{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526771","national_id":"00526771","name":"Žabovřesky nad Ohří","currency_code":"CZK","history_path":"/data/municipal-history/00526771.json"},"series":[{"year":2010,"revenue_approved":2100800.0,"revenue_adjusted":2371800.0,"revenue_actual":2329600.0,"expense_approved":2100800.0,"expense_adjusted":2606800.0,"expense_actual":2543120.0,"tax_revenue":1993140.0,"nontax_revenue":83000.0,"capital_revenue":0.0,"transfer_revenue":253460.0,"current_expense":2373670.0,"capital_expense":169450.0,"budget_balance":-213520.0,"cash_current":2017920.0,"cash_previous":2231440.0,"population_mid_year":232,"expense_per_capita":10961.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1943000.0,"revenue_adjusted":2306000.0,"revenue_actual":2270713.89,"expense_approved":2324500.0,"expense_adjusted":2640500.0,"expense_actual":2165971.44,"tax_revenue":2051443.94,"nontax_revenue":130923.95,"capital_revenue":0.0,"transfer_revenue":88346.0,"current_expense":1837111.44,"capital_expense":328860.0,"budget_balance":104742.45,"cash_current":2122664.92,"cash_previous":2017922.47,"population_mid_year":246,"expense_per_capita":8804.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2266100.0,"revenue_adjusted":2443100.0,"revenue_actual":2396331.97,"expense_approved":3246000.0,"expense_adjusted":4107000.0,"expense_actual":4085117.99,"tax_revenue":2092572.06,"nontax_revenue":139041.91,"capital_revenue":0.0,"transfer_revenue":164718.0,"current_expense":3574750.99,"capital_expense":510367.0,"budget_balance":-1688786.02,"cash_current":433878.9,"cash_previous":2122664.92,"population_mid_year":254,"expense_per_capita":16083.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2270550.0,"revenue_adjusted":3388550.0,"revenue_actual":3321695.41,"expense_approved":2270550.0,"expense_adjusted":2768550.0,"expense_actual":2493877.76,"tax_revenue":2332323.07,"nontax_revenue":108457.34,"capital_revenue":0.0,"transfer_revenue":880915.0,"current_expense":2433377.76,"capital_expense":60500.0,"budget_balance":827817.65,"cash_current":1261696.55,"cash_previous":433878.9,"population_mid_year":242,"expense_per_capita":10305.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2620000.0,"revenue_adjusted":3370200.0,"revenue_actual":3148468.8,"expense_approved":3000000.0,"expense_adjusted":3806000.0,"expense_actual":3438964.05,"tax_revenue":2739947.68,"nontax_revenue":134621.12,"capital_revenue":0.0,"transfer_revenue":273900.0,"current_expense":3390564.05,"capital_expense":48400.0,"budget_balance":-290495.25,"cash_current":971201.3,"cash_previous":1261696.55,"population_mid_year":252,"expense_per_capita":13646.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2500000.0,"revenue_adjusted":3307000.0,"revenue_actual":3233462.56,"expense_approved":2500000.0,"expense_adjusted":3307000.0,"expense_actual":2601295.31,"tax_revenue":2743399.27,"nontax_revenue":128464.29,"capital_revenue":1295.0,"transfer_revenue":360304.0,"current_expense":2531057.31,"capital_expense":70238.0,"budget_balance":632167.25,"cash_current":1603368.55,"cash_previous":971201.3,"population_mid_year":256,"expense_per_capita":10161.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2500800.0,"revenue_adjusted":3612700.0,"revenue_actual":3574046.46,"expense_approved":2500800.0,"expense_adjusted":3386500.0,"expense_actual":2755287.65,"tax_revenue":2981145.63,"nontax_revenue":106236.83,"capital_revenue":0.0,"transfer_revenue":486664.0,"current_expense":2755287.65,"capital_expense":0.0,"budget_balance":818758.81,"cash_current":2422127.36,"cash_previous":1603368.55,"population_mid_year":255,"expense_per_capita":10805.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2842400.0,"revenue_adjusted":4037400.0,"revenue_actual":3931595.16,"expense_approved":2842400.0,"expense_adjusted":3836400.0,"expense_actual":3161304.15,"tax_revenue":3253891.51,"nontax_revenue":116039.65,"capital_revenue":0.0,"transfer_revenue":561664.0,"current_expense":3161304.15,"capital_expense":0.0,"budget_balance":770291.01,"cash_current":3192418.37,"cash_previous":2422127.36,"population_mid_year":256,"expense_per_capita":12348.