{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00534919","national_id":"00534919","name":"Nové Lublice","currency_code":"CZK","history_path":"/data/municipal-history/00534919.json"},"series":[{"year":2010,"revenue_approved":1788270.0,"revenue_adjusted":2888430.0,"revenue_actual":2872210.0,"expense_approved":1788270.0,"expense_adjusted":5528440.0,"expense_actual":5553150.0,"tax_revenue":1659910.0,"nontax_revenue":259870.0,"capital_revenue":8360.0,"transfer_revenue":944070.0,"current_expense":5553150.0,"capital_expense":0.0,"budget_balance":-2680940.0,"cash_current":-11900.0,"cash_previous":29040.0,"population_mid_year":200,"expense_per_capita":27765.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2178000.0,"revenue_adjusted":4905011.52,"revenue_actual":4922846.8,"expense_approved":2178000.0,"expense_adjusted":2842011.52,"expense_actual":2825901.78,"tax_revenue":1623796.88,"nontax_revenue":306199.92,"capital_revenue":0.0,"transfer_revenue":2992850.0,"current_expense":2825901.78,"capital_expense":0.0,"budget_balance":2096945.02,"cash_current":62038.95,"cash_previous":-11906.07,"population_mid_year":208,"expense_per_capita":13586.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2062200.0,"revenue_adjusted":2405581.09,"revenue_actual":2409989.73,"expense_approved":2062200.0,"expense_adjusted":2118339.26,"expense_actual":2124880.62,"tax_revenue":1732979.67,"nontax_revenue":376399.06,"capital_revenue":0.0,"transfer_revenue":300611.0,"current_expense":2124880.62,"capital_expense":0.0,"budget_balance":285109.11,"cash_current":87409.06,"cash_previous":117524.95,"population_mid_year":213,"expense_per_capita":9975.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1786700.0,"revenue_adjusted":3060716.5,"revenue_actual":3060856.43,"expense_approved":1786700.0,"expense_adjusted":2887867.0,"expense_actual":2889513.36,"tax_revenue":2294528.31,"nontax_revenue":642827.12,"capital_revenue":1.0,"transfer_revenue":123500.0,"current_expense":2889513.36,"capital_expense":0.0,"budget_balance":171343.07,"cash_current":253165.13,"cash_previous":87409.06,"population_mid_year":221,"expense_per_capita":13074.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2037300.0,"revenue_adjusted":3018819.45,"revenue_actual":3018819.45,"expense_approved":2037300.0,"expense_adjusted":2965177.74,"expense_actual":2965177.74,"tax_revenue":2562473.62,"nontax_revenue":329725.83,"capital_revenue":26000.0,"transfer_revenue":100620.0,"current_expense":2965177.74,"capital_expense":0.0,"budget_balance":53641.71,"cash_current":297937.84,"cash_previous":253165.13,"population_mid_year":224,"expense_per_capita":13237.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2561000.0,"revenue_adjusted":3042300.58,"revenue_actual":3042301.76,"expense_approved":2561000.0,"expense_adjusted":3089288.1,"expense_actual":3089289.28,"tax_revenue":2607433.18,"nontax_revenue":380468.58,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":3089289.28,"capital_expense":0.0,"budget_balance":-46987.52,"cash_current":269079.32,"cash_previous":297937.84,"population_mid_year":214,"expense_per_capita":14435.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2707000.0,"revenue_adjusted":3122825.0,"revenue_actual":3122784.3,"expense_approved":2707000.0,"expense_adjusted":3122825.0,"expense_actual":3156102.1,"tax_revenue":2638805.56,"nontax_revenue":396888.74,"capital_revenue":0.0,"transfer_revenue":87090.0,"current_expense":3156102.1,"capital_expense":0.0,"budget_balance":-33317.8,"cash_current":289315.52,"cash_previous":269079.32,"population_mid_year":216,"expense_per_capita":14611.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2747820.0,"revenue_adjusted":3789351.0,"revenue_actual":3868864.68,"expense_approved":2747820.0,"expense_adjusted":3973656.0,"expense_actual":3870190.53,"tax_revenue":2880025.32,"nontax_revenue":397867.36,"capital_revenue":0.0,"transfer_revenue":590972.0,"current_expense":3870190.53,"capital_expense":0.0,"budget_balance":-1325.85,"cash_current":187097.67,"cash_previous":289315.52,"population_mid_year":215,"expense_per_capita":18000.