{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526452","national_id":"00526452","name":"Záluží","currency_code":"CZK","history_path":"/data/municipal-history/00526452.json"},"series":[{"year":2010,"revenue_approved":1391900.0,"revenue_adjusted":1755100.0,"revenue_actual":1757050.0,"expense_approved":1090500.0,"expense_adjusted":1534800.0,"expense_actual":1509010.0,"tax_revenue":1305560.0,"nontax_revenue":266220.0,"capital_revenue":0.0,"transfer_revenue":185270.0,"current_expense":1509010.0,"capital_expense":0.0,"budget_balance":248040.0,"cash_current":991870.0,"cash_previous":922550.0,"population_mid_year":139,"expense_per_capita":10856.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1550800.0,"revenue_adjusted":1991000.0,"revenue_actual":1974158.5,"expense_approved":1106500.0,"expense_adjusted":1719100.0,"expense_actual":1703063.04,"tax_revenue":1370486.61,"nontax_revenue":318998.89,"capital_revenue":93792.0,"transfer_revenue":190881.0,"current_expense":1703063.04,"capital_expense":0.0,"budget_balance":271095.46,"cash_current":1085733.0,"cash_previous":991868.15,"population_mid_year":156,"expense_per_capita":10917.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1670000.0,"revenue_adjusted":2224700.0,"revenue_actual":2219478.43,"expense_approved":1236500.0,"expense_adjusted":2868600.0,"expense_actual":2880755.07,"tax_revenue":1432002.22,"nontax_revenue":661376.21,"capital_revenue":10000.0,"transfer_revenue":116100.0,"current_expense":1650818.07,"capital_expense":1229937.0,"budget_balance":-661276.64,"cash_current":1149614.97,"cash_previous":1810891.61,"population_mid_year":154,"expense_per_capita":18706.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1762400.0,"revenue_adjusted":3703800.0,"revenue_actual":3641480.25,"expense_approved":1490900.0,"expense_adjusted":2613600.0,"expense_actual":2562254.47,"tax_revenue":1583379.54,"nontax_revenue":251697.04,"capital_revenue":0.0,"transfer_revenue":1806403.67,"current_expense":2444234.47,"capital_expense":118020.0,"budget_balance":1079225.78,"cash_current":2228840.75,"cash_previous":1149614.97,"population_mid_year":157,"expense_per_capita":16320.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1747600.0,"revenue_adjusted":2021820.0,"revenue_actual":1983997.33,"expense_approved":1589100.0,"expense_adjusted":1980490.0,"expense_actual":1925340.66,"tax_revenue":1782688.57,"nontax_revenue":90908.76,"capital_revenue":0.0,"transfer_revenue":110400.0,"current_expense":1855160.66,"capital_expense":70180.0,"budget_balance":58656.67,"cash_current":2287497.42,"cash_previous":2228840.75,"population_mid_year":159,"expense_per_capita":12109.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1748600.0,"revenue_adjusted":2290050.0,"revenue_actual":2252267.2,"expense_approved":1634600.0,"expense_adjusted":2185700.0,"expense_actual":2100667.45,"tax_revenue":1845226.14,"nontax_revenue":124708.06,"capital_revenue":0.0,"transfer_revenue":282333.0,"current_expense":1986667.45,"capital_expense":114000.0,"budget_balance":151599.75,"cash_current":2439097.17,"cash_previous":2287497.42,"population_mid_year":165,"expense_per_capita":12731.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4517900.0,"revenue_adjusted":4816900.0,"revenue_actual":4799076.15,"expense_approved":5253700.0,"expense_adjusted":2516370.0,"expense_actual":2460290.98,"tax_revenue":4038813.03,"nontax_revenue":45510.12,"capital_revenue":343020.0,"transfer_revenue":371733.0,"current_expense":1885957.98,"capital_expense":574333.0,"budget_balance":2338785.17,"cash_current":4777882.34,"cash_previous":2439097.17,"population_mid_year":172,"expense_per_capita":14304.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2567200.0,"revenue_adjusted":3533230.0,"revenue_actual":3530984.27,"expense_approved":3313000.0,"expense_adjusted":4838140.0,"expense_actual":4813778.2,"tax_revenue":2637456.56,"nontax_revenue":72380.71,"capital_revenue":400250.0,"transfer_revenue":420897.0,"current_expense":2473579.2,"capital_expense":2340199.0,"budget_balance":-1282793.93,"cash_current":3495088.41,"cash_previous":4777882.34,"population_mid_year":177,"expense_per_capita":27196.