{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00531669","national_id":"00531669","name":"Chlumětín","currency_code":"CZK","history_path":"/data/municipal-history/00531669.json"},"series":[{"year":2010,"revenue_approved":1945600.0,"revenue_adjusted":6464400.0,"revenue_actual":6462930.0,"expense_approved":2051000.0,"expense_adjusted":1706200.0,"expense_actual":1701360.0,"tax_revenue":1576650.0,"nontax_revenue":1310920.0,"capital_revenue":0.0,"transfer_revenue":3575360.0,"current_expense":1645420.0,"capital_expense":55940.0,"budget_balance":4761570.0,"cash_current":446060.0,"cash_previous":105450.0,"population_mid_year":201,"expense_per_capita":8464.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2292600.0,"revenue_adjusted":3601440.0,"revenue_actual":3598363.29,"expense_approved":2723200.0,"expense_adjusted":4032040.0,"expense_actual":3277841.02,"tax_revenue":1607898.01,"nontax_revenue":1402302.28,"capital_revenue":0.0,"transfer_revenue":588163.0,"current_expense":3277841.02,"capital_expense":0.0,"budget_balance":320522.27,"cash_current":766565.82,"cash_previous":446043.55,"population_mid_year":185,"expense_per_capita":17718.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2404300.0,"revenue_adjusted":2972340.0,"revenue_actual":2972191.41,"expense_approved":3170900.0,"expense_adjusted":3738940.0,"expense_actual":2273782.05,"tax_revenue":1636016.93,"nontax_revenue":991529.48,"capital_revenue":105800.0,"transfer_revenue":238845.0,"current_expense":2273782.05,"capital_expense":0.0,"budget_balance":698409.36,"cash_current":1464975.18,"cash_previous":766565.82,"population_mid_year":189,"expense_per_capita":12030.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2564400.0,"revenue_adjusted":3557326.34,"revenue_actual":3557330.86,"expense_approved":4162900.0,"expense_adjusted":5690562.38,"expense_actual":5690511.7,"tax_revenue":1816129.99,"nontax_revenue":680837.27,"capital_revenue":21650.0,"transfer_revenue":1038713.6,"current_expense":2437538.1,"capital_expense":3252973.6,"budget_balance":-2133180.84,"cash_current":271174.34,"cash_previous":1464975.18,"population_mid_year":187,"expense_per_capita":30430.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2489400.0,"revenue_adjusted":3718108.5,"revenue_actual":3718108.5,"expense_approved":2399300.0,"expense_adjusted":3049828.5,"expense_actual":2209541.43,"tax_revenue":1967945.19,"nontax_revenue":923819.31,"capital_revenue":406900.0,"transfer_revenue":419444.0,"current_expense":1854271.43,"capital_expense":355270.0,"budget_balance":1508567.07,"cash_current":840361.41,"cash_previous":271174.34,"population_mid_year":191,"expense_per_capita":11568.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2839470.0,"revenue_adjusted":6196924.68,"revenue_actual":6196924.68,"expense_approved":3679830.0,"expense_adjusted":7037284.68,"expense_actual":5697363.25,"tax_revenue":2335358.65,"nontax_revenue":1135938.03,"capital_revenue":0.0,"transfer_revenue":2725628.0,"current_expense":2687320.25,"capital_expense":3010043.0,"budget_balance":499561.43,"cash_current":1339922.84,"cash_previous":840361.41,"population_mid_year":205,"expense_per_capita":27792.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3203200.0,"revenue_adjusted":4437174.08,"revenue_actual":4437174.08,"expense_approved":6543200.0,"expense_adjusted":7720938.02,"expense_actual":6545950.3,"tax_revenue":2605626.52,"nontax_revenue":955220.56,"capital_revenue":115900.0,"transfer_revenue":760427.0,"current_expense":2946150.22,"capital_expense":3599800.08,"budget_balance":-2108776.22,"cash_current":1174910.56,"cash_previous":1339922.84,"population_mid_year":197,"expense_per_capita":33228.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3593060.0,"revenue_adjusted":5564830.86,"revenue_actual":5564830.86,"expense_approved":4516060.0,"expense_adjusted":6487830.86,"expense_actual":4667438.63,"tax_revenue":2700095.31,"nontax_revenue":1287680.55,"capital_revenue":526130.0,"transfer_revenue":1050925.0,"current_expense":3194535.63,"capital_expense":1472903.0,"budget_balance":897392.23,"cash_current":1850062.79,"cash_previous":1174910.56,"population_mid_year":205,"expense_per_capita":22767.