{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00532088","national_id":"00532088","name":"Brumov","currency_code":"CZK","history_path":"/data/municipal-history/00532088.json"},"series":[{"year":2010,"revenue_approved":2221700.0,"revenue_adjusted":2863000.0,"revenue_actual":2875210.0,"expense_approved":2221700.0,"expense_adjusted":3377700.0,"expense_actual":2962730.0,"tax_revenue":1835600.0,"nontax_revenue":352830.0,"capital_revenue":26270.0,"transfer_revenue":660510.0,"current_expense":2767100.0,"capital_expense":195630.0,"budget_balance":-87520.0,"cash_current":501880.0,"cash_previous":589350.0,"population_mid_year":246,"expense_per_capita":12043.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2296600.0,"revenue_adjusted":2925200.0,"revenue_actual":2607951.97,"expense_approved":2296600.0,"expense_adjusted":2925200.0,"expense_actual":2407510.57,"tax_revenue":1762822.49,"nontax_revenue":307626.48,"capital_revenue":0.0,"transfer_revenue":537503.0,"current_expense":2249430.57,"capital_expense":158080.0,"budget_balance":200441.4,"cash_current":702316.76,"cash_previous":501875.36,"population_mid_year":247,"expense_per_capita":9747.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2419900.0,"revenue_adjusted":2793900.0,"revenue_actual":2641254.35,"expense_approved":2419900.0,"expense_adjusted":2793900.0,"expense_actual":2343861.17,"tax_revenue":1784294.42,"nontax_revenue":402415.63,"capital_revenue":187300.0,"transfer_revenue":267244.3,"current_expense":1896114.67,"capital_expense":447746.5,"budget_balance":297393.18,"cash_current":999709.94,"cash_previous":702316.76,"population_mid_year":239,"expense_per_capita":9806.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2398700.0,"revenue_adjusted":3270500.0,"revenue_actual":3376509.67,"expense_approved":2398700.0,"expense_adjusted":3270500.0,"expense_actual":2434615.47,"tax_revenue":2136658.71,"nontax_revenue":487886.46,"capital_revenue":14208.0,"transfer_revenue":737756.5,"current_expense":2264494.47,"capital_expense":170121.0,"budget_balance":941894.2,"cash_current":1941604.14,"cash_previous":999709.94,"population_mid_year":234,"expense_per_capita":10404.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2503700.0,"revenue_adjusted":3009600.0,"revenue_actual":3126645.42,"expense_approved":2503700.0,"expense_adjusted":3829600.0,"expense_actual":2759539.44,"tax_revenue":2294882.82,"nontax_revenue":375339.1,"capital_revenue":95910.0,"transfer_revenue":360513.5,"current_expense":2379339.44,"capital_expense":380200.0,"budget_balance":367105.98,"cash_current":2308710.12,"cash_previous":1941604.14,"population_mid_year":235,"expense_per_capita":11742.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2632200.0,"revenue_adjusted":3567800.0,"revenue_actual":3697475.48,"expense_approved":2632200.0,"expense_adjusted":4095300.0,"expense_actual":2789934.45,"tax_revenue":2447459.85,"nontax_revenue":739380.13,"capital_revenue":23800.0,"transfer_revenue":486835.5,"current_expense":2370665.45,"capital_expense":419269.0,"budget_balance":907541.03,"cash_current":3216251.15,"cash_previous":2308710.12,"population_mid_year":233,"expense_per_capita":11973.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2810700.0,"revenue_adjusted":3742700.0,"revenue_actual":4028863.33,"expense_approved":3520700.0,"expense_adjusted":5022600.0,"expense_actual":4310797.78,"tax_revenue":2785796.83,"nontax_revenue":536134.5,"capital_revenue":95100.0,"transfer_revenue":611832.0,"current_expense":3941665.78,"capital_expense":369132.0,"budget_balance":-281934.45,"cash_current":2934316.7,"cash_previous":3216251.15,"population_mid_year":236,"expense_per_capita":18266.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2930100.0,"revenue_adjusted":3402800.0,"revenue_actual":3810161.16,"expense_approved":2930100.0,"expense_adjusted":3402800.0,"expense_actual":2179178.28,"tax_revenue":3031701.06,"nontax_revenue":453686.5,"capital_revenue":0.0,"transfer_revenue":324773.6,"current_expense":1987691.28,"capital_expense":191487.0,"budget_balance":1630982.88,"cash_current":4565299.58,"cash_previous":2934316.7,"population_mid_year":242,"expense_per_capita":9004.