2932176.8,"budget_balance":1439250.02,"cash_current":5457258.28,"cash_previous":5429997.97,"population_mid_year":1367,"expense_per_capita":9940.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11178400.0,"revenue_adjusted":12112600.0,"revenue_actual":11970387.15,"expense_approved":14271400.0,"expense_adjusted":16163600.0,"expense_actual":11741366.63,"tax_revenue":10052138.56,"nontax_revenue":841089.19,"capital_revenue":1890.0,"transfer_revenue":1075269.4,"current_expense":11248895.63,"capital_expense":492471.0,"budget_balance":229020.52,"cash_current":4279578.8,"cash_previous":5457258.28,"population_mid_year":1375,"expense_per_capita":8539.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13101000.0,"revenue_adjusted":15976544.0,"revenue_actual":15676162.57,"expense_approved":15694000.0,"expense_adjusted":18849544.0,"expense_actual":16035000.47,"tax_revenue":12912927.21,"nontax_revenue":878980.32,"capital_revenue":45000.0,"transfer_revenue":1839255.04,"current_expense":11041227.94,"capital_expense":4993772.53,"budget_balance":-358837.9,"cash_current":2514040.9,"cash_previous":4279578.8,"population_mid_year":1388,"expense_per_capita":11552.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13590000.0,"revenue_adjusted":26070360.0,"revenue_actual":23583227.89,"expense_approved":15058000.0,"expense_adjusted":27177360.0,"expense_actual":24959061.93,"tax_revenue":13762080.14,"nontax_revenue":944259.63,"capital_revenue":4723.0,"transfer_revenue":8872165.12,"current_expense":9986683.07,"capital_expense":14972378.86,"budget_balance":-1375834.04,"cash_current":371542.42,"cash_previous":2514040.9,"population_mid_year":1385,"expense_per_capita":18020.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13840000.0,"revenue_adjusted":27289300.0,"revenue_actual":27184675.55,"expense_approved":12933000.0,"expense_adjusted":26254300.0,"expense_actual":24306904.06,"tax_revenue":13983426.64,"nontax_revenue":886009.5,"capital_revenue":4968.0,"transfer_revenue":12310271.41,"current_expense":11381416.33,"capital_expense":12925487.73,"budget_balance":2877771.49,"cash_current":1202578.35,"cash_previous":371542.42,"population_mid_year":1366,"expense_per_capita":17794.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13897000.0,"revenue_adjusted":19309600.0,"revenue_actual":18052990.31,"expense_approved":12490000.0,"expense_adjusted":19105600.0,"expense_actual":14839144.41,"tax_revenue":15154963.38,"nontax_revenue":836233.68,"capital_revenue":73768.5,"transfer_revenue":1988024.75,"current_expense":10968811.41,"capital_expense":3870333.0,"budget_balance":3213845.9,"cash_current":3009724.25,"cash_previous":1202578.35,"population_mid_year":1375,"expense_per_capita":10792.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13875000.0,"revenue_adjusted":19782818.0,"revenue_actual":19456738.4,"expense_approved":13308000.0,"expense_adjusted":22076818.0,"expense_actual":17556001.79,"tax_revenue":16988496.02,"nontax_revenue":910180.78,"capital_revenue":100.0,"transfer_revenue":1557961.6,"current_expense":13356106.19,"capital_expense":4199895.6,"budget_balance":1900736.61,"cash_current":4343760.86,"cash_previous":3009724.25,"population_mid_year":1376,"expense_per_capita":12758.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20970800.0,"revenue_adjusted":28386098.0,"revenue_actual":25503505.09,"expense_approved":23703800.0,"expense_adjusted":36133098.0,"expense_actual":30864561.79,"tax_revenue":19344246.45,"nontax_revenue":1924867.69,"capital_revenue":13428.0,"transfer_revenue":4220962.95,"current_expense":16659807.26,"capital_expense":14204754.53,"budget_balance":-5361056.7,"cash_current":549782.17,"cash_previous":4343760.86,"population_mid_year":1376,"expense_per_capita":22430.