{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00532100","national_id":"00532100","name":"BUKOVINKA","currency_code":"CZK","history_path":"/data/municipal-history/00532100.json"},"series":[{"year":2010,"revenue_approved":3897300.0,"revenue_adjusted":4185900.0,"revenue_actual":4504790.0,"expense_approved":5317300.0,"expense_adjusted":7117300.0,"expense_actual":5316700.0,"tax_revenue":3329800.0,"nontax_revenue":787250.0,"capital_revenue":300.0,"transfer_revenue":387440.0,"current_expense":3981140.0,"capital_expense":1335560.0,"budget_balance":-811910.0,"cash_current":1496570.0,"cash_previous":490130.0,"population_mid_year":432,"expense_per_capita":12307.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5646500.0,"revenue_adjusted":5951000.0,"revenue_actual":6112740.43,"expense_approved":4481100.0,"expense_adjusted":4814200.0,"expense_actual":3557161.38,"tax_revenue":3436648.0,"nontax_revenue":922684.43,"capital_revenue":24920.0,"transfer_revenue":1728488.0,"current_expense":2705615.78,"capital_expense":851545.6,"budget_balance":2555579.05,"cash_current":2227587.76,"cash_previous":1496574.34,"population_mid_year":451,"expense_per_capita":7887.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4521500.0,"revenue_adjusted":4913400.0,"revenue_actual":4704134.31,"expense_approved":4521500.0,"expense_adjusted":5509600.0,"expense_actual":4738563.37,"tax_revenue":3624866.04,"nontax_revenue":864942.27,"capital_revenue":64506.0,"transfer_revenue":149820.0,"current_expense":3475064.37,"capital_expense":1263499.0,"budget_balance":-34429.06,"cash_current":3199392.33,"cash_previous":3233821.39,"population_mid_year":476,"expense_per_capita":9954.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4765000.0,"revenue_adjusted":5498400.0,"revenue_actual":5997757.64,"expense_approved":4765000.0,"expense_adjusted":5791300.0,"expense_actual":5607516.89,"tax_revenue":4716700.39,"nontax_revenue":880447.75,"capital_revenue":17400.0,"transfer_revenue":383209.5,"current_expense":3641778.54,"capital_expense":1965738.35,"budget_balance":390240.75,"cash_current":3589633.08,"cash_previous":3199392.33,"population_mid_year":496,"expense_per_capita":11305.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5347800.0,"revenue_adjusted":5948900.0,"revenue_actual":6402978.97,"expense_approved":5347800.0,"expense_adjusted":6467400.0,"expense_actual":5813774.72,"tax_revenue":5092544.97,"nontax_revenue":979054.0,"capital_revenue":4080.0,"transfer_revenue":327300.0,"current_expense":4219397.65,"capital_expense":1594377.07,"budget_balance":589204.25,"cash_current":4178837.33,"cash_previous":3589633.08,"population_mid_year":503,"expense_per_capita":11558.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5595300.0,"revenue_adjusted":6246700.0,"revenue_actual":7034206.63,"expense_approved":5572700.0,"expense_adjusted":6003800.0,"expense_actual":5433464.7,"tax_revenue":5338135.53,"nontax_revenue":1366476.3,"capital_revenue":7400.0,"transfer_revenue":322194.8,"current_expense":4230448.03,"capital_expense":1203016.67,"budget_balance":1600741.93,"cash_current":5779579.26,"cash_previous":4178837.33,"population_mid_year":543,"expense_per_capita":10006.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5887200.0,"revenue_adjusted":7459000.0,"revenue_actual":8881716.63,"expense_approved":5887200.0,"expense_adjusted":7659500.0,"expense_actual":6187531.01,"tax_revenue":6447176.67,"nontax_revenue":860520.76,"capital_revenue":28000.0,"transfer_revenue":1546019.2,"current_expense":4730115.71,"capital_expense":1457415.3,"budget_balance":2694185.62,"cash_current":8474435.44,"cash_previous":5779579.26,"population_mid_year":568,"expense_per_capita":10893.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8190200.0,"revenue_adjusted":9906900.0,"revenue_actual":10842089.62,"expense_approved":8190200.0,"expense_adjusted":10062200.0,"expense_actual":7473721.41,"tax_revenue":7059779.43,"nontax_revenue":1108543.79,"capital_revenue":25000.0,"transfer_revenue":2648766.4,"current_expense":5354084.31,"capital_expense":2119637.1,"budget_balance":3368368.21,"cash_current":11843113.41,"cash_previous":8474435.44,"population_mid_year":581,"expense_per_capita":12863.