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3576969.0,"revenue_adjusted":4057565.0,"revenue_actual":3855358.89,"expense_approved":3638585.0,"expense_adjusted":4134181.0,"expense_actual":3953721.82,"tax_revenue":3243668.44,"nontax_revenue":472545.45,"capital_revenue":13700.0,"transfer_revenue":125445.0,"current_expense":3912336.82,"capital_expense":41385.0,"budget_balance":-98362.93,"cash_current":60927.94,"cash_previous":187097.67,"population_mid_year":208,"expense_per_capita":19008.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4119210.0,"revenue_adjusted":5139829.0,"revenue_actual":4770725.21,"expense_approved":4219210.0,"expense_adjusted":5239829.0,"expense_actual":4266744.74,"tax_revenue":3347465.33,"nontax_revenue":468859.88,"capital_revenue":0.0,"transfer_revenue":954400.0,"current_expense":3949917.74,"capital_expense":316827.0,"budget_balance":503980.47,"cash_current":687881.25,"cash_previous":109712.22,"population_mid_year":198,"expense_per_capita":21549.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7932920.0,"revenue_adjusted":8486920.0,"revenue_actual":5798498.63,"expense_approved":7932920.0,"expense_adjusted":8486920.0,"expense_actual":4834703.75,"tax_revenue":3104710.14,"nontax_revenue":943253.49,"capital_revenue":151435.0,"transfer_revenue":1599100.0,"current_expense":3811529.75,"capital_expense":1023174.0,"budget_balance":963794.88,"cash_current":1654082.51,"cash_previous":687881.25,"population_mid_year":193,"expense_per_capita":25050.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6759970.0,"revenue_adjusted":6981970.0,"revenue_actual":6024684.12,"expense_approved":7848798.0,"expense_adjusted":8070798.0,"expense_actual":6499894.28,"tax_revenue":3420301.52,"nontax_revenue":1359998.59,"capital_revenue":51800.0,"transfer_revenue":1192584.01,"current_expense":4093508.88,"capital_expense":2406385.4,"budget_balance":-475210.16,"cash_current":1258002.6,"cash_previous":1654082.51,"population_mid_year":181,"expense_per_capita":35911.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4884590.0,"revenue_adjusted":8785270.0,"revenue_actual":8758271.3,"expense_approved":5408914.0,"expense_adjusted":9309594.0,"expense_actual":7156951.98,"tax_revenue":3986786.33,"nontax_revenue":2025875.05,"capital_revenue":106208.0,"transfer_revenue":2639401.92,"current_expense":5311779.36,"capital_expense":1845172.62,"budget_balance":1601319.32,"cash_current":3052423.47,"cash_previous":1258002.6,"population_mid_year":180,"expense_per_capita":39760.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5411400.0,"revenue_adjusted":7061894.0,"revenue_actual":6658027.55,"expense_approved":10872400.0,"expense_adjusted":12522894.0,"expense_actual":8504933.31,"tax_revenue":4274427.2,"nontax_revenue":701550.35,"capital_revenue":88750.0,"transfer_revenue":1593300.0,"current_expense":7698522.49,"capital_expense":806410.82,"budget_balance":-1846905.76,"cash_current":1316191.36,"cash_previous":3052423.47,"population_mid_year":177,"expense_per_capita":48050.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5762127.0,"revenue_adjusted":6009861.48,"revenue_actual":5691770.43,"expense_approved":6687050.0,"expense_adjusted":6934784.48,"expense_actual":5611020.6,"tax_revenue":4536684.07,"nontax_revenue":832315.88,"capital_revenue":19136.0,"transfer_revenue":303634.48,"current_expense":5437325.2,"capital_expense":173695.4,"budget_balance":80749.83,"cash_current":1337106.52,"cash_previous":1316191.36,"population_mid_year":178,"expense_per_capita":31522.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6541400.0,"revenue_adjusted":6999045.0,"revenue_actual":6803302.84,"expense_approved":7352079.33,"expense_adjusted":7809724.33,"expense_actual":7223509.31,"tax_revenue":4860433.02,"nontax_revenue":1686223.66,"capital_revenue":0.0,"transfer_revenue":256646.16,"current_expense":6273535.84,"capital_expense":949973.47,"budget_balance":-420206.47,"cash_current":722354.05,"cash_previous":1337106.52,"population_mid_year":184,"expense_per_capita":39258.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}