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30493300.0,"revenue_adjusted":31558500.0,"revenue_actual":26855046.87,"expense_approved":40756300.0,"expense_adjusted":56560000.0,"expense_actual":48933929.09,"tax_revenue":20874346.69,"nontax_revenue":1738253.21,"capital_revenue":5000.0,"transfer_revenue":4237446.97,"current_expense":18803574.5,"capital_expense":30130354.59,"budget_balance":-22078882.22,"cash_current":2329513.43,"cash_previous":549782.17,"population_mid_year":1377,"expense_per_capita":35536.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":38660100.0,"revenue_adjusted":44018499.0,"revenue_actual":40288639.48,"expense_approved":26537300.0,"expense_adjusted":31895699.0,"expense_actual":25716320.23,"tax_revenue":19865413.55,"nontax_revenue":1175046.15,"capital_revenue":1844.0,"transfer_revenue":19246335.78,"current_expense":16099119.69,"capital_expense":9617200.54,"budget_balance":14572319.25,"cash_current":3159092.85,"cash_previous":2329513.43,"population_mid_year":1376,"expense_per_capita":18689.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23403200.0,"revenue_adjusted":33310568.0,"revenue_actual":32293191.01,"expense_approved":27853200.0,"expense_adjusted":45714668.0,"expense_actual":36787095.53,"tax_revenue":21962551.47,"nontax_revenue":2955731.62,"capital_revenue":1352204.0,"transfer_revenue":6022703.92,"current_expense":17787190.59,"capital_expense":18999904.94,"budget_balance":-4493904.52,"cash_current":5122388.48,"cash_previous":3159092.85,"population_mid_year":1362,"expense_per_capita":27009.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30565000.0,"revenue_adjusted":40524907.0,"revenue_actual":37766609.25,"expense_approved":42905000.0,"expense_adjusted":49172707.0,"expense_actual":36454207.05,"tax_revenue":25689736.57,"nontax_revenue":2558034.75,"capital_revenue":9690.0,"transfer_revenue":9509147.93,"current_expense":21736867.77,"capital_expense":14717339.28,"budget_balance":1312402.2,"cash_current":5530794.85,"cash_previous":5122388.48,"population_mid_year":1370,"expense_per_capita":26608.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26683000.0,"revenue_adjusted":35071706.0,"revenue_actual":34291207.34,"expense_approved":34883000.0,"expense_adjusted":43641706.0,"expense_actual":36213883.6,"tax_revenue":28970999.23,"nontax_revenue":1911234.2,"capital_revenue":14800.0,"transfer_revenue":3394173.91,"current_expense":23533643.36,"capital_expense":12680240.24,"budget_balance":-1922676.26,"cash_current":8656722.64,"cash_previous":5530794.85,"population_mid_year":1381,"expense_per_capita":26222.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29822500.0,"revenue_adjusted":33364500.0,"revenue_actual":32375467.23,"expense_approved":28208500.0,"expense_adjusted":42150500.0,"expense_actual":38567514.06,"tax_revenue":28820723.03,"nontax_revenue":2271215.2,"capital_revenue":0.0,"transfer_revenue":1283529.0,"current_expense":25519257.96,"capital_expense":13048256.1,"budget_balance":-6192046.83,"cash_current":6882529.31,"cash_previous":8656722.64,"population_mid_year":1369,"expense_per_capita":28172.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31936000.0,"revenue_adjusted":36623000.0,"revenue_actual":35419276.96,"expense_approved":30632000.0,"expense_adjusted":37454200.0,"expense_actual":34354297.96,"tax_revenue":30435492.39,"nontax_revenue":2163901.97,"capital_revenue":88000.0,"transfer_revenue":2731882.6,"current_expense":27671339.09,"capital_expense":6682958.87,"budget_balance":1064979.0,"cash_current":3734388.38,"cash_previous":6882529.31,"population_mid_year":1379,"expense_per_capita":24912.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}