{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00534668","national_id":"00534668","name":"Strahovice","currency_code":"CZK","history_path":"/data/municipal-history/00534668.json"},"series":[{"year":2010,"revenue_approved":7905000.0,"revenue_adjusted":9132740.0,"revenue_actual":8767900.0,"expense_approved":9143000.0,"expense_adjusted":10370730.0,"expense_actual":6783970.0,"tax_revenue":6615210.0,"nontax_revenue":465310.0,"capital_revenue":907720.0,"transfer_revenue":779660.0,"current_expense":5166410.0,"capital_expense":1617560.0,"budget_balance":1983930.0,"cash_current":3738730.0,"cash_previous":2316400.0,"population_mid_year":919,"expense_per_capita":7381.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8236000.0,"revenue_adjusted":8837940.91,"revenue_actual":8574414.46,"expense_approved":10674000.0,"expense_adjusted":11275940.91,"expense_actual":5780830.24,"tax_revenue":6485640.56,"nontax_revenue":766406.9,"capital_revenue":0.0,"transfer_revenue":1322367.0,"current_expense":5202013.54,"capital_expense":578816.7,"budget_balance":2793584.22,"cash_current":5970727.18,"cash_previous":3738742.96,"population_mid_year":924,"expense_per_capita":6256.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7385000.0,"revenue_adjusted":8569015.2,"revenue_actual":8535673.21,"expense_approved":12823000.0,"expense_adjusted":14007015.2,"expense_actual":9619632.41,"tax_revenue":6716023.7,"nontax_revenue":547114.31,"capital_revenue":0.0,"transfer_revenue":1272535.2,"current_expense":5695366.41,"capital_expense":3924266.0,"budget_balance":-1083959.2,"cash_current":4325167.98,"cash_previous":5970727.18,"population_mid_year":924,"expense_per_capita":10410.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8137000.0,"revenue_adjusted":10708921.0,"revenue_actual":10683633.78,"expense_approved":11575000.0,"expense_adjusted":14106921.0,"expense_actual":12030429.51,"tax_revenue":8413788.0,"nontax_revenue":748000.78,"capital_revenue":0.0,"transfer_revenue":1521845.0,"current_expense":7111539.49,"capital_expense":4918890.02,"budget_balance":-1346795.73,"cash_current":2381777.9,"cash_previous":4325167.98,"population_mid_year":912,"expense_per_capita":13191.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8904000.0,"revenue_adjusted":10551512.2,"revenue_actual":10461518.46,"expense_approved":10192000.0,"expense_adjusted":11839512.2,"expense_actual":6319411.91,"tax_revenue":9008066.36,"nontax_revenue":379339.9,"capital_revenue":0.0,"transfer_revenue":1074112.2,"current_expense":5774731.11,"capital_expense":544680.8,"budget_balance":4142106.55,"cash_current":5811217.27,"cash_previous":2381777.9,"population_mid_year":904,"expense_per_capita":6990.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8495000.0,"revenue_adjusted":9855356.0,"revenue_actual":9777726.93,"expense_approved":12283000.0,"expense_adjusted":13643356.0,"expense_actual":7588280.18,"tax_revenue":9032620.95,"nontax_revenue":502669.98,"capital_revenue":0.0,"transfer_revenue":242436.0,"current_expense":5622521.18,"capital_expense":1965759.0,"budget_balance":2189446.75,"cash_current":7313135.55,"cash_previous":5811217.27,"population_mid_year":886,"expense_per_capita":8564.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9503000.0,"revenue_adjusted":12002241.0,"revenue_actual":11903732.94,"expense_approved":14941000.0,"expense_adjusted":17440241.0,"expense_actual":11178338.44,"tax_revenue":9573442.17,"nontax_revenue":414849.77,"capital_revenue":0.0,"transfer_revenue":1915441.0,"current_expense":5578472.84,"capital_expense":5599865.6,"budget_balance":725394.5,"cash_current":7476930.05,"cash_previous":7313135.55,"population_mid_year":881,"expense_per_capita":12688.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9670000.0,"revenue_adjusted":13881929.2,"revenue_actual":13759740.61,"expense_approved":15108000.0,"expense_adjusted":19319929.2,"expense_actual":7672207.43,"tax_revenue":10616229.91,"nontax_revenue":422596.5,"capital_revenue":1905955.0,"transfer_revenue":814959.2,"current_expense":6538330.43,"capital_expense":1133877.0,"budget_balance":6087533.18,"cash_current":13002863.23,"cash_previous":7476930.05,"population_mid_year":887,"expense_per_capita":8649.