{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526436","national_id":"00526436","name":"Keblice","currency_code":"CZK","history_path":"/data/municipal-history/00526436.json"},"series":[{"year":2010,"revenue_approved":3435600.0,"revenue_adjusted":4179600.0,"revenue_actual":4179270.0,"expense_approved":3518000.0,"expense_adjusted":4171600.0,"expense_actual":4171850.0,"tax_revenue":3019680.0,"nontax_revenue":247790.0,"capital_revenue":0.0,"transfer_revenue":911800.0,"current_expense":2863080.0,"capital_expense":1308770.0,"budget_balance":7420.0,"cash_current":1191730.0,"cash_previous":1184310.0,"population_mid_year":378,"expense_per_capita":11036.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3264200.0,"revenue_adjusted":4762800.0,"revenue_actual":4833261.28,"expense_approved":3264200.0,"expense_adjusted":4675700.0,"expense_actual":4471825.87,"tax_revenue":3028937.96,"nontax_revenue":1216105.32,"capital_revenue":0.0,"transfer_revenue":588218.0,"current_expense":3337277.87,"capital_expense":1134548.0,"budget_balance":361435.41,"cash_current":1553217.19,"cash_previous":1191781.78,"population_mid_year":372,"expense_per_capita":12021.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3343900.0,"revenue_adjusted":7527800.0,"revenue_actual":7527782.68,"expense_approved":3964200.0,"expense_adjusted":10246600.0,"expense_actual":10245883.47,"tax_revenue":3385031.04,"nontax_revenue":230810.64,"capital_revenue":1770.0,"transfer_revenue":3910171.0,"current_expense":7819790.47,"capital_expense":2426093.0,"budget_balance":-2718100.79,"cash_current":226662.4,"cash_previous":1553217.19,"population_mid_year":367,"expense_per_capita":27917.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5815800.0,"revenue_adjusted":7039000.0,"revenue_actual":7039134.01,"expense_approved":5549100.0,"expense_adjusted":9911200.0,"expense_actual":9909984.37,"tax_revenue":3796092.35,"nontax_revenue":190617.36,"capital_revenue":12130.0,"transfer_revenue":3040294.3,"current_expense":5015076.37,"capital_expense":4894908.0,"budget_balance":-2870850.36,"cash_current":1005102.04,"cash_previous":226662.4,"population_mid_year":370,"expense_per_capita":26783.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4168400.0,"revenue_adjusted":5154000.0,"revenue_actual":5293433.02,"expense_approved":1877200.0,"expense_adjusted":2927300.0,"expense_actual":2663808.83,"tax_revenue":3793388.67,"nontax_revenue":310026.35,"capital_revenue":0.0,"transfer_revenue":1190018.0,"current_expense":2654007.83,"capital_expense":9801.0,"budget_balance":2629624.19,"cash_current":950318.23,"cash_previous":1005102.04,"population_mid_year":369,"expense_per_capita":7218.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3801900.0,"revenue_adjusted":7339700.0,"revenue_actual":7339675.06,"expense_approved":2751000.0,"expense_adjusted":4122700.0,"expense_actual":4121171.18,"tax_revenue":3879739.64,"nontax_revenue":2666535.42,"capital_revenue":0.0,"transfer_revenue":793400.0,"current_expense":3807205.68,"capital_expense":313965.5,"budget_balance":3218503.88,"cash_current":3131133.11,"cash_previous":950318.23,"population_mid_year":359,"expense_per_capita":11479.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4210600.0,"revenue_adjusted":4864800.0,"revenue_actual":4971366.74,"expense_approved":4594100.0,"expense_adjusted":5877200.0,"expense_actual":3676947.6,"tax_revenue":4093968.02,"nontax_revenue":289343.72,"capital_revenue":500.0,"transfer_revenue":587555.0,"current_expense":3137190.6,"capital_expense":539757.0,"budget_balance":1294419.14,"cash_current":3675787.25,"cash_previous":3131133.11,"population_mid_year":368,"expense_per_capita":9991.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4228500.0,"revenue_adjusted":5040605.0,"revenue_actual":5701389.29,"expense_approved":4836300.0,"expense_adjusted":8101969.0,"expense_actual":6541666.78,"tax_revenue":4537027.03,"nontax_revenue":334027.26,"capital_revenue":1950.0,"transfer_revenue":828385.0,"current_expense":5885725.78,"capital_expense":655941.0,"budget_balance":-840277.49,"cash_current":2294312.76,"cash_previous":3675787.25,"population_mid_year":368,"expense_per_capita":17776.