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8063000.0,"revenue_adjusted":9283600.0,"revenue_actual":10775717.21,"expense_approved":11684000.0,"expense_adjusted":14090600.0,"expense_actual":12970178.61,"tax_revenue":7837169.53,"nontax_revenue":1299351.68,"capital_revenue":0.0,"transfer_revenue":1639196.0,"current_expense":6956391.51,"capital_expense":6013787.1,"budget_balance":-2194461.4,"cash_current":9648961.87,"cash_previous":11843113.41,"population_mid_year":586,"expense_per_capita":22133.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9823100.0,"revenue_adjusted":11682800.0,"revenue_actual":12625924.87,"expense_approved":9823100.0,"expense_adjusted":13115000.0,"expense_actual":10211692.71,"tax_revenue":8484747.42,"nontax_revenue":1157784.21,"capital_revenue":0.0,"transfer_revenue":2983393.24,"current_expense":7029721.31,"capital_expense":3181971.4,"budget_balance":2414232.16,"cash_current":12063503.99,"cash_previous":9648961.87,"population_mid_year":585,"expense_per_capita":17455.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9556500.0,"revenue_adjusted":16650700.0,"revenue_actual":16101053.91,"expense_approved":12268200.0,"expense_adjusted":33428800.0,"expense_actual":23645684.2,"tax_revenue":8056033.52,"nontax_revenue":1237790.39,"capital_revenue":74500.0,"transfer_revenue":6732730.0,"current_expense":8942595.21,"capital_expense":14703088.99,"budget_balance":-7544630.29,"cash_current":7764123.07,"cash_previous":12063503.99,"population_mid_year":591,"expense_per_capita":40009.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9083400.0,"revenue_adjusted":9698200.0,"revenue_actual":11405022.92,"expense_approved":14066100.0,"expense_adjusted":16840900.0,"expense_actual":14937040.45,"tax_revenue":9026532.56,"nontax_revenue":1068741.3,"capital_revenue":17500.0,"transfer_revenue":1292249.06,"current_expense":9688649.15,"capital_expense":5248391.3,"budget_balance":-3532017.53,"cash_current":7639306.4,"cash_previous":7764123.07,"population_mid_year":604,"expense_per_capita":24730.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9018000.0,"revenue_adjusted":21540500.0,"revenue_actual":23171866.35,"expense_approved":9018000.0,"expense_adjusted":12227500.0,"expense_actual":10576315.1,"tax_revenue":10979404.03,"nontax_revenue":1301876.73,"capital_revenue":15000.0,"transfer_revenue":10875585.59,"current_expense":8172319.55,"capital_expense":2403995.55,"budget_balance":12595551.25,"cash_current":13582691.63,"cash_previous":7639306.4,"population_mid_year":631,"expense_per_capita":16761.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13247500.0,"revenue_adjusted":14314800.0,"revenue_actual":15104414.03,"expense_approved":13247500.0,"expense_adjusted":15905200.0,"expense_actual":12676760.24,"tax_revenue":12719692.29,"nontax_revenue":1537087.74,"capital_revenue":9000.0,"transfer_revenue":838634.0,"current_expense":9411711.92,"capital_expense":3265048.32,"budget_balance":2427653.79,"cash_current":16469092.13,"cash_previous":13582691.63,"population_mid_year":640,"expense_per_capita":19807.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14530600.0,"revenue_adjusted":18507100.0,"revenue_actual":18655089.13,"expense_approved":15954200.0,"expense_adjusted":21247800.0,"expense_actual":19903028.67,"tax_revenue":12859430.99,"nontax_revenue":2094499.14,"capital_revenue":0.0,"transfer_revenue":3701159.0,"current_expense":18914544.5,"capital_expense":988484.17,"budget_balance":-1247939.54,"cash_current":15568997.45,"cash_previous":16469092.13,"population_mid_year":643,"expense_per_capita":30953.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15270400.0,"revenue_adjusted":16478400.0,"revenue_actual":17021661.15,"expense_approved":15270400.0,"expense_adjusted":17407100.0,"expense_actual":14086843.33,"tax_revenue":13569708.2,"nontax_revenue":2353933.08,"capital_revenue":4800.0,"transfer_revenue":1093219.87,"current_expense":11819272.43,"capital_expense":2267570.9,"budget_balance":2934817.82,"cash_current":18652894.17,"cash_previous":15568997.45,"population_mid_year":649,"expense_per_capita":21705.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}