{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00530468","national_id":"00530468","name":"Hradčany-Kobeřice","currency_code":"CZK","history_path":"/data/municipal-history/00530468.json"},"series":[{"year":2010,"revenue_approved":3898000.0,"revenue_adjusted":5279410.0,"revenue_actual":5278970.0,"expense_approved":3758000.0,"expense_adjusted":6271400.0,"expense_actual":6240230.0,"tax_revenue":3976270.0,"nontax_revenue":466090.0,"capital_revenue":157230.0,"transfer_revenue":679380.0,"current_expense":4580190.0,"capital_expense":1660040.0,"budget_balance":-961260.0,"cash_current":46970.0,"cash_previous":16240.0,"population_mid_year":466,"expense_per_capita":13391.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4062000.0,"revenue_adjusted":4959440.0,"revenue_actual":4954779.21,"expense_approved":4787000.0,"expense_adjusted":5563440.0,"expense_actual":5497106.14,"tax_revenue":4213692.18,"nontax_revenue":465652.03,"capital_revenue":73005.0,"transfer_revenue":202430.0,"current_expense":4366740.58,"capital_expense":1130365.56,"budget_balance":-542326.93,"cash_current":108576.64,"cash_previous":46965.57,"population_mid_year":468,"expense_per_capita":11745.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4264000.0,"revenue_adjusted":6040910.0,"revenue_actual":6274893.13,"expense_approved":3750000.0,"expense_adjusted":5526910.0,"expense_actual":5374560.9,"tax_revenue":5399120.74,"nontax_revenue":550612.39,"capital_revenue":17860.0,"transfer_revenue":307300.0,"current_expense":4520809.9,"capital_expense":853751.0,"budget_balance":900332.23,"cash_current":608900.87,"cash_previous":108576.64,"population_mid_year":453,"expense_per_capita":11864.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4996000.0,"revenue_adjusted":6968300.0,"revenue_actual":7136763.79,"expense_approved":5096000.0,"expense_adjusted":6980300.0,"expense_actual":6910138.5,"tax_revenue":5552943.38,"nontax_revenue":549652.41,"capital_revenue":156.0,"transfer_revenue":1034012.0,"current_expense":5674238.59,"capital_expense":1235899.91,"budget_balance":226625.29,"cash_current":435518.16,"cash_previous":608900.87,"population_mid_year":450,"expense_per_capita":15355.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4870000.0,"revenue_adjusted":6660000.0,"revenue_actual":6239888.2,"expense_approved":4970000.0,"expense_adjusted":6690000.0,"expense_actual":6267668.11,"tax_revenue":5079109.42,"nontax_revenue":673578.78,"capital_revenue":0.0,"transfer_revenue":487200.0,"current_expense":5280230.11,"capital_expense":987438.0,"budget_balance":-27779.91,"cash_current":7730.25,"cash_previous":435518.16,"population_mid_year":445,"expense_per_capita":14084.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5862000.0,"revenue_adjusted":6485070.0,"revenue_actual":6320054.12,"expense_approved":5562000.0,"expense_adjusted":6815070.0,"expense_actual":6646263.77,"tax_revenue":5283127.85,"nontax_revenue":487240.27,"capital_revenue":130000.0,"transfer_revenue":419686.0,"current_expense":4830936.07,"capital_expense":1815327.7,"budget_balance":-326209.65,"cash_current":161512.6,"cash_previous":7730.25,"population_mid_year":440,"expense_per_capita":15105.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5529000.0,"revenue_adjusted":7941301.0,"revenue_actual":7896206.71,"expense_approved":8399000.0,"expense_adjusted":7719301.0,"expense_actual":7673830.85,"tax_revenue":6710078.43,"nontax_revenue":532265.28,"capital_revenue":29734.0,"transfer_revenue":624129.0,"current_expense":5493854.73,"capital_expense":2179976.12,"budget_balance":222375.86,"cash_current":1483880.46,"cash_previous":161512.6,"population_mid_year":430,"expense_per_capita":17846.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6250000.0,"revenue_adjusted":7066511.0,"revenue_actual":7021662.67,"expense_approved":7100000.0,"expense_adjusted":8134151.0,"expense_actual":8089150.71,"tax_revenue":6080419.93,"nontax_revenue":436175.74,"capital_revenue":21360.0,"transfer_revenue":483707.0,"current_expense":6226761.46,"capital_expense":1862389.25,"budget_balance":-1067488.04,"cash_current":1156384.42,"cash_previous":1483880.46,"population_mid_year":429,"expense_per_capita":18855.