{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00532207","national_id":"00532207","name":"Vranová","currency_code":"CZK","history_path":"/data/municipal-history/00532207.json"},"series":[{"year":2010,"revenue_approved":2722400.0,"revenue_adjusted":7369400.0,"revenue_actual":7370230.0,"expense_approved":2176400.0,"expense_adjusted":20903400.0,"expense_actual":20867290.0,"tax_revenue":2669710.0,"nontax_revenue":57870.0,"capital_revenue":4299710.0,"transfer_revenue":342940.0,"current_expense":2324300.0,"capital_expense":18542990.0,"budget_balance":-13497060.0,"cash_current":49020.0,"cash_previous":96520.0,"population_mid_year":330,"expense_per_capita":63234.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16689800.0,"revenue_adjusted":17096700.0,"revenue_actual":17097582.31,"expense_approved":3367700.0,"expense_adjusted":3774600.0,"expense_actual":3690736.61,"tax_revenue":3617825.98,"nontax_revenue":128020.33,"capital_revenue":4140.0,"transfer_revenue":13347596.0,"current_expense":3269569.61,"capital_expense":421167.0,"budget_balance":13406845.7,"cash_current":133835.7,"cash_previous":49015.0,"population_mid_year":326,"expense_per_capita":11321.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2960000.0,"revenue_adjusted":2835900.0,"revenue_actual":2834277.85,"expense_approved":2395200.0,"expense_adjusted":7793600.0,"expense_actual":7768098.06,"tax_revenue":2634017.22,"nontax_revenue":105800.63,"capital_revenue":5560.0,"transfer_revenue":88900.0,"current_expense":3449239.9,"capital_expense":4318858.16,"budget_balance":-4933820.21,"cash_current":44172.49,"cash_previous":133835.7,"population_mid_year":336,"expense_per_capita":23119.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7325000.0,"revenue_adjusted":7341800.0,"revenue_actual":7302278.12,"expense_approved":2808500.0,"expense_adjusted":2825300.0,"expense_actual":2687618.51,"tax_revenue":3137955.05,"nontax_revenue":114071.07,"capital_revenue":0.0,"transfer_revenue":4050252.0,"current_expense":2461738.51,"capital_expense":225880.0,"budget_balance":4614659.61,"cash_current":142344.1,"cash_previous":44172.49,"population_mid_year":337,"expense_per_capita":7975.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3300000.0,"revenue_adjusted":3546500.0,"revenue_actual":3548161.69,"expense_approved":2588600.0,"expense_adjusted":2835100.0,"expense_actual":2681379.97,"tax_revenue":3238336.76,"nontax_revenue":158361.93,"capital_revenue":28440.0,"transfer_revenue":123023.0,"current_expense":2350587.97,"capital_expense":330792.0,"budget_balance":866781.72,"cash_current":297737.82,"cash_previous":142344.1,"population_mid_year":342,"expense_per_capita":7840.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3470000.0,"revenue_adjusted":3881400.0,"revenue_actual":3951055.07,"expense_approved":2925600.0,"expense_adjusted":3337000.0,"expense_actual":2636259.99,"tax_revenue":3551883.54,"nontax_revenue":147176.53,"capital_revenue":44400.0,"transfer_revenue":207595.0,"current_expense":2366763.2,"capital_expense":269496.79,"budget_balance":1314795.08,"cash_current":1068224.9,"cash_previous":297737.82,"population_mid_year":347,"expense_per_capita":7597.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3869900.0,"revenue_adjusted":4417900.0,"revenue_actual":4430212.6,"expense_approved":4471200.0,"expense_adjusted":5019200.0,"expense_actual":4681265.9,"tax_revenue":3833972.7,"nontax_revenue":213360.9,"capital_revenue":0.0,"transfer_revenue":382879.0,"current_expense":3734364.18,"capital_expense":946901.72,"budget_balance":-251053.3,"cash_current":358543.6,"cash_previous":1068224.9,"population_mid_year":359,"expense_per_capita":13039.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4030000.0,"revenue_adjusted":4417500.0,"revenue_actual":4699559.72,"expense_approved":3871300.0,"expense_adjusted":4258800.0,"expense_actual":3286898.94,"tax_revenue":4210332.04,"nontax_revenue":169236.68,"capital_revenue":25000.0,"transfer_revenue":294991.0,"current_expense":2877915.94,"capital_expense":408983.0,"budget_balance":1412660.78,"cash_current":1312576.38,"cash_previous":358543.6,"population_mid_year":364,"expense_per_capita":9029.