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4335500.0,"revenue_adjusted":5486240.0,"revenue_actual":6103053.2,"expense_approved":4374000.0,"expense_adjusted":7414745.0,"expense_actual":6265160.64,"tax_revenue":4960479.47,"nontax_revenue":351243.73,"capital_revenue":500.0,"transfer_revenue":790830.0,"current_expense":5471503.08,"capital_expense":793657.56,"budget_balance":-162107.44,"cash_current":2132205.32,"cash_previous":2294312.76,"population_mid_year":369,"expense_per_capita":16978.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5538042.0,"revenue_adjusted":6242368.0,"revenue_actual":6356647.72,"expense_approved":5538042.0,"expense_adjusted":9516463.0,"expense_actual":7615836.57,"tax_revenue":5370774.77,"nontax_revenue":309548.95,"capital_revenue":267800.0,"transfer_revenue":408524.0,"current_expense":6858450.63,"capital_expense":757385.94,"budget_balance":-1259188.85,"cash_current":3286143.98,"cash_previous":2132205.32,"population_mid_year":366,"expense_per_capita":20808.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5933124.0,"revenue_adjusted":8811568.05,"revenue_actual":8664635.22,"expense_approved":7070676.0,"expense_adjusted":10762587.0,"expense_actual":9125580.76,"tax_revenue":5005414.69,"nontax_revenue":262302.48,"capital_revenue":183713.0,"transfer_revenue":3213205.05,"current_expense":5805850.6,"capital_expense":3319730.16,"budget_balance":-460945.54,"cash_current":2296382.44,"cash_previous":3286143.98,"population_mid_year":364,"expense_per_capita":25070.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5495500.0,"revenue_adjusted":11918682.88,"revenue_actual":11332607.43,"expense_approved":5495500.0,"expense_adjusted":16255207.5,"expense_actual":13604280.34,"tax_revenue":5564799.32,"nontax_revenue":245340.57,"capital_revenue":500.0,"transfer_revenue":5521967.54,"current_expense":4459260.31,"capital_expense":9145020.03,"budget_balance":-2271672.91,"cash_current":2851297.86,"cash_previous":2296382.44,"population_mid_year":366,"expense_per_capita":37170.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6448435.0,"revenue_adjusted":7206311.06,"revenue_actual":7937041.37,"expense_approved":6448435.0,"expense_adjusted":8316691.0,"expense_actual":7592008.55,"tax_revenue":6558257.76,"nontax_revenue":326563.45,"capital_revenue":5200.0,"transfer_revenue":1047020.16,"current_expense":6829117.27,"capital_expense":762891.28,"budget_balance":345032.82,"cash_current":2607514.68,"cash_previous":2851297.86,"population_mid_year":380,"expense_per_capita":19978.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7589507.0,"revenue_adjusted":8045487.0,"revenue_actual":8161208.29,"expense_approved":7589507.0,"expense_adjusted":8082803.5,"expense_actual":4676030.53,"tax_revenue":7311617.29,"nontax_revenue":358981.0,"capital_revenue":21900.0,"transfer_revenue":468710.0,"current_expense":4676030.53,"capital_expense":0.0,"budget_balance":3485177.76,"cash_current":5503876.44,"cash_previous":2607514.68,"population_mid_year":382,"expense_per_capita":12240.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8183000.0,"revenue_adjusted":9077647.0,"revenue_actual":8972187.32,"expense_approved":8783000.0,"expense_adjusted":9237200.0,"expense_actual":8049624.74,"tax_revenue":7596454.95,"nontax_revenue":499485.37,"capital_revenue":0.0,"transfer_revenue":876247.0,"current_expense":5501495.43,"capital_expense":2548129.31,"budget_balance":922562.58,"cash_current":5997698.51,"cash_previous":5503876.44,"population_mid_year":378,"expense_per_capita":21295.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8372000.0,"revenue_adjusted":10264020.0,"revenue_actual":10422264.4,"expense_approved":9812000.0,"expense_adjusted":13537000.0,"expense_actual":11287601.93,"tax_revenue":7918134.64,"nontax_revenue":489209.76,"capital_revenue":0.0,"transfer_revenue":2014920.0,"current_expense":5812768.35,"capital_expense":5474833.58,"budget_balance":-865337.53,"cash_current":4677676.98,"cash_previous":5997698.51,"population_mid_year":370,"expense_per_capita":30507.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}