{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00535125","national_id":"00535125","name":"Horní Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00535125.json"},"series":[{"year":2010,"revenue_approved":5061500.0,"revenue_adjusted":6083480.0,"revenue_actual":6581060.0,"expense_approved":4411500.0,"expense_adjusted":5861660.0,"expense_actual":5356450.0,"tax_revenue":5102990.0,"nontax_revenue":943850.0,"capital_revenue":0.0,"transfer_revenue":534220.0,"current_expense":4691820.0,"capital_expense":664630.0,"budget_balance":1224610.0,"cash_current":1002780.0,"cash_previous":428170.0,"population_mid_year":733,"expense_per_capita":7307.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4770000.0,"revenue_adjusted":7443964.0,"revenue_actual":7484028.01,"expense_approved":4620000.0,"expense_adjusted":7796732.0,"expense_actual":7129419.24,"tax_revenue":5245540.67,"nontax_revenue":1366388.34,"capital_revenue":20000.0,"transfer_revenue":852099.0,"current_expense":6000153.24,"capital_expense":1129266.0,"budget_balance":354608.77,"cash_current":707376.84,"cash_previous":1002768.07,"population_mid_year":744,"expense_per_capita":9582.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4991000.0,"revenue_adjusted":6497034.0,"revenue_actual":6842989.82,"expense_approved":4741000.0,"expense_adjusted":6554410.0,"expense_actual":6052213.81,"tax_revenue":5213280.18,"nontax_revenue":1435329.64,"capital_revenue":0.0,"transfer_revenue":194380.0,"current_expense":4579707.81,"capital_expense":1472506.0,"budget_balance":790776.01,"cash_current":848152.85,"cash_previous":707376.84,"population_mid_year":769,"expense_per_capita":7870.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5120000.0,"revenue_adjusted":9547619.19,"revenue_actual":9638887.25,"expense_approved":5320000.0,"expense_adjusted":10395771.19,"expense_actual":7548693.93,"tax_revenue":6554639.02,"nontax_revenue":1408662.04,"capital_revenue":78000.0,"transfer_revenue":1597586.19,"current_expense":4715109.82,"capital_expense":2833584.11,"budget_balance":2090193.32,"cash_current":2938346.17,"cash_previous":848152.85,"population_mid_year":801,"expense_per_capita":9424.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6000000.0,"revenue_adjusted":8336569.0,"revenue_actual":8371375.48,"expense_approved":8100000.0,"expense_adjusted":11274915.0,"expense_actual":7223073.72,"tax_revenue":6889923.49,"nontax_revenue":1283531.99,"capital_revenue":0.0,"transfer_revenue":197920.0,"current_expense":6297426.72,"capital_expense":925647.0,"budget_balance":1148301.76,"cash_current":4086647.93,"cash_previous":2938346.17,"population_mid_year":802,"expense_per_capita":9006.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6014300.0,"revenue_adjusted":8815766.63,"revenue_actual":8777390.52,"expense_approved":9014300.0,"expense_adjusted":11815766.63,"expense_actual":9338779.78,"tax_revenue":7177697.65,"nontax_revenue":1270310.24,"capital_revenue":0.0,"transfer_revenue":329382.63,"current_expense":6121256.88,"capital_expense":3217522.9,"budget_balance":-561389.26,"cash_current":3525258.67,"cash_previous":4086647.93,"population_mid_year":798,"expense_per_capita":11702.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7337000.0,"revenue_adjusted":11812190.72,"revenue_actual":11766285.82,"expense_approved":9337000.0,"expense_adjusted":13812190.72,"expense_actual":10948191.89,"tax_revenue":7885188.37,"nontax_revenue":1106208.45,"capital_revenue":70750.0,"transfer_revenue":2704139.0,"current_expense":7072844.4,"capital_expense":3875347.49,"budget_balance":818093.93,"cash_current":4343352.6,"cash_previous":3525258.67,"population_mid_year":833,"expense_per_capita":13143.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7715500.0,"revenue_adjusted":10394209.0,"revenue_actual":10380932.77,"expense_approved":7715500.0,"expense_adjusted":11783893.0,"expense_actual":7854806.65,"tax_revenue":8837293.11,"nontax_revenue":1111747.66,"capital_revenue":75610.0,"transfer_revenue":356282.0,"current_expense":6522881.3,"capital_expense":1331925.35,"budget_balance":2526126.12,"cash_current":6869478.72,"cash_previous":4343352.6,"population_mid_year":836,"expense_per_capita":9395.