{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00529991","national_id":"00529991","name":"ŠESTAJOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00529991.json"},"series":[{"year":2010,"revenue_approved":1792000.0,"revenue_adjusted":2154050.0,"revenue_actual":2161820.0,"expense_approved":1792000.0,"expense_adjusted":2154050.0,"expense_actual":1070550.0,"tax_revenue":1715360.0,"nontax_revenue":237670.0,"capital_revenue":2160.0,"transfer_revenue":206630.0,"current_expense":1052770.0,"capital_expense":17780.0,"budget_balance":1091270.0,"cash_current":1452880.0,"cash_previous":1561620.0,"population_mid_year":177,"expense_per_capita":6048.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1953000.0,"revenue_adjusted":2250710.0,"revenue_actual":2241344.14,"expense_approved":1953000.0,"expense_adjusted":2250710.0,"expense_actual":1089248.31,"tax_revenue":1708218.5,"nontax_revenue":296728.64,"capital_revenue":0.0,"transfer_revenue":236397.0,"current_expense":1089248.31,"capital_expense":0.0,"budget_balance":1152095.83,"cash_current":3804972.95,"cash_previous":1452877.12,"population_mid_year":191,"expense_per_capita":5702.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2059000.0,"revenue_adjusted":2272300.0,"revenue_actual":2254927.83,"expense_approved":2059000.0,"expense_adjusted":2272300.0,"expense_actual":1074642.12,"tax_revenue":1800491.19,"nontax_revenue":306336.64,"capital_revenue":0.0,"transfer_revenue":148100.0,"current_expense":1051932.12,"capital_expense":22710.0,"budget_balance":1180285.71,"cash_current":4985258.66,"cash_previous":3804972.95,"population_mid_year":190,"expense_per_capita":5656.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2359000.0,"revenue_adjusted":2633289.0,"revenue_actual":2610704.05,"expense_approved":2359000.0,"expense_adjusted":2633289.0,"expense_actual":1727828.23,"tax_revenue":2062886.69,"nontax_revenue":315482.36,"capital_revenue":3680.0,"transfer_revenue":228655.0,"current_expense":1438187.23,"capital_expense":289641.0,"budget_balance":882875.82,"cash_current":5868134.48,"cash_previous":4985258.66,"population_mid_year":192,"expense_per_capita":8999.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2331900.0,"revenue_adjusted":2758944.0,"revenue_actual":2754670.84,"expense_approved":2331900.0,"expense_adjusted":9758944.0,"expense_actual":3954868.35,"tax_revenue":2191641.41,"nontax_revenue":312385.43,"capital_revenue":0.0,"transfer_revenue":250644.0,"current_expense":1222046.9,"capital_expense":2732821.45,"budget_balance":-1200197.51,"cash_current":4667936.97,"cash_previous":5868134.48,"population_mid_year":181,"expense_per_capita":21850.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2443700.0,"revenue_adjusted":2503950.0,"revenue_actual":2590901.93,"expense_approved":6593700.0,"expense_adjusted":6653950.0,"expense_actual":4348004.84,"tax_revenue":2222596.87,"nontax_revenue":313905.06,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1260354.96,"capital_expense":3087649.88,"budget_balance":-1757102.91,"cash_current":4910834.06,"cash_previous":4667936.97,"population_mid_year":178,"expense_per_capita":24426.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2532200.0,"revenue_adjusted":2672825.0,"revenue_actual":2837982.09,"expense_approved":2491900.0,"expense_adjusted":2632525.0,"expense_actual":1856928.71,"tax_revenue":2400341.79,"nontax_revenue":296175.3,"capital_revenue":0.0,"transfer_revenue":141465.0,"current_expense":1635473.71,"capital_expense":221455.0,"budget_balance":981053.38,"cash_current":5402044.65,"cash_previous":4910834.06,"population_mid_year":185,"expense_per_capita":10037.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2736500.0,"revenue_adjusted":2924467.0,"revenue_actual":3131638.55,"expense_approved":2201000.0,"expense_adjusted":2388967.0,"expense_actual":1428404.45,"tax_revenue":2655461.16,"nontax_revenue":399910.39,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1345035.45,"capital_expense":83369.0,"budget_balance":1703234.1,"cash_current":5595121.54,"cash_previous":5402044.65,"population_mid_year":183,"expense_per_capita":7805.