{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00535141","national_id":"00535141","name":"Čavisov","currency_code":"CZK","history_path":"/data/municipal-history/00535141.json"},"series":[{"year":2010,"revenue_approved":3325500.0,"revenue_adjusted":4409100.0,"revenue_actual":4409760.0,"expense_approved":2925500.0,"expense_adjusted":4409100.0,"expense_actual":4395040.0,"tax_revenue":3710160.0,"nontax_revenue":139330.0,"capital_revenue":392110.0,"transfer_revenue":168160.0,"current_expense":3477800.0,"capital_expense":917240.0,"budget_balance":14720.0,"cash_current":356250.0,"cash_previous":641530.0,"population_mid_year":479,"expense_per_capita":9175.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3765000.0,"revenue_adjusted":4050300.0,"revenue_actual":4049465.66,"expense_approved":3365000.0,"expense_adjusted":3318400.0,"expense_actual":3340235.53,"tax_revenue":3608718.75,"nontax_revenue":178150.91,"capital_revenue":163567.0,"transfer_revenue":99029.0,"current_expense":3030072.53,"capital_expense":310163.0,"budget_balance":709230.13,"cash_current":765498.54,"cash_previous":356268.41,"population_mid_year":519,"expense_per_capita":6435.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3876000.0,"revenue_adjusted":4639400.0,"revenue_actual":4645977.2,"expense_approved":3876000.0,"expense_adjusted":4439400.0,"expense_actual":4438801.45,"tax_revenue":3690316.2,"nontax_revenue":187114.0,"capital_revenue":43567.0,"transfer_revenue":724980.0,"current_expense":2754592.45,"capital_expense":1684209.0,"budget_balance":207175.75,"cash_current":672674.29,"cash_previous":765498.54,"population_mid_year":522,"expense_per_capita":8503.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4800000.0,"revenue_adjusted":5865743.0,"revenue_actual":5862954.25,"expense_approved":4800000.0,"expense_adjusted":5880712.0,"expense_actual":5864845.6,"tax_revenue":4622652.21,"nontax_revenue":98859.04,"capital_revenue":50422.0,"transfer_revenue":1091021.0,"current_expense":3943457.6,"capital_expense":1921388.0,"budget_balance":-1891.35,"cash_current":370782.94,"cash_previous":672674.29,"population_mid_year":518,"expense_per_capita":11322.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5200000.0,"revenue_adjusted":8615421.64,"revenue_actual":8613324.5,"expense_approved":5200000.0,"expense_adjusted":9451947.0,"expense_actual":9447185.47,"tax_revenue":5078840.58,"nontax_revenue":223059.53,"capital_revenue":43567.0,"transfer_revenue":3267857.39,"current_expense":3178114.24,"capital_expense":6269071.23,"budget_balance":-833860.97,"cash_current":2184289.97,"cash_previous":370782.94,"population_mid_year":526,"expense_per_capita":17960.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4900000.0,"revenue_adjusted":5903000.0,"revenue_actual":5897324.88,"expense_approved":4300000.0,"expense_adjusted":6961000.0,"expense_actual":6935090.88,"tax_revenue":5175717.17,"nontax_revenue":260450.71,"capital_revenue":43567.0,"transfer_revenue":417590.0,"current_expense":3697576.88,"capital_expense":3237514.0,"budget_balance":-1037766.0,"cash_current":314939.97,"cash_previous":2184289.97,"population_mid_year":516,"expense_per_capita":13440.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5200000.0,"revenue_adjusted":6375124.25,"revenue_actual":6374777.9,"expense_approved":4425000.0,"expense_adjusted":4408300.0,"expense_actual":4401329.26,"tax_revenue":5307063.11,"nontax_revenue":317320.54,"capital_revenue":85867.0,"transfer_revenue":664527.25,"current_expense":3688251.26,"capital_expense":713078.0,"budget_balance":1973448.64,"cash_current":1656804.61,"cash_previous":314939.97,"population_mid_year":506,"expense_per_capita":8698.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5100000.0,"revenue_adjusted":5207182.0,"revenue_actual":6494348.78,"expense_approved":5100000.0,"expense_adjusted":5207182.0,"expense_actual":4282038.07,"tax_revenue":5717151.14,"nontax_revenue":193643.64,"capital_revenue":458572.0,"transfer_revenue":124982.0,"current_expense":3771349.07,"capital_expense":510689.0,"budget_balance":2212310.71,"cash_current":3237531.32,"cash_previous":1656804.61,"population_mid_year":502,"expense_per_capita":8529.