{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00532169","national_id":"00532169","name":"Roubanina","currency_code":"CZK","history_path":"/data/municipal-history/00532169.json"},"series":[{"year":2010,"revenue_approved":2161500.0,"revenue_adjusted":4263700.0,"revenue_actual":4087380.0,"expense_approved":1103200.0,"expense_adjusted":1792000.0,"expense_actual":1664830.0,"tax_revenue":1217530.0,"nontax_revenue":479330.0,"capital_revenue":720.0,"transfer_revenue":2389800.0,"current_expense":1253250.0,"capital_expense":411580.0,"budget_balance":2422550.0,"cash_current":200620.0,"cash_previous":154860.0,"population_mid_year":135,"expense_per_capita":12332.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1525000.0,"revenue_adjusted":1913100.0,"revenue_actual":1527286.09,"expense_approved":1412200.0,"expense_adjusted":1800300.0,"expense_actual":1533494.91,"tax_revenue":951255.65,"nontax_revenue":70423.44,"capital_revenue":0.0,"transfer_revenue":505607.0,"current_expense":1128306.91,"capital_expense":405188.0,"budget_balance":-6208.82,"cash_current":81607.44,"cash_previous":200616.26,"population_mid_year":133,"expense_per_capita":11530.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1306000.0,"revenue_adjusted":1680400.0,"revenue_actual":1559088.9,"expense_approved":1193200.0,"expense_adjusted":3156400.0,"expense_actual":2722840.92,"tax_revenue":1034732.96,"nontax_revenue":318058.94,"capital_revenue":0.0,"transfer_revenue":206297.0,"current_expense":1889795.92,"capital_expense":833045.0,"budget_balance":-1163752.02,"cash_current":394055.42,"cash_previous":81607.44,"population_mid_year":134,"expense_per_capita":20319.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2520200.0,"revenue_adjusted":2882500.0,"revenue_actual":2834561.64,"expense_approved":1214600.0,"expense_adjusted":1680900.0,"expense_actual":1517864.87,"tax_revenue":1319942.45,"nontax_revenue":102588.19,"capital_revenue":440.0,"transfer_revenue":1411591.0,"current_expense":1454674.87,"capital_expense":63190.0,"budget_balance":1316696.77,"cash_current":405267.19,"cash_previous":394055.42,"population_mid_year":135,"expense_per_capita":11243.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1683000.0,"revenue_adjusted":1960000.0,"revenue_actual":1810018.46,"expense_approved":1565600.0,"expense_adjusted":1927400.0,"expense_actual":1582405.04,"tax_revenue":1246440.54,"nontax_revenue":97843.92,"capital_revenue":0.0,"transfer_revenue":465734.0,"current_expense":1458408.04,"capital_expense":123997.0,"budget_balance":227613.42,"cash_current":515539.61,"cash_previous":405267.19,"population_mid_year":137,"expense_per_capita":11550.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1680700.0,"revenue_adjusted":2080400.0,"revenue_actual":1994533.59,"expense_approved":1571500.0,"expense_adjusted":1992300.0,"expense_actual":1793792.99,"tax_revenue":1310679.57,"nontax_revenue":159169.02,"capital_revenue":0.0,"transfer_revenue":524685.0,"current_expense":1614878.24,"capital_expense":178914.75,"budget_balance":200740.6,"cash_current":607080.21,"cash_previous":515539.61,"population_mid_year":134,"expense_per_capita":13386.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1756000.0,"revenue_adjusted":2039300.0,"revenue_actual":1878492.49,"expense_approved":1646800.0,"expense_adjusted":1864900.0,"expense_actual":1565448.42,"tax_revenue":1375755.39,"nontax_revenue":95923.1,"capital_revenue":0.0,"transfer_revenue":406814.0,"current_expense":1312830.42,"capital_expense":252618.0,"budget_balance":313044.07,"cash_current":810924.28,"cash_previous":607080.21,"population_mid_year":131,"expense_per_capita":11949.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1970000.0,"revenue_adjusted":2301600.0,"revenue_actual":2272785.01,"expense_approved":1906800.0,"expense_adjusted":2166200.0,"expense_actual":1914939.75,"tax_revenue":1584829.35,"nontax_revenue":103697.66,"capital_revenue":0.0,"transfer_revenue":584258.0,"current_expense":1217729.05,"capital_expense":697210.7,"budget_balance":357845.26,"cash_current":1105569.54,"cash_previous":810924.28,"population_mid_year":132,"expense_per_capita":14507.