{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526444","national_id":"00526444","name":"Malíč","currency_code":"CZK","history_path":"/data/municipal-history/00526444.json"},"series":[{"year":2010,"revenue_approved":1182000.0,"revenue_adjusted":1436000.0,"revenue_actual":1423000.0,"expense_approved":1596000.0,"expense_adjusted":2194000.0,"expense_actual":2180240.0,"tax_revenue":1080850.0,"nontax_revenue":88280.0,"capital_revenue":0.0,"transfer_revenue":253870.0,"current_expense":1355000.0,"capital_expense":825240.0,"budget_balance":-757240.0,"cash_current":736070.0,"cash_previous":1493310.0,"population_mid_year":158,"expense_per_capita":13798.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1889000.0,"revenue_adjusted":1636000.0,"revenue_actual":1627896.44,"expense_approved":1637000.0,"expense_adjusted":1404000.0,"expense_actual":1384922.37,"tax_revenue":1299561.8,"nontax_revenue":122614.64,"capital_revenue":0.0,"transfer_revenue":205720.0,"current_expense":1384922.37,"capital_expense":0.0,"budget_balance":242974.07,"cash_current":979036.74,"cash_previous":736062.67,"population_mid_year":155,"expense_per_capita":8934.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2071000.0,"revenue_adjusted":2086000.0,"revenue_actual":2078881.56,"expense_approved":1637000.0,"expense_adjusted":1523000.0,"expense_actual":1493392.82,"tax_revenue":1116216.62,"nontax_revenue":135844.94,"capital_revenue":0.0,"transfer_revenue":826820.0,"current_expense":1457359.82,"capital_expense":36033.0,"budget_balance":585488.74,"cash_current":1564525.48,"cash_previous":979036.74,"population_mid_year":159,"expense_per_capita":9392.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1520000.0,"revenue_adjusted":1902000.0,"revenue_actual":1869637.59,"expense_approved":1520000.0,"expense_adjusted":1671000.0,"expense_actual":1638365.74,"tax_revenue":1320752.3,"nontax_revenue":113928.29,"capital_revenue":38490.0,"transfer_revenue":396467.0,"current_expense":1638365.74,"capital_expense":0.0,"budget_balance":231271.85,"cash_current":1795797.33,"cash_previous":1564525.48,"population_mid_year":166,"expense_per_capita":9869.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1543000.0,"revenue_adjusted":1837000.0,"revenue_actual":1851318.48,"expense_approved":1762000.0,"expense_adjusted":1964000.0,"expense_actual":1854531.01,"tax_revenue":1448644.62,"nontax_revenue":88173.86,"capital_revenue":440.0,"transfer_revenue":314060.0,"current_expense":1674087.01,"capital_expense":180444.0,"budget_balance":-3212.53,"cash_current":1792584.8,"cash_previous":1795797.33,"population_mid_year":164,"expense_per_capita":11308.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1712000.0,"revenue_adjusted":2316700.0,"revenue_actual":2300090.93,"expense_approved":1712000.0,"expense_adjusted":2715300.0,"expense_actual":2680570.64,"tax_revenue":1496695.22,"nontax_revenue":223450.71,"capital_revenue":0.0,"transfer_revenue":579945.0,"current_expense":2397978.67,"capital_expense":282591.97,"budget_balance":-380479.71,"cash_current":1418105.09,"cash_previous":1792584.8,"population_mid_year":167,"expense_per_capita":16051.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1850200.0,"revenue_adjusted":2567300.0,"revenue_actual":2539912.55,"expense_approved":1850200.0,"expense_adjusted":2813000.0,"expense_actual":2769336.53,"tax_revenue":1647874.67,"nontax_revenue":112821.88,"capital_revenue":5700.0,"transfer_revenue":773516.0,"current_expense":2406696.53,"capital_expense":362640.0,"budget_balance":-229423.98,"cash_current":1190681.11,"cash_previous":1418105.09,"population_mid_year":163,"expense_per_capita":16989.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1708000.0,"revenue_adjusted":2607900.0,"revenue_actual":2606083.97,"expense_approved":2008000.0,"expense_adjusted":2702000.0,"expense_actual":2672792.97,"tax_revenue":1782605.78,"nontax_revenue":111843.19,"capital_revenue":0.0,"transfer_revenue":711635.0,"current_expense":2501824.97,"capital_expense":170968.0,"budget_balance":-66709.0,"cash_current":1123972.11,"cash_previous":1190681.11,"population_mid_year":175,"expense_per_capita":15273.