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4610000.0,"revenue_adjusted":8150200.0,"revenue_actual":8451459.08,"expense_approved":5451300.0,"expense_adjusted":8991500.0,"expense_actual":4729531.03,"tax_revenue":4629318.21,"nontax_revenue":272289.04,"capital_revenue":2201620.0,"transfer_revenue":1348231.83,"current_expense":3773543.03,"capital_expense":955988.0,"budget_balance":3721928.05,"cash_current":4575876.43,"cash_previous":1312576.38,"population_mid_year":372,"expense_per_capita":12713.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5300000.0,"revenue_adjusted":5713700.0,"revenue_actual":5918322.95,"expense_approved":7781500.0,"expense_adjusted":8395200.0,"expense_actual":6302021.57,"tax_revenue":5452333.45,"nontax_revenue":107089.5,"capital_revenue":0.0,"transfer_revenue":358900.0,"current_expense":4690380.01,"capital_expense":1611641.56,"budget_balance":-383698.62,"cash_current":3733549.81,"cash_previous":4575876.43,"population_mid_year":375,"expense_per_capita":16805.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5300000.0,"revenue_adjusted":5356000.0,"revenue_actual":5657302.85,"expense_approved":8507500.0,"expense_adjusted":8563500.0,"expense_actual":6768120.06,"tax_revenue":4883459.88,"nontax_revenue":150192.97,"capital_revenue":0.0,"transfer_revenue":623650.0,"current_expense":3527109.54,"capital_expense":3241010.52,"budget_balance":-1110817.21,"cash_current":2330552.6,"cash_previous":3733549.81,"population_mid_year":382,"expense_per_capita":17717.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5450000.0,"revenue_adjusted":5755000.0,"revenue_actual":6051089.26,"expense_approved":7010500.0,"expense_adjusted":7315500.0,"expense_actual":5688958.38,"tax_revenue":5429202.81,"nontax_revenue":325744.12,"capital_revenue":76593.0,"transfer_revenue":219549.33,"current_expense":3677343.01,"capital_expense":2011615.37,"budget_balance":362130.88,"cash_current":2455975.48,"cash_previous":2330552.6,"population_mid_year":380,"expense_per_capita":14970.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6600000.0,"revenue_adjusted":11603000.0,"revenue_actual":12196741.38,"expense_approved":8495800.0,"expense_adjusted":13498800.0,"expense_actual":11274937.53,"tax_revenue":6404241.18,"nontax_revenue":534746.46,"capital_revenue":5450.0,"transfer_revenue":5252303.74,"current_expense":9303196.3,"capital_expense":1971741.23,"budget_balance":921803.85,"cash_current":3141071.33,"cash_previous":2455975.48,"population_mid_year":392,"expense_per_capita":28762.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6740000.0,"revenue_adjusted":8042800.0,"revenue_actual":8524658.92,"expense_approved":8913300.0,"expense_adjusted":10216100.0,"expense_actual":7953866.0,"tax_revenue":7362142.04,"nontax_revenue":233166.88,"capital_revenue":0.0,"transfer_revenue":929350.0,"current_expense":4563619.48,"capital_expense":3390246.52,"budget_balance":570792.92,"cash_current":3475511.25,"cash_previous":3141071.33,"population_mid_year":395,"expense_per_capita":20136.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7830000.0,"revenue_adjusted":8372400.0,"revenue_actual":8502486.66,"expense_approved":10739100.0,"expense_adjusted":13214800.0,"expense_actual":10898621.23,"tax_revenue":7609452.65,"nontax_revenue":459734.01,"capital_revenue":0.0,"transfer_revenue":433300.0,"current_expense":4905837.98,"capital_expense":5992783.25,"budget_balance":-2396134.57,"cash_current":2921900.67,"cash_previous":3475511.25,"population_mid_year":411,"expense_per_capita":26517.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8150000.0,"revenue_adjusted":8933900.0,"revenue_actual":9265819.18,"expense_approved":10559100.0,"expense_adjusted":11343000.0,"expense_actual":9669259.19,"tax_revenue":8070133.5,"nontax_revenue":403885.68,"capital_revenue":0.0,"transfer_revenue":791800.0,"current_expense":6821973.95,"capital_expense":2847285.24,"budget_balance":-403440.01,"cash_current":2227648.66,"cash_previous":2921900.67,"population_mid_year":399,"expense_per_capita":24233.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}