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6065000.0,"revenue_adjusted":7414945.0,"revenue_actual":7362355.24,"expense_approved":6094000.0,"expense_adjusted":6070945.0,"expense_actual":6019336.4,"tax_revenue":6327318.19,"nontax_revenue":551711.05,"capital_revenue":252352.0,"transfer_revenue":230974.0,"current_expense":5287489.4,"capital_expense":731847.0,"budget_balance":1343018.84,"cash_current":2583387.26,"cash_previous":1156384.42,"population_mid_year":413,"expense_per_capita":14574.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6124000.0,"revenue_adjusted":7711876.0,"revenue_actual":7695771.21,"expense_approved":5602000.0,"expense_adjusted":6393274.0,"expense_actual":6342025.6,"tax_revenue":6720002.09,"nontax_revenue":607795.12,"capital_revenue":25840.0,"transfer_revenue":342134.0,"current_expense":5282582.38,"capital_expense":1059443.22,"budget_balance":1353745.61,"cash_current":3432894.47,"cash_previous":2583387.26,"population_mid_year":416,"expense_per_capita":15245.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6912000.0,"revenue_adjusted":7991985.0,"revenue_actual":7901229.29,"expense_approved":6512000.0,"expense_adjusted":6549985.0,"expense_actual":6500393.58,"tax_revenue":6366118.68,"nontax_revenue":581136.61,"capital_revenue":54425.0,"transfer_revenue":899549.0,"current_expense":5537073.04,"capital_expense":963320.54,"budget_balance":1400835.71,"cash_current":4455124.18,"cash_previous":3432894.47,"population_mid_year":406,"expense_per_capita":16010.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6523000.0,"revenue_adjusted":8378943.0,"revenue_actual":8358216.5,"expense_approved":8823000.0,"expense_adjusted":10290443.0,"expense_actual":10219941.41,"tax_revenue":6992223.59,"nontax_revenue":957091.2,"capital_revenue":120000.0,"transfer_revenue":288901.71,"current_expense":7121961.53,"capital_expense":3097979.88,"budget_balance":-1861724.91,"cash_current":2193391.27,"cash_previous":4455124.18,"population_mid_year":398,"expense_per_capita":25678.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8243000.0,"revenue_adjusted":12228179.34,"revenue_actual":12182239.03,"expense_approved":7843000.0,"expense_adjusted":7604287.0,"expense_actual":7547899.07,"tax_revenue":7921845.14,"nontax_revenue":776598.75,"capital_revenue":1317850.0,"transfer_revenue":2165945.14,"current_expense":6199867.74,"capital_expense":1348031.33,"budget_balance":4634339.96,"cash_current":6417354.23,"cash_previous":2193391.27,"population_mid_year":392,"expense_per_capita":19254.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8143000.0,"revenue_adjusted":9299038.0,"revenue_actual":10244587.03,"expense_approved":7743000.0,"expense_adjusted":9382030.0,"expense_actual":7886380.22,"tax_revenue":8903406.33,"nontax_revenue":1045175.7,"capital_revenue":21780.0,"transfer_revenue":274225.0,"current_expense":7212161.74,"capital_expense":674218.48,"budget_balance":2358206.81,"cash_current":8375207.04,"cash_previous":6417354.23,"population_mid_year":391,"expense_per_capita":20169.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9273000.0,"revenue_adjusted":10322950.0,"revenue_actual":10607720.18,"expense_approved":8873000.0,"expense_adjusted":10523950.0,"expense_actual":8510575.03,"tax_revenue":9118146.05,"nontax_revenue":1149984.13,"capital_revenue":0.0,"transfer_revenue":339590.0,"current_expense":7543512.13,"capital_expense":967062.9,"budget_balance":2097145.15,"cash_current":10139639.18,"cash_previous":8375207.04,"population_mid_year":405,"expense_per_capita":21013.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10393000.0,"revenue_adjusted":10820690.0,"revenue_actual":11388458.03,"expense_approved":9453000.0,"expense_adjusted":21938800.0,"expense_actual":10528289.72,"tax_revenue":9774825.22,"nontax_revenue":1233532.81,"capital_revenue":0.0,"transfer_revenue":380100.0,"current_expense":7689139.22,"capital_expense":2839150.5,"budget_balance":860168.31,"cash_current":12784119.11,"cash_previous":10139639.18,"population_mid_year":407,"expense_per_capita":25868.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}