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1886500.0,"revenue_adjusted":2833200.0,"revenue_actual":2824683.45,"expense_approved":1886500.0,"expense_adjusted":2811701.0,"expense_actual":2773338.16,"tax_revenue":2055057.78,"nontax_revenue":183584.67,"capital_revenue":25000.0,"transfer_revenue":561041.0,"current_expense":2490127.07,"capital_expense":283211.09,"budget_balance":51345.29,"cash_current":1173317.4,"cash_previous":1123972.11,"population_mid_year":178,"expense_per_capita":15580.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2176400.0,"revenue_adjusted":2961600.0,"revenue_actual":2923006.14,"expense_approved":2176400.0,"expense_adjusted":2898300.0,"expense_actual":2813119.43,"tax_revenue":2378767.12,"nontax_revenue":160018.02,"capital_revenue":12660.0,"transfer_revenue":371561.0,"current_expense":2718119.43,"capital_expense":95000.0,"budget_balance":109886.71,"cash_current":1283204.11,"cash_previous":1173317.4,"population_mid_year":191,"expense_per_capita":14728.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2409900.0,"revenue_adjusted":3127500.0,"revenue_actual":3071434.79,"expense_approved":2409900.0,"expense_adjusted":3662800.0,"expense_actual":3474316.61,"tax_revenue":2223651.14,"nontax_revenue":205363.65,"capital_revenue":16280.0,"transfer_revenue":626140.0,"current_expense":2787145.61,"capital_expense":687171.0,"budget_balance":-402881.82,"cash_current":1274322.29,"cash_previous":1283204.11,"population_mid_year":187,"expense_per_capita":18579.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2477400.0,"revenue_adjusted":3669351.31,"revenue_actual":3531824.41,"expense_approved":2477400.0,"expense_adjusted":2966350.0,"expense_actual":2913833.28,"tax_revenue":2460352.26,"nontax_revenue":318048.01,"capital_revenue":49305.0,"transfer_revenue":704119.14,"current_expense":2786333.28,"capital_expense":127500.0,"budget_balance":617991.13,"cash_current":1892313.42,"cash_previous":1274322.29,"population_mid_year":188,"expense_per_capita":15499.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2871000.0,"revenue_adjusted":3368950.0,"revenue_actual":3352763.75,"expense_approved":2871000.0,"expense_adjusted":3611600.0,"expense_actual":3554993.11,"tax_revenue":3025923.39,"nontax_revenue":117107.38,"capital_revenue":0.0,"transfer_revenue":209732.98,"current_expense":3554993.11,"capital_expense":0.0,"budget_balance":-202229.36,"cash_current":1690084.06,"cash_previous":1892313.42,"population_mid_year":188,"expense_per_capita":18909.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3254500.0,"revenue_adjusted":3933000.0,"revenue_actual":3578900.88,"expense_approved":3254500.0,"expense_adjusted":3299200.0,"expense_actual":3201168.54,"tax_revenue":3313696.64,"nontax_revenue":145947.24,"capital_revenue":7000.0,"transfer_revenue":112257.0,"current_expense":2493380.96,"capital_expense":707787.58,"budget_balance":377732.34,"cash_current":1667816.4,"cash_previous":1690084.06,"population_mid_year":187,"expense_per_capita":17118.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3043000.0,"revenue_adjusted":4472400.0,"revenue_actual":4456643.19,"expense_approved":3043000.0,"expense_adjusted":3087500.0,"expense_actual":2964815.64,"tax_revenue":3374552.23,"nontax_revenue":248841.96,"capital_revenue":0.0,"transfer_revenue":833249.0,"current_expense":2964815.64,"capital_expense":0.0,"budget_balance":1491827.55,"cash_current":3159643.95,"cash_previous":1667816.4,"population_mid_year":190,"expense_per_capita":15604.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3749000.0,"revenue_adjusted":4010700.0,"revenue_actual":3725580.74,"expense_approved":3749000.0,"expense_adjusted":3221650.0,"expense_actual":3041973.33,"tax_revenue":3455910.85,"nontax_revenue":135369.89,"capital_revenue":0.0,"transfer_revenue":134300.0,"current_expense":2818244.33,"capital_expense":223729.0,"budget_balance":683607.41,"cash_current":3843251.36,"cash_previous":3159643.95,"population_mid_year":193,"expense_per_capita":15761.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}