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2337000.0,"revenue_adjusted":2622900.0,"revenue_actual":2562202.82,"expense_approved":2337000.0,"expense_adjusted":2832400.0,"expense_actual":2726562.16,"tax_revenue":1709122.88,"nontax_revenue":118085.94,"capital_revenue":5300.0,"transfer_revenue":729694.0,"current_expense":1391210.16,"capital_expense":1335352.0,"budget_balance":-164359.34,"cash_current":941210.2,"cash_previous":1105569.54,"population_mid_year":129,"expense_per_capita":21136.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2300000.0,"revenue_adjusted":2817900.0,"revenue_actual":2797102.06,"expense_approved":2300000.0,"expense_adjusted":3123700.0,"expense_actual":2914393.29,"tax_revenue":1854909.28,"nontax_revenue":139510.78,"capital_revenue":265600.0,"transfer_revenue":537082.0,"current_expense":1187164.29,"capital_expense":1727229.0,"budget_balance":-117291.23,"cash_current":823918.97,"cash_previous":941210.2,"population_mid_year":129,"expense_per_capita":22592.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2440000.0,"revenue_adjusted":4963400.0,"revenue_actual":4858195.65,"expense_approved":2440000.0,"expense_adjusted":5161800.0,"expense_actual":5004789.34,"tax_revenue":1728777.15,"nontax_revenue":150133.5,"capital_revenue":2840.0,"transfer_revenue":2976445.0,"current_expense":1355264.89,"capital_expense":3649524.45,"budget_balance":-146593.69,"cash_current":677325.28,"cash_previous":823918.97,"population_mid_year":124,"expense_per_capita":40361.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2250000.0,"revenue_adjusted":3097700.0,"revenue_actual":3064723.59,"expense_approved":2250000.0,"expense_adjusted":2937000.0,"expense_actual":2679373.88,"tax_revenue":1843825.51,"nontax_revenue":104430.0,"capital_revenue":0.0,"transfer_revenue":1116468.08,"current_expense":1289290.88,"capital_expense":1390083.0,"budget_balance":385349.71,"cash_current":1479846.99,"cash_previous":677325.28,"population_mid_year":121,"expense_per_capita":22143.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2350000.0,"revenue_adjusted":9628200.0,"revenue_actual":9594234.2,"expense_approved":2850000.0,"expense_adjusted":10307400.0,"expense_actual":10235096.59,"tax_revenue":2162293.13,"nontax_revenue":258623.0,"capital_revenue":380000.0,"transfer_revenue":6793318.07,"current_expense":1567520.24,"capital_expense":8667576.35,"budget_balance":-640862.39,"cash_current":838984.6,"cash_previous":1479846.99,"population_mid_year":125,"expense_per_capita":81880.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2605000.0,"revenue_adjusted":3459300.0,"revenue_actual":3439038.71,"expense_approved":2605000.0,"expense_adjusted":3459300.0,"expense_actual":3349463.54,"tax_revenue":2474834.71,"nontax_revenue":115624.0,"capital_revenue":217500.0,"transfer_revenue":631080.0,"current_expense":1814293.01,"capital_expense":1535170.53,"budget_balance":89575.17,"cash_current":928559.77,"cash_previous":838984.6,"population_mid_year":122,"expense_per_capita":27454.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2665000.0,"revenue_adjusted":3132000.0,"revenue_actual":3113466.49,"expense_approved":2665000.0,"expense_adjusted":3226500.0,"expense_actual":3067005.84,"tax_revenue":2547862.49,"nontax_revenue":124804.0,"capital_revenue":0.0,"transfer_revenue":440800.0,"current_expense":1791340.04,"capital_expense":1275665.8,"budget_balance":46460.65,"cash_current":557848.42,"cash_previous":928559.77,"population_mid_year":122,"expense_per_capita":25139.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2869000.0,"revenue_adjusted":2947400.0,"revenue_actual":2896010.45,"expense_approved":2869000.0,"expense_adjusted":3347400.0,"expense_actual":3207815.87,"tax_revenue":2561497.13,"nontax_revenue":90853.32,"capital_revenue":18860.0,"transfer_revenue":224800.0,"current_expense":1814970.48,"capital_expense":1392845.39,"budget_balance":-311805.42,"cash_current":246043.0,"cash_previous":557848.42,"population_mid_year":122,"expense_per_capita":26293.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}