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11920000.0,"revenue_adjusted":16677566.8,"revenue_actual":15432854.99,"expense_approved":21358000.0,"expense_adjusted":26115566.8,"expense_actual":17225650.76,"tax_revenue":11958918.78,"nontax_revenue":654290.41,"capital_revenue":2117590.0,"transfer_revenue":702055.8,"current_expense":8574934.26,"capital_expense":8650716.5,"budget_balance":-1792795.77,"cash_current":10648467.46,"cash_previous":13002863.23,"population_mid_year":887,"expense_per_capita":19420.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13064000.0,"revenue_adjusted":18679868.31,"revenue_actual":17736724.52,"expense_approved":38302000.0,"expense_adjusted":43917868.31,"expense_actual":32017760.22,"tax_revenue":13048508.57,"nontax_revenue":1723769.52,"capital_revenue":0.0,"transfer_revenue":2964446.43,"current_expense":10338034.43,"capital_expense":21679725.79,"budget_balance":-14281035.7,"cash_current":10789603.93,"cash_previous":10648467.46,"population_mid_year":885,"expense_per_capita":36178.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14342000.0,"revenue_adjusted":15728133.0,"revenue_actual":14284282.05,"expense_approved":25092000.0,"expense_adjusted":26478133.0,"expense_actual":19947704.8,"tax_revenue":12017559.49,"nontax_revenue":648729.56,"capital_revenue":8800.0,"transfer_revenue":1609193.0,"current_expense":8737401.72,"capital_expense":11210303.08,"budget_balance":-5663422.75,"cash_current":3634010.68,"cash_previous":10789603.93,"population_mid_year":879,"expense_per_capita":22693.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18001000.0,"revenue_adjusted":22586426.29,"revenue_actual":20204498.18,"expense_approved":34251000.0,"expense_adjusted":38836426.29,"expense_actual":25039271.03,"tax_revenue":13268014.23,"nontax_revenue":926323.85,"capital_revenue":394450.0,"transfer_revenue":5615710.1,"current_expense":10807760.94,"capital_expense":14231510.09,"budget_balance":-4834772.85,"cash_current":7584975.68,"cash_previous":3634010.68,"population_mid_year":882,"expense_per_capita":28389.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17337400.0,"revenue_adjusted":21045130.0,"revenue_actual":19988393.96,"expense_approved":26907400.0,"expense_adjusted":30615130.0,"expense_actual":20479727.15,"tax_revenue":15664940.55,"nontax_revenue":1111595.79,"capital_revenue":20365.0,"transfer_revenue":3191492.62,"current_expense":11076763.15,"capital_expense":9402964.0,"budget_balance":-491333.19,"cash_current":11383313.96,"cash_previous":7584975.68,"population_mid_year":886,"expense_per_capita":23114.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15132000.0,"revenue_adjusted":20995385.0,"revenue_actual":20948134.48,"expense_approved":20722000.0,"expense_adjusted":26585385.0,"expense_actual":16488993.88,"tax_revenue":17389697.51,"nontax_revenue":1350957.97,"capital_revenue":0.0,"transfer_revenue":2207479.0,"current_expense":12929671.19,"capital_expense":3559322.69,"budget_balance":4459140.6,"cash_current":14388054.74,"cash_previous":11383313.96,"population_mid_year":882,"expense_per_capita":18695.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15672000.0,"revenue_adjusted":20119732.0,"revenue_actual":20012308.67,"expense_approved":24262000.0,"expense_adjusted":28709732.0,"expense_actual":15904508.28,"tax_revenue":17606606.11,"nontax_revenue":1539895.56,"capital_revenue":0.0,"transfer_revenue":865807.0,"current_expense":14057951.48,"capital_expense":1846556.8,"budget_balance":4107800.39,"cash_current":16449161.3,"cash_previous":14388054.74,"population_mid_year":888,"expense_per_capita":17910.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19152000.0,"revenue_adjusted":31488609.55,"revenue_actual":30667559.15,"expense_approved":28742000.0,"expense_adjusted":41078609.55,"expense_actual":25948388.43,"tax_revenue":18523036.72,"nontax_revenue":1892382.08,"capital_revenue":0.0,"transfer_revenue":10252140.35,"current_expense":15355183.37,"capital_expense":10593205.06,"budget_balance":4719170.72,"cash_current":17876123.69,"cash_previous":16449161.3,"population_mid_year":899,"expense_per_capita":28863.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}