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2943156.0,"revenue_adjusted":2988156.0,"revenue_actual":3313255.96,"expense_approved":4220681.0,"expense_adjusted":4265681.0,"expense_actual":1710349.73,"tax_revenue":2879050.82,"nontax_revenue":305324.14,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":1640435.83,"capital_expense":69913.9,"budget_balance":1602906.23,"cash_current":7198027.77,"cash_previous":5595121.54,"population_mid_year":180,"expense_per_capita":9501.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3352000.0,"revenue_adjusted":3565000.0,"revenue_actual":3693473.15,"expense_approved":3352000.0,"expense_adjusted":3565000.0,"expense_actual":1988673.77,"tax_revenue":3051075.19,"nontax_revenue":363997.96,"capital_revenue":0.0,"transfer_revenue":278400.0,"current_expense":1771972.77,"capital_expense":216701.0,"budget_balance":1704799.38,"cash_current":8902827.15,"cash_previous":7198027.77,"population_mid_year":175,"expense_per_capita":11363.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3614200.0,"revenue_adjusted":3476200.0,"revenue_actual":3622382.44,"expense_approved":3614200.0,"expense_adjusted":3476200.0,"expense_actual":1619182.56,"tax_revenue":2899924.39,"nontax_revenue":372098.05,"capital_revenue":26760.0,"transfer_revenue":323600.0,"current_expense":1619182.56,"capital_expense":0.0,"budget_balance":2003199.88,"cash_current":10906027.03,"cash_previous":8902827.15,"population_mid_year":177,"expense_per_capita":9147.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3418900.0,"revenue_adjusted":3926442.12,"revenue_actual":4018486.12,"expense_approved":3418900.0,"expense_adjusted":3926442.12,"expense_actual":1845045.66,"tax_revenue":3177062.03,"nontax_revenue":429361.97,"capital_revenue":76580.0,"transfer_revenue":335482.12,"current_expense":1559378.66,"capital_expense":285667.0,"budget_balance":2173440.46,"cash_current":13079467.49,"cash_previous":10906027.03,"population_mid_year":168,"expense_per_capita":10982.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3590000.0,"revenue_adjusted":3838700.0,"revenue_actual":4095103.04,"expense_approved":3590000.0,"expense_adjusted":3838700.0,"expense_actual":2226424.35,"tax_revenue":3659253.7,"nontax_revenue":313336.67,"capital_revenue":0.0,"transfer_revenue":122512.67,"current_expense":1718003.35,"capital_expense":508421.0,"budget_balance":1868678.69,"cash_current":14948146.18,"cash_previous":13079467.49,"population_mid_year":165,"expense_per_capita":13493.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4376800.0,"revenue_adjusted":5453800.0,"revenue_actual":5705554.99,"expense_approved":5266800.0,"expense_adjusted":6343800.0,"expense_actual":2089226.29,"tax_revenue":4087049.52,"nontax_revenue":485005.47,"capital_revenue":0.0,"transfer_revenue":1133500.0,"current_expense":1876814.29,"capital_expense":212412.0,"budget_balance":3616328.7,"cash_current":18680630.96,"cash_previous":14948146.18,"population_mid_year":168,"expense_per_capita":12435.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5570000.0,"revenue_adjusted":5660000.0,"revenue_actual":5590127.92,"expense_approved":8472000.0,"expense_adjusted":8562000.0,"expense_actual":6887148.2,"tax_revenue":4317787.59,"nontax_revenue":1113540.33,"capital_revenue":7000.0,"transfer_revenue":151800.0,"current_expense":2210085.63,"capital_expense":4677062.57,"budget_balance":-1297020.28,"cash_current":17505994.8,"cash_previous":18680630.96,"population_mid_year":163,"expense_per_capita":42252.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6800000.0,"revenue_adjusted":8173500.0,"revenue_actual":7746406.91,"expense_approved":9206000.0,"expense_adjusted":10579500.0,"expense_actual":7992181.42,"tax_revenue":4570540.87,"nontax_revenue":643566.04,"capital_revenue":50000.0,"transfer_revenue":2482300.0,"current_expense":4168519.34,"capital_expense":3823662.08,"budget_balance":-245774.51,"cash_current":17333985.91,"cash_previous":17505994.8,"population_mid_year":165,"expense_per_capita":48437.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}