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3660980.0,"revenue_adjusted":5546113.62,"revenue_actual":5546113.62,"expense_approved":4738740.0,"expense_adjusted":7115101.62,"expense_actual":6143451.42,"tax_revenue":3093411.61,"nontax_revenue":1044540.51,"capital_revenue":12550.0,"transfer_revenue":1395611.5,"current_expense":3967525.42,"capital_expense":2175926.0,"budget_balance":-597337.8,"cash_current":1521712.99,"cash_previous":1850062.79,"population_mid_year":204,"expense_per_capita":30114.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3733500.0,"revenue_adjusted":6254822.45,"revenue_actual":6254822.45,"expense_approved":4605990.0,"expense_adjusted":7127318.45,"expense_actual":5557701.89,"tax_revenue":3253702.81,"nontax_revenue":1447272.94,"capital_revenue":845000.0,"transfer_revenue":708846.7,"current_expense":4458307.89,"capital_expense":1099394.0,"budget_balance":697120.56,"cash_current":1891329.55,"cash_previous":1521712.99,"population_mid_year":204,"expense_per_capita":27243.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4364310.0,"revenue_adjusted":6073394.58,"revenue_actual":6073394.88,"expense_approved":4036800.0,"expense_adjusted":5745884.58,"expense_actual":4171938.52,"tax_revenue":3142119.74,"nontax_revenue":1187475.32,"capital_revenue":42550.0,"transfer_revenue":1701249.82,"current_expense":3890821.07,"capital_expense":281117.45,"budget_balance":1901456.36,"cash_current":3465281.91,"cash_previous":1891329.55,"population_mid_year":210,"expense_per_capita":19866.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4006900.0,"revenue_adjusted":19442822.2,"revenue_actual":19442822.2,"expense_approved":3679390.0,"expense_adjusted":18443247.92,"expense_actual":17648185.01,"tax_revenue":3498738.48,"nontax_revenue":1498989.54,"capital_revenue":211800.0,"transfer_revenue":14233294.18,"current_expense":3829902.77,"capital_expense":13818282.24,"budget_balance":1794637.19,"cash_current":4932415.1,"cash_previous":3465281.91,"population_mid_year":211,"expense_per_capita":83640.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4625900.0,"revenue_adjusted":6938884.5,"revenue_actual":6938884.5,"expense_approved":7298390.0,"expense_adjusted":11040454.68,"expense_actual":11040454.68,"tax_revenue":4205817.89,"nontax_revenue":1944814.06,"capital_revenue":23200.0,"transfer_revenue":765052.55,"current_expense":5666763.0,"capital_expense":5373691.68,"budget_balance":-4101570.18,"cash_current":1933340.92,"cash_previous":4932415.1,"population_mid_year":215,"expense_per_capita":51350.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4825700.0,"revenue_adjusted":6975335.54,"revenue_actual":6670200.75,"expense_approved":4498190.0,"expense_adjusted":6915617.17,"expense_actual":5876853.59,"tax_revenue":4763414.47,"nontax_revenue":1354090.28,"capital_revenue":0.0,"transfer_revenue":552696.0,"current_expense":4552943.39,"capital_expense":1323910.2,"budget_balance":793347.16,"cash_current":2434276.08,"cash_previous":1933340.92,"population_mid_year":222,"expense_per_capita":26472.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6068240.0,"revenue_adjusted":7155670.54,"revenue_actual":6711508.91,"expense_approved":5445992.0,"expense_adjusted":12578441.89,"expense_actual":8629829.56,"tax_revenue":4685141.21,"nontax_revenue":1635440.41,"capital_revenue":18700.0,"transfer_revenue":372227.29,"current_expense":4629588.91,"capital_expense":4000240.65,"budget_balance":-1918320.65,"cash_current":3280703.15,"cash_previous":2434276.08,"population_mid_year":228,"expense_per_capita":37850.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6223250.0,"revenue_adjusted":8148795.6,"revenue_actual":7841841.66,"expense_approved":7630046.0,"expense_adjusted":9566981.3,"expense_actual":7984639.23,"tax_revenue":5069599.16,"nontax_revenue":1756815.5,"capital_revenue":220000.0,"transfer_revenue":795427.0,"current_expense":4249047.93,"capital_expense":3735591.3,"budget_balance":-142797.57,"cash_current":4380798.56,"cash_previous":3280703.15,"population_mid_year":234,"expense_per_capita":34122.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}