{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00532134","national_id":"00532134","name":"Osiky","currency_code":"CZK","history_path":"/data/municipal-history/00532134.json"},"series":[{"year":2010,"revenue_approved":1413000.0,"revenue_adjusted":5610500.0,"revenue_actual":5609740.0,"expense_approved":825200.0,"expense_adjusted":7190300.0,"expense_actual":7186810.0,"tax_revenue":1236330.0,"nontax_revenue":804030.0,"capital_revenue":0.0,"transfer_revenue":3569380.0,"current_expense":3433310.0,"capital_expense":3753500.0,"budget_balance":-1577070.0,"cash_current":1161040.0,"cash_previous":905990.0,"population_mid_year":126,"expense_per_capita":57038.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1519000.0,"revenue_adjusted":3219000.0,"revenue_actual":3217860.9,"expense_approved":1262300.0,"expense_adjusted":2516800.0,"expense_actual":2513538.83,"tax_revenue":1329253.6,"nontax_revenue":118356.3,"capital_revenue":0.0,"transfer_revenue":1770251.0,"current_expense":1727570.83,"capital_expense":785968.0,"budget_balance":704322.07,"cash_current":1865359.68,"cash_previous":1161037.61,"population_mid_year":125,"expense_per_capita":20108.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1649600.0,"revenue_adjusted":1917200.0,"revenue_actual":1916222.13,"expense_approved":1176900.0,"expense_adjusted":963900.0,"expense_actual":960569.67,"tax_revenue":1231693.53,"nontax_revenue":510052.6,"capital_revenue":83376.0,"transfer_revenue":91100.0,"current_expense":953020.67,"capital_expense":7549.0,"budget_balance":955652.46,"cash_current":2821012.14,"cash_previous":1865359.68,"population_mid_year":123,"expense_per_capita":7809.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1632500.0,"revenue_adjusted":2147300.0,"revenue_actual":2146376.1,"expense_approved":2444900.0,"expense_adjusted":2576900.0,"expense_actual":2573120.81,"tax_revenue":1450707.02,"nontax_revenue":494200.08,"capital_revenue":2760.0,"transfer_revenue":198709.0,"current_expense":1269493.81,"capital_expense":1303627.0,"budget_balance":-426744.71,"cash_current":2394267.43,"cash_previous":2821012.14,"population_mid_year":127,"expense_per_capita":20260.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1671000.0,"revenue_adjusted":1923000.0,"revenue_actual":1921716.49,"expense_approved":2024000.0,"expense_adjusted":2115800.0,"expense_actual":2111845.02,"tax_revenue":1560022.21,"nontax_revenue":207366.78,"capital_revenue":46748.0,"transfer_revenue":107579.5,"current_expense":1927275.5,"capital_expense":184569.52,"budget_balance":-190128.53,"cash_current":2277115.1,"cash_previous":2394267.43,"population_mid_year":124,"expense_per_capita":17031.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1942000.0,"revenue_adjusted":2090600.0,"revenue_actual":2089406.64,"expense_approved":1747800.0,"expense_adjusted":1664600.0,"expense_actual":1660102.2,"tax_revenue":1581839.44,"nontax_revenue":292911.7,"capital_revenue":0.0,"transfer_revenue":214655.5,"current_expense":1553609.2,"capital_expense":106493.0,"budget_balance":429304.44,"cash_current":2706419.54,"cash_previous":2277115.1,"population_mid_year":131,"expense_per_capita":12672.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2050800.0,"revenue_adjusted":3373600.0,"revenue_actual":3372553.03,"expense_approved":2010300.0,"expense_adjusted":4158500.0,"expense_actual":4155060.98,"tax_revenue":1863933.12,"nontax_revenue":362346.91,"capital_revenue":0.0,"transfer_revenue":1146273.0,"current_expense":3274850.74,"capital_expense":880210.24,"budget_balance":-782507.95,"cash_current":1923911.59,"cash_previous":2706419.54,"population_mid_year":123,"expense_per_capita":33780.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1582000.0,"revenue_adjusted":2357430.0,"revenue_actual":2356037.97,"expense_approved":1145300.0,"expense_adjusted":1597600.0,"expense_actual":1594672.87,"tax_revenue":1811281.91,"nontax_revenue":351468.06,"capital_revenue":102767.0,"transfer_revenue":90521.0,"current_expense":1578339.87,"capital_expense":16333.0,"budget_balance":761365.1,"cash_current":2685276.69,"cash_previous":1923911.59,"population_mid_year":119,"expense_per_capita":13400.