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3469500.0,"revenue_adjusted":4881740.0,"revenue_actual":4877988.01,"expense_approved":3639000.0,"expense_adjusted":3376090.0,"expense_actual":3349524.4,"tax_revenue":2944789.82,"nontax_revenue":106755.19,"capital_revenue":1060240.0,"transfer_revenue":766203.0,"current_expense":2640696.07,"capital_expense":708828.33,"budget_balance":1528463.61,"cash_current":5023552.02,"cash_previous":3495088.41,"population_mid_year":187,"expense_per_capita":17911.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3286100.0,"revenue_adjusted":4031618.0,"revenue_actual":4031357.48,"expense_approved":4450500.0,"expense_adjusted":2959733.0,"expense_actual":2943448.33,"tax_revenue":3428624.49,"nontax_revenue":164063.99,"capital_revenue":0.0,"transfer_revenue":438669.0,"current_expense":2503063.92,"capital_expense":440384.41,"budget_balance":1087909.15,"cash_current":6111461.17,"cash_previous":5023552.02,"population_mid_year":185,"expense_per_capita":15910.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3455900.0,"revenue_adjusted":3648388.0,"revenue_actual":3647992.34,"expense_approved":4499910.0,"expense_adjusted":3318210.0,"expense_actual":3289498.76,"tax_revenue":2941625.86,"nontax_revenue":93423.48,"capital_revenue":0.0,"transfer_revenue":612943.0,"current_expense":3014904.93,"capital_expense":274593.83,"budget_balance":358493.58,"cash_current":6469954.75,"cash_previous":6111461.17,"population_mid_year":181,"expense_per_capita":18174.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3412300.0,"revenue_adjusted":3643813.0,"revenue_actual":3643751.42,"expense_approved":4785750.0,"expense_adjusted":6785000.72,"expense_actual":6779564.69,"tax_revenue":3214328.68,"nontax_revenue":74917.08,"capital_revenue":0.0,"transfer_revenue":354505.66,"current_expense":2884861.97,"capital_expense":3894702.72,"budget_balance":-3135813.27,"cash_current":4325577.97,"cash_previous":6469954.75,"population_mid_year":196,"expense_per_capita":34589.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3791180.0,"revenue_adjusted":4642761.1,"revenue_actual":4636386.02,"expense_approved":5655435.0,"expense_adjusted":5994023.0,"expense_actual":4971047.01,"tax_revenue":3939593.54,"nontax_revenue":102299.0,"capital_revenue":0.0,"transfer_revenue":594493.48,"current_expense":2833234.32,"capital_expense":2137812.69,"budget_balance":-334660.99,"cash_current":4604484.49,"cash_previous":4325577.97,"population_mid_year":208,"expense_per_capita":23899.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3960988.0,"revenue_adjusted":6520938.29,"revenue_actual":6336489.65,"expense_approved":5432620.0,"expense_adjusted":7069267.0,"expense_actual":6862366.17,"tax_revenue":4450757.37,"nontax_revenue":251870.28,"capital_revenue":236220.0,"transfer_revenue":1397642.0,"current_expense":4075396.71,"capital_expense":2786969.46,"budget_balance":-525876.52,"cash_current":3672611.97,"cash_previous":4604484.49,"population_mid_year":213,"expense_per_capita":32217.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4718336.0,"revenue_adjusted":7541746.0,"revenue_actual":6997790.67,"expense_approved":4677560.0,"expense_adjusted":7167910.0,"expense_actual":4880438.03,"tax_revenue":5041655.31,"nontax_revenue":200885.36,"capital_revenue":1200000.0,"transfer_revenue":555250.0,"current_expense":4670121.58,"capital_expense":210316.45,"budget_balance":2117352.64,"cash_current":5389968.61,"cash_previous":3672611.97,"population_mid_year":222,"expense_per_capita":21983.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5332000.0,"revenue_adjusted":6869300.0,"revenue_actual":6579459.92,"expense_approved":6801600.0,"expense_adjusted":7749424.0,"expense_actual":5476535.87,"tax_revenue":5573052.1,"nontax_revenue":141370.82,"capital_revenue":0.0,"transfer_revenue":865037.0,"current_expense":5413696.51,"capital_expense":62839.36,"budget_balance":1102924.05,"cash_current":6092896.66,"cash_previous":5389968.61,"population_mid_year":220,"expense_per_capita":24893.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}