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6100000.0,"revenue_adjusted":7093965.0,"revenue_actual":7549273.16,"expense_approved":6100000.0,"expense_adjusted":7936965.0,"expense_actual":7183129.71,"tax_revenue":6274620.69,"nontax_revenue":222927.97,"capital_revenue":43567.0,"transfer_revenue":1008157.5,"current_expense":4244425.71,"capital_expense":2938704.0,"budget_balance":366143.45,"cash_current":2972090.87,"cash_previous":3237531.32,"population_mid_year":501,"expense_per_capita":14337.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6100000.0,"revenue_adjusted":6407645.6,"revenue_actual":7219053.62,"expense_approved":6100000.0,"expense_adjusted":12696640.97,"expense_actual":11622948.33,"tax_revenue":6645758.58,"nontax_revenue":191028.04,"capital_revenue":44567.0,"transfer_revenue":337700.0,"current_expense":5897346.31,"capital_expense":5725602.02,"budget_balance":-4403894.71,"cash_current":2912749.53,"cash_previous":2972090.87,"population_mid_year":497,"expense_per_capita":23386.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9727500.0,"revenue_adjusted":10945000.0,"revenue_actual":11175701.44,"expense_approved":13925900.0,"expense_adjusted":16148400.0,"expense_actual":5914115.52,"tax_revenue":6295487.57,"nontax_revenue":230404.87,"capital_revenue":0.0,"transfer_revenue":4649809.0,"current_expense":4712971.56,"capital_expense":1201143.96,"budget_balance":5261585.92,"cash_current":4838426.45,"cash_previous":2912749.53,"population_mid_year":502,"expense_per_capita":11781.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7450000.0,"revenue_adjusted":8345151.5,"revenue_actual":8505498.34,"expense_approved":10950000.0,"expense_adjusted":16145151.5,"expense_actual":12364615.86,"tax_revenue":7401740.04,"nontax_revenue":144646.8,"capital_revenue":0.0,"transfer_revenue":959111.5,"current_expense":4533858.67,"capital_expense":7830757.19,"budget_balance":-3859117.52,"cash_current":4238683.52,"cash_previous":4838426.45,"population_mid_year":499,"expense_per_capita":24778.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11355000.0,"revenue_adjusted":13057102.52,"revenue_actual":14283690.1,"expense_approved":11355000.0,"expense_adjusted":20843278.52,"expense_actual":10927273.63,"tax_revenue":8633846.83,"nontax_revenue":600725.32,"capital_revenue":39200.0,"transfer_revenue":5009917.95,"current_expense":6344579.66,"capital_expense":4582693.97,"budget_balance":3356416.47,"cash_current":4335775.99,"cash_previous":4238683.52,"population_mid_year":503,"expense_per_capita":21724.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10286201.0,"revenue_adjusted":11105927.0,"revenue_actual":12796745.21,"expense_approved":18251000.0,"expense_adjusted":19470126.0,"expense_actual":16209608.8,"tax_revenue":9757260.49,"nontax_revenue":268953.95,"capital_revenue":19000.0,"transfer_revenue":2751530.77,"current_expense":6263617.33,"capital_expense":9945991.47,"budget_balance":-3412863.59,"cash_current":4277334.95,"cash_previous":4335775.99,"population_mid_year":512,"expense_per_capita":31659.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9166750.0,"revenue_adjusted":9341250.0,"revenue_actual":10366883.93,"expense_approved":12670500.0,"expense_adjusted":13105000.0,"expense_actual":9185556.09,"tax_revenue":9760772.28,"nontax_revenue":372371.65,"capital_revenue":47840.0,"transfer_revenue":185900.0,"current_expense":6682427.6,"capital_expense":2503128.49,"budget_balance":1181327.84,"cash_current":5083554.79,"cash_previous":4277334.95,"population_mid_year":512,"expense_per_capita":17940.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10241000.0,"revenue_adjusted":10837380.7,"revenue_actual":11595694.05,"expense_approved":11978000.0,"expense_adjusted":13009380.7,"expense_actual":8813758.35,"tax_revenue":10213096.49,"nontax_revenue":458027.19,"capital_revenue":65000.0,"transfer_revenue":859570.37,"current_expense":7850978.11,"capital_expense":962780.24,"budget_balance":2781935.7,"cash_current":7490382.49,"cash_previous":5083554.79,"population_mid_year":505,"expense_per_capita":17452.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}