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9360000.0,"revenue_adjusted":10039200.0,"revenue_actual":11178307.13,"expense_approved":14360000.0,"expense_adjusted":15039200.0,"expense_actual":12185311.51,"tax_revenue":9720296.56,"nontax_revenue":1142982.57,"capital_revenue":77483.0,"transfer_revenue":237545.0,"current_expense":8313942.92,"capital_expense":3871368.59,"budget_balance":-1007004.38,"cash_current":5862474.34,"cash_previous":6869478.72,"population_mid_year":855,"expense_per_capita":14251.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10200000.0,"revenue_adjusted":10258903.0,"revenue_actual":12071866.25,"expense_approved":13700000.0,"expense_adjusted":21908903.0,"expense_actual":11365862.09,"tax_revenue":10617834.85,"nontax_revenue":1155571.4,"capital_revenue":88660.0,"transfer_revenue":209800.0,"current_expense":6893647.1,"capital_expense":4472214.99,"budget_balance":706004.16,"cash_current":10311268.21,"cash_previous":5862474.34,"population_mid_year":837,"expense_per_capita":13579.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10939000.0,"revenue_adjusted":11021400.0,"revenue_actual":12342449.74,"expense_approved":21336400.0,"expense_adjusted":21065300.0,"expense_actual":13331175.11,"tax_revenue":9853827.2,"nontax_revenue":1099772.54,"capital_revenue":99950.0,"transfer_revenue":1288900.0,"current_expense":7554083.83,"capital_expense":5777091.28,"budget_balance":-988725.37,"cash_current":9055182.84,"cash_previous":10311268.21,"population_mid_year":841,"expense_per_capita":15851.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9263753.0,"revenue_adjusted":12902322.37,"revenue_actual":12889409.13,"expense_approved":13685153.0,"expense_adjusted":17323722.37,"expense_actual":9854071.33,"tax_revenue":11137150.22,"nontax_revenue":1316396.54,"capital_revenue":62500.0,"transfer_revenue":373362.37,"current_expense":8593076.19,"capital_expense":1260995.14,"budget_balance":3035337.8,"cash_current":11555800.64,"cash_previous":9055182.84,"population_mid_year":839,"expense_per_capita":11745.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10860100.0,"revenue_adjusted":11119906.66,"revenue_actual":14174404.89,"expense_approved":16919390.29,"expense_adjusted":17957196.95,"expense_actual":13749099.26,"tax_revenue":13099076.51,"nontax_revenue":647795.04,"capital_revenue":146500.0,"transfer_revenue":281033.34,"current_expense":13386230.08,"capital_expense":362869.18,"budget_balance":425305.63,"cash_current":9040396.56,"cash_previous":11555800.64,"population_mid_year":858,"expense_per_capita":16024.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11589600.0,"revenue_adjusted":12195040.44,"revenue_actual":17354572.78,"expense_approved":17589600.0,"expense_adjusted":21235040.44,"expense_actual":8604784.29,"tax_revenue":15518415.0,"nontax_revenue":1351457.78,"capital_revenue":62500.0,"transfer_revenue":422200.0,"current_expense":8501624.54,"capital_expense":103159.75,"budget_balance":8749788.49,"cash_current":17790185.05,"cash_previous":9040396.56,"population_mid_year":859,"expense_per_capita":10017.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12185000.0,"revenue_adjusted":20226275.99,"revenue_actual":22357103.37,"expense_approved":14631000.0,"expense_adjusted":23379896.0,"expense_actual":13187179.07,"tax_revenue":15653768.4,"nontax_revenue":1881362.98,"capital_revenue":72000.0,"transfer_revenue":4749971.99,"current_expense":12764383.99,"capital_expense":422795.08,"budget_balance":9169924.3,"cash_current":26960109.35,"cash_previous":17790185.05,"population_mid_year":858,"expense_per_capita":15369.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14064460.0,"revenue_adjusted":16567855.48,"revenue_actual":19848582.92,"expense_approved":21023017.0,"expense_adjusted":26315389.48,"expense_actual":18854105.21,"tax_revenue":16562818.16,"nontax_revenue":1243467.28,"capital_revenue":252000.0,"transfer_revenue":1790297.48,"current_expense":15163831.84,"capital_expense":3690273.37,"budget_balance":994477.71,"cash_current":27954587.06,"cash_previous":26960109.35,"population_mid_year":858,"expense_per_capita":21974.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}