{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526151","national_id":"00526151","name":"Mlékojedy","currency_code":"CZK","history_path":"/data/municipal-history/00526151.json"},"series":[{"year":2010,"revenue_approved":1757000.0,"revenue_adjusted":1880800.0,"revenue_actual":2630240.0,"expense_approved":2375000.0,"expense_adjusted":2794000.0,"expense_actual":2050350.0,"tax_revenue":1581360.0,"nontax_revenue":338630.0,"capital_revenue":543400.0,"transfer_revenue":166850.0,"current_expense":1830350.0,"capital_expense":220000.0,"budget_balance":579890.0,"cash_current":5796270.0,"cash_previous":5216380.0,"population_mid_year":185,"expense_per_capita":11082.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2179200.0,"revenue_adjusted":2431200.0,"revenue_actual":2475248.71,"expense_approved":2179200.0,"expense_adjusted":3323581.6,"expense_actual":2879804.59,"tax_revenue":1576110.47,"nontax_revenue":453810.24,"capital_revenue":79240.0,"transfer_revenue":366088.0,"current_expense":2214104.99,"capital_expense":665699.6,"budget_balance":-404555.88,"cash_current":5391710.33,"cash_previous":5796266.21,"population_mid_year":208,"expense_per_capita":13845.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3401490.0,"revenue_adjusted":3527460.0,"revenue_actual":2742499.32,"expense_approved":3401490.0,"expense_adjusted":3853192.0,"expense_actual":4833758.92,"tax_revenue":1831328.14,"nontax_revenue":553971.18,"capital_revenue":0.0,"transfer_revenue":357200.0,"current_expense":3072026.92,"capital_expense":1761732.0,"budget_balance":-2091259.6,"cash_current":3300450.73,"cash_previous":5391710.33,"population_mid_year":207,"expense_per_capita":23351.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2412747.0,"revenue_adjusted":14021217.0,"revenue_actual":11713310.47,"expense_approved":2412747.0,"expense_adjusted":14021217.0,"expense_actual":12631995.61,"tax_revenue":2094722.9,"nontax_revenue":1215819.31,"capital_revenue":39130.0,"transfer_revenue":8363638.26,"current_expense":10848378.21,"capital_expense":1783617.4,"budget_balance":-918685.14,"cash_current":2381765.59,"cash_previous":3300450.73,"population_mid_year":217,"expense_per_capita":58211.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2026801.0,"revenue_adjusted":4160307.67,"revenue_actual":4299588.78,"expense_approved":2026801.0,"expense_adjusted":4160307.67,"expense_actual":3618172.13,"tax_revenue":2277752.41,"nontax_revenue":805926.37,"capital_revenue":78240.0,"transfer_revenue":1137670.0,"current_expense":3209261.14,"capital_expense":408910.99,"budget_balance":681416.65,"cash_current":3063182.24,"cash_previous":2381765.59,"population_mid_year":218,"expense_per_capita":16597.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2724301.0,"revenue_adjusted":4203964.26,"revenue_actual":4041008.59,"expense_approved":2724301.0,"expense_adjusted":4203964.26,"expense_actual":2393967.03,"tax_revenue":2370868.45,"nontax_revenue":818908.68,"capital_revenue":0.0,"transfer_revenue":851231.46,"current_expense":2319540.03,"capital_expense":74427.0,"budget_balance":1647041.56,"cash_current":4710223.8,"cash_previous":3063182.24,"population_mid_year":222,"expense_per_capita":10783.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2942301.0,"revenue_adjusted":3732608.11,"revenue_actual":3496068.44,"expense_approved":2942301.0,"expense_adjusted":4978908.11,"expense_actual":3755143.87,"tax_revenue":2666522.06,"nontax_revenue":475782.38,"capital_revenue":0.0,"transfer_revenue":353764.0,"current_expense":2508843.87,"capital_expense":1246300.0,"budget_balance":-259075.43,"cash_current":5639114.37,"cash_previous":4710223.8,"population_mid_year":217,"expense_per_capita":17304.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3226605.0,"revenue_adjusted":4196999.91,"revenue_actual":3515851.42,"expense_approved":2989219.0,"expense_adjusted":3959613.91,"expense_actual":3336504.6,"tax_revenue":2719055.92,"nontax_revenue":429785.5,"capital_revenue":103210.0,"transfer_revenue":263800.0,"current_expense":3138785.97,"capital_expense":197718.63,"budget_balance":179346.82,"cash_current":5581075.19,"cash_previous":5639114.37,"population_mid_year":226,"expense_per_capita":14763.