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1675400.0,"revenue_adjusted":2834200.0,"revenue_actual":2833106.21,"expense_approved":1580300.0,"expense_adjusted":2418840.0,"expense_actual":2416173.16,"tax_revenue":2022671.92,"nontax_revenue":365000.29,"capital_revenue":53297.0,"transfer_revenue":392137.0,"current_expense":1379293.67,"capital_expense":1036879.49,"budget_balance":416933.05,"cash_current":3049307.54,"cash_previous":2685276.69,"population_mid_year":121,"expense_per_capita":19968.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1731400.0,"revenue_adjusted":3001850.0,"revenue_actual":3000567.56,"expense_approved":1703000.0,"expense_adjusted":2200700.0,"expense_actual":2197461.65,"tax_revenue":2174945.85,"nontax_revenue":402221.71,"capital_revenue":0.0,"transfer_revenue":423400.0,"current_expense":1579247.95,"capital_expense":618213.7,"budget_balance":803105.91,"cash_current":3852413.45,"cash_previous":3049307.54,"population_mid_year":119,"expense_per_capita":18466.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2047400.0,"revenue_adjusted":3025200.0,"revenue_actual":3023931.38,"expense_approved":2038500.0,"expense_adjusted":1946800.0,"expense_actual":1944069.63,"tax_revenue":2030662.21,"nontax_revenue":201240.17,"capital_revenue":0.0,"transfer_revenue":792029.0,"current_expense":1463154.63,"capital_expense":480915.0,"budget_balance":1079861.75,"cash_current":4931738.2,"cash_previous":3852413.45,"population_mid_year":124,"expense_per_capita":15677.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2420500.0,"revenue_adjusted":4514800.0,"revenue_actual":4513389.82,"expense_approved":2225500.0,"expense_adjusted":3806400.0,"expense_actual":3803071.16,"tax_revenue":2348290.24,"nontax_revenue":578224.99,"capital_revenue":30000.0,"transfer_revenue":1556874.59,"current_expense":2522491.16,"capital_expense":1280580.0,"budget_balance":710318.66,"cash_current":5642593.86,"cash_previous":4931738.2,"population_mid_year":122,"expense_per_capita":31172.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2400300.0,"revenue_adjusted":3896800.0,"revenue_actual":3895720.48,"expense_approved":1959100.0,"expense_adjusted":5488900.0,"expense_actual":5485582.26,"tax_revenue":2638506.44,"nontax_revenue":770941.37,"capital_revenue":144230.0,"transfer_revenue":342042.67,"current_expense":2224245.45,"capital_expense":3261336.81,"budget_balance":-1589861.78,"cash_current":4054977.99,"cash_previous":5642593.86,"population_mid_year":121,"expense_per_capita":45335.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3119300.0,"revenue_adjusted":4832000.0,"revenue_actual":4830969.08,"expense_approved":3108300.0,"expense_adjusted":3845500.0,"expense_actual":3837393.07,"tax_revenue":3036208.02,"nontax_revenue":1384296.06,"capital_revenue":0.0,"transfer_revenue":410465.0,"current_expense":2393591.32,"capital_expense":1443801.75,"budget_balance":993576.01,"cash_current":5048554.0,"cash_previous":4054977.99,"population_mid_year":127,"expense_per_capita":30215.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3648800.0,"revenue_adjusted":5279500.0,"revenue_actual":5278489.42,"expense_approved":3603400.0,"expense_adjusted":5020600.0,"expense_actual":5017036.81,"tax_revenue":3338877.87,"nontax_revenue":586810.55,"capital_revenue":7500.0,"transfer_revenue":1345301.0,"current_expense":2759691.01,"capital_expense":2257345.8,"budget_balance":261452.61,"cash_current":5310006.61,"cash_previous":5048554.0,"population_mid_year":132,"expense_per_capita":38007.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3259700.0,"revenue_adjusted":4101400.0,"revenue_actual":4100487.77,"expense_approved":3199700.0,"expense_adjusted":3009400.0,"expense_actual":3000909.99,"tax_revenue":3412961.2,"nontax_revenue":315358.57,"capital_revenue":0.0,"transfer_revenue":372168.0,"current_expense":2494390.49,"capital_expense":506519.5,"budget_balance":1099577.78,"cash_current":6409584.39,"cash_previous":5310006.61,"population_mid_year":129,"expense_per_capita":23262.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}