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2943500.0,"revenue_adjusted":4391500.0,"revenue_actual":4135441.18,"expense_approved":2943500.0,"expense_adjusted":5333000.0,"expense_actual":5281548.53,"tax_revenue":3602343.26,"nontax_revenue":141827.92,"capital_revenue":10200.0,"transfer_revenue":381070.0,"current_expense":5281548.53,"capital_expense":0.0,"budget_balance":-1146107.35,"cash_current":2046311.02,"cash_previous":3192418.37,"population_mid_year":265,"expense_per_capita":19930.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3343600.0,"revenue_adjusted":4726490.0,"revenue_actual":4706177.21,"expense_approved":3343600.0,"expense_adjusted":4221100.0,"expense_actual":2794541.9,"tax_revenue":3894177.51,"nontax_revenue":157517.7,"capital_revenue":20092.0,"transfer_revenue":634390.0,"current_expense":2762951.9,"capital_expense":31590.0,"budget_balance":1911635.31,"cash_current":3887712.33,"cash_previous":2046311.02,"population_mid_year":271,"expense_per_capita":10311.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3370700.0,"revenue_adjusted":5077450.0,"revenue_actual":5071011.78,"expense_approved":3370700.0,"expense_adjusted":5077450.0,"expense_actual":3987516.97,"tax_revenue":3808690.35,"nontax_revenue":483152.43,"capital_revenue":0.0,"transfer_revenue":779169.0,"current_expense":3473266.97,"capital_expense":514250.0,"budget_balance":1083494.81,"cash_current":4549803.14,"cash_previous":3887712.33,"population_mid_year":280,"expense_per_capita":14241.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3987600.0,"revenue_adjusted":6429700.0,"revenue_actual":5598737.15,"expense_approved":3987600.0,"expense_adjusted":5168600.0,"expense_actual":3650360.99,"tax_revenue":4234061.37,"nontax_revenue":850844.24,"capital_revenue":0.0,"transfer_revenue":513831.54,"current_expense":3614060.99,"capital_expense":36300.0,"budget_balance":1948376.16,"cash_current":6105139.26,"cash_previous":4549803.14,"population_mid_year":274,"expense_per_capita":13322.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4344100.0,"revenue_adjusted":5929725.0,"revenue_actual":5898461.97,"expense_approved":4344100.0,"expense_adjusted":5929725.0,"expense_actual":4059497.14,"tax_revenue":4822951.38,"nontax_revenue":707014.0,"capital_revenue":0.0,"transfer_revenue":368496.59,"current_expense":4059497.14,"capital_expense":0.0,"budget_balance":1838964.83,"cash_current":7542857.17,"cash_previous":6105139.26,"population_mid_year":272,"expense_per_capita":14924.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4500200.0,"revenue_adjusted":6598561.94,"revenue_actual":6544588.14,"expense_approved":4500200.0,"expense_adjusted":6557061.94,"expense_actual":4910112.26,"tax_revenue":5724377.66,"nontax_revenue":546491.86,"capital_revenue":0.0,"transfer_revenue":273718.62,"current_expense":4822452.26,"capital_expense":87660.0,"budget_balance":1634475.88,"cash_current":8767707.89,"cash_previous":7542857.17,"population_mid_year":273,"expense_per_capita":17985.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5900000.0,"revenue_adjusted":7821560.0,"revenue_actual":7806110.75,"expense_approved":5900000.0,"expense_adjusted":6315300.0,"expense_actual":6210801.78,"tax_revenue":5889186.02,"nontax_revenue":1113539.73,"capital_revenue":18700.0,"transfer_revenue":784685.0,"current_expense":5399888.48,"capital_expense":810913.3,"budget_balance":1595308.97,"cash_current":10015198.79,"cash_previous":8767707.89,"population_mid_year":272,"expense_per_capita":22833.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7483200.0,"revenue_adjusted":7708700.0,"revenue_actual":7689913.42,"expense_approved":7483200.0,"expense_adjusted":8411600.0,"expense_actual":8311569.3,"tax_revenue":6361289.7,"nontax_revenue":1108163.72,"capital_revenue":0.0,"transfer_revenue":220460.0,"current_expense":7257626.78,"capital_expense":1053942.52,"budget_balance":-621655.88,"cash_current":9393542.91,"cash_previous":10015198.79,"population_mid_year":276,"expense_per_capita":30114.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