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4322301.0,"revenue_adjusted":4884644.0,"revenue_actual":3750774.9,"expense_approved":4322301.0,"expense_adjusted":4640648.0,"expense_actual":3364571.01,"tax_revenue":3146766.16,"nontax_revenue":424608.74,"capital_revenue":0.0,"transfer_revenue":179400.0,"current_expense":3364571.01,"capital_expense":0.0,"budget_balance":386203.89,"cash_current":5723283.08,"cash_previous":5581075.19,"population_mid_year":225,"expense_per_capita":14953.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3693601.0,"revenue_adjusted":4425489.0,"revenue_actual":3941521.95,"expense_approved":3693601.0,"expense_adjusted":4174701.0,"expense_actual":4197824.4,"tax_revenue":3379398.93,"nontax_revenue":465723.02,"capital_revenue":2000.0,"transfer_revenue":94400.0,"current_expense":3201915.33,"capital_expense":995909.07,"budget_balance":-256302.45,"cash_current":5216192.63,"cash_previous":5723283.08,"population_mid_year":228,"expense_per_capita":18411.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4408201.0,"revenue_adjusted":5494453.25,"revenue_actual":4251731.8,"expense_approved":4408201.0,"expense_adjusted":5258432.25,"expense_actual":4179329.11,"tax_revenue":3178726.4,"nontax_revenue":412332.12,"capital_revenue":272823.28,"transfer_revenue":387850.0,"current_expense":3424467.42,"capital_expense":754861.69,"budget_balance":72402.69,"cash_current":5030822.32,"cash_previous":5216192.63,"population_mid_year":231,"expense_per_capita":18092.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3809339.0,"revenue_adjusted":5838752.79,"revenue_actual":5185567.64,"expense_approved":3809339.0,"expense_adjusted":5640729.79,"expense_actual":5292678.34,"tax_revenue":3546509.43,"nontax_revenue":486976.42,"capital_revenue":4970.0,"transfer_revenue":1147111.79,"current_expense":5090439.34,"capital_expense":202239.0,"budget_balance":-107110.7,"cash_current":4725688.62,"cash_previous":5030822.32,"population_mid_year":238,"expense_per_capita":22238.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4943800.0,"revenue_adjusted":6321621.72,"revenue_actual":5301224.81,"expense_approved":4943800.0,"expense_adjusted":6321621.72,"expense_actual":5734394.94,"tax_revenue":4222265.43,"nontax_revenue":672252.25,"capital_revenue":0.0,"transfer_revenue":406707.13,"current_expense":4496820.94,"capital_expense":1237574.0,"budget_balance":-433170.13,"cash_current":4292518.49,"cash_previous":4725688.62,"population_mid_year":241,"expense_per_capita":23794.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4916901.0,"revenue_adjusted":6017050.14,"revenue_actual":5816462.91,"expense_approved":4916901.0,"expense_adjusted":6017050.14,"expense_actual":6372466.74,"tax_revenue":4663943.79,"nontax_revenue":841560.98,"capital_revenue":0.0,"transfer_revenue":310958.14,"current_expense":5932843.74,"capital_expense":439623.0,"budget_balance":-556003.83,"cash_current":3736514.66,"cash_previous":4292518.49,"population_mid_year":238,"expense_per_capita":26775.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5128101.0,"revenue_adjusted":7426714.04,"revenue_actual":6710777.99,"expense_approved":5128101.0,"expense_adjusted":7426714.04,"expense_actual":6307023.87,"tax_revenue":4809082.75,"nontax_revenue":870345.24,"capital_revenue":0.0,"transfer_revenue":1031350.0,"current_expense":5141103.37,"capital_expense":1165920.5,"budget_balance":403754.12,"cash_current":4140268.78,"cash_previous":3736514.66,"population_mid_year":225,"expense_per_capita":28031.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6296001.0,"revenue_adjusted":7260940.68,"revenue_actual":6384493.69,"expense_approved":6296001.0,"expense_adjusted":10665424.68,"expense_actual":8850402.01,"tax_revenue":5006687.59,"nontax_revenue":895262.1,"capital_revenue":0.0,"transfer_revenue":482544.0,"current_expense":4902886.41,"capital_expense":3947515.6,"budget_balance":-2465908.32,"cash_current":3333841.46,"cash_previous":4140268.78,"population_mid_year":238,"expense_per_capita":37186.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}