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3412000.0,"revenue_adjusted":4882800.0,"revenue_actual":5314207.08,"expense_approved":3412000.0,"expense_adjusted":5682800.0,"expense_actual":4131759.58,"tax_revenue":3630669.68,"nontax_revenue":841892.0,"capital_revenue":367565.0,"transfer_revenue":474080.4,"current_expense":4125951.58,"capital_expense":5808.0,"budget_balance":1182447.5,"cash_current":5747747.08,"cash_previous":4565299.58,"population_mid_year":248,"expense_per_capita":16660.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4213800.0,"revenue_adjusted":5928700.0,"revenue_actual":5995927.99,"expense_approved":4213800.0,"expense_adjusted":7346700.0,"expense_actual":5332578.46,"tax_revenue":3776260.39,"nontax_revenue":747445.6,"capital_revenue":71011.0,"transfer_revenue":1401211.0,"current_expense":3839871.46,"capital_expense":1492707.0,"budget_balance":663349.53,"cash_current":6411096.61,"cash_previous":5747747.08,"population_mid_year":242,"expense_per_capita":22035.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4848100.0,"revenue_adjusted":7313100.0,"revenue_actual":7974161.34,"expense_approved":4848100.0,"expense_adjusted":7313100.0,"expense_actual":4047933.25,"tax_revenue":3597699.12,"nontax_revenue":2680036.22,"capital_revenue":1048600.0,"transfer_revenue":647826.0,"current_expense":4047933.25,"capital_expense":0.0,"budget_balance":3926228.09,"cash_current":10337324.7,"cash_previous":6411096.61,"population_mid_year":243,"expense_per_capita":16658.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5324000.0,"revenue_adjusted":12159200.0,"revenue_actual":11892487.33,"expense_approved":5324000.0,"expense_adjusted":14013200.0,"expense_actual":9816548.12,"tax_revenue":4957487.88,"nontax_revenue":2101623.24,"capital_revenue":615402.5,"transfer_revenue":4217973.71,"current_expense":9088991.12,"capital_expense":727557.0,"budget_balance":2075939.21,"cash_current":12413263.91,"cash_previous":10337324.7,"population_mid_year":246,"expense_per_capita":39904.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6644200.0,"revenue_adjusted":10485100.0,"revenue_actual":10332854.52,"expense_approved":6644200.0,"expense_adjusted":15822100.0,"expense_actual":9446440.39,"tax_revenue":5453779.87,"nontax_revenue":3887719.7,"capital_revenue":25400.0,"transfer_revenue":965954.95,"current_expense":4756068.58,"capital_expense":4690371.81,"budget_balance":886414.13,"cash_current":13299678.04,"cash_previous":12413263.91,"population_mid_year":259,"expense_per_capita":36472.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6860600.0,"revenue_adjusted":8500800.0,"revenue_actual":8348649.7,"expense_approved":6860600.0,"expense_adjusted":10262800.0,"expense_actual":6992670.1,"tax_revenue":6882085.8,"nontax_revenue":795107.9,"capital_revenue":0.0,"transfer_revenue":671456.0,"current_expense":6823031.2,"capital_expense":169638.9,"budget_balance":1355979.6,"cash_current":14655657.64,"cash_previous":13299678.04,"population_mid_year":257,"expense_per_capita":27208.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6981100.0,"revenue_adjusted":7145600.0,"revenue_actual":6846256.3,"expense_approved":6981100.0,"expense_adjusted":8545600.0,"expense_actual":4555982.82,"tax_revenue":5539633.9,"nontax_revenue":626872.4,"capital_revenue":0.0,"transfer_revenue":679750.0,"current_expense":4498148.82,"capital_expense":57834.0,"budget_balance":2290273.48,"cash_current":16945931.12,"cash_previous":14655657.64,"population_mid_year":256,"expense_per_capita":17796.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6990000.0,"revenue_adjusted":7648500.0,"revenue_actual":7773457.59,"expense_approved":6990000.0,"expense_adjusted":9648500.0,"expense_actual":6778447.61,"tax_revenue":5773987.53,"nontax_revenue":628686.86,"capital_revenue":288600.0,"transfer_revenue":1082183.2,"current_expense":6602257.61,"capital_expense":176190.0,"budget_balance":995009.98,"cash_current":17940941.1,"cash_previous":16945931.12,"population_mid_year":262,"expense_per_capita":25871.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}