{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526142","national_id":"00526142","name":"Hlinná","currency_code":"CZK","history_path":"/data/municipal-history/00526142.json"},"series":[{"year":2010,"revenue_approved":2584000.0,"revenue_adjusted":3086300.0,"revenue_actual":3086380.0,"expense_approved":2584000.0,"expense_adjusted":2829000.0,"expense_actual":2829240.0,"tax_revenue":2456380.0,"nontax_revenue":332590.0,"capital_revenue":138630.0,"transfer_revenue":158780.0,"current_expense":2231850.0,"capital_expense":597390.0,"budget_balance":257140.0,"cash_current":394090.0,"cash_previous":136950.0,"population_mid_year":240,"expense_per_capita":11788.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2694000.0,"revenue_adjusted":3315800.0,"revenue_actual":3315901.25,"expense_approved":2694000.0,"expense_adjusted":2083400.0,"expense_actual":2083172.06,"tax_revenue":2439766.1,"nontax_revenue":718937.15,"capital_revenue":26220.0,"transfer_revenue":130978.0,"current_expense":1873959.06,"capital_expense":209213.0,"budget_balance":1232729.19,"cash_current":1626834.13,"cash_previous":394104.94,"population_mid_year":236,"expense_per_capita":8827.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2667000.0,"revenue_adjusted":3746000.0,"revenue_actual":3746028.19,"expense_approved":2667000.0,"expense_adjusted":3277000.0,"expense_actual":3277001.33,"tax_revenue":2516019.55,"nontax_revenue":370073.64,"capital_revenue":692854.0,"transfer_revenue":167081.0,"current_expense":3188401.33,"capital_expense":88600.0,"budget_balance":469026.86,"cash_current":2095860.99,"cash_previous":1626834.13,"population_mid_year":246,"expense_per_capita":13321.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2639000.0,"revenue_adjusted":3487000.0,"revenue_actual":3487085.37,"expense_approved":2639000.0,"expense_adjusted":3321900.0,"expense_actual":3321719.36,"tax_revenue":3009134.75,"nontax_revenue":283856.62,"capital_revenue":29225.0,"transfer_revenue":164869.0,"current_expense":3262719.36,"capital_expense":59000.0,"budget_balance":165366.01,"cash_current":2261227.0,"cash_previous":2095860.99,"population_mid_year":247,"expense_per_capita":13448.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2959000.0,"revenue_adjusted":3950440.0,"revenue_actual":3950507.1,"expense_approved":2959000.0,"expense_adjusted":3119340.0,"expense_actual":3119116.05,"tax_revenue":3317402.1,"nontax_revenue":367399.0,"capital_revenue":600.0,"transfer_revenue":265106.0,"current_expense":2685876.05,"capital_expense":433240.0,"budget_balance":831391.05,"cash_current":3092618.05,"cash_previous":2261227.0,"population_mid_year":245,"expense_per_capita":12731.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3558000.0,"revenue_adjusted":4441800.0,"revenue_actual":4441789.85,"expense_approved":3558000.0,"expense_adjusted":3439600.0,"expense_actual":3439564.19,"tax_revenue":3336320.24,"nontax_revenue":447966.61,"capital_revenue":51100.0,"transfer_revenue":606403.0,"current_expense":3411756.73,"capital_expense":27807.46,"budget_balance":1002225.66,"cash_current":4094843.71,"cash_previous":3092618.05,"population_mid_year":249,"expense_per_capita":13813.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4449000.0,"revenue_adjusted":5024262.0,"revenue_actual":5018541.65,"expense_approved":3779000.0,"expense_adjusted":3975524.0,"expense_actual":3145124.54,"tax_revenue":3689997.75,"nontax_revenue":547110.9,"capital_revenue":11350.0,"transfer_revenue":770083.0,"current_expense":2970350.84,"capital_expense":174773.7,"budget_balance":1873417.11,"cash_current":5968260.82,"cash_previous":4094843.71,"population_mid_year":254,"expense_per_capita":12382.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3732000.0,"revenue_adjusted":5248243.0,"revenue_actual":5167323.03,"expense_approved":4947000.0,"expense_adjusted":5941848.0,"expense_actual":4503483.41,"tax_revenue":3788541.58,"nontax_revenue":882124.45,"capital_revenue":13500.0,"transfer_revenue":483157.0,"current_expense":3786448.51,"capital_expense":717034.9,"budget_balance":663839.62,"cash_current":6632100.44,"cash_previous":5968260.82,"population_mid_year":260,"expense_per_capita":17321.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4182000.0,"revenue_adjusted":6141613.0,"revenue_actual":6135999.9,"expense_approved":7366000.0,"expense_adjusted":8920724.0,"expense_actual":6023323.54,"tax_revenue":4306812.88,"nontax_revenue":658008.02,"capital_revenue":443300.0,"transfer_revenue":727879.0,"current_expense":4698717.79,"capital_expense":1324605.75,"budget_balance":112676.36,"cash_current":6744776.8,"cash_previous":6632100.44,"population_mid_year":257,"expense_per_capita":23437.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4831000.0,"revenue_adjusted":6920572.68,"revenue_actual":6911383.85,"expense_approved":7301000.0,"expense_adjusted":8537634.8,"expense_actual":6920206.46,"tax_revenue":4733528.09,"nontax_revenue":763379.48,"capital_revenue":377253.28,"transfer_revenue":1037223.0,"current_expense":5646918.95,"capital_expense":1273287.51,"budget_balance":-8822.61,"cash_current":6735954.19,"cash_previous":6744776.8,"population_mid_year":264,"expense_per_capita":26212.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5630000.0,"revenue_adjusted":8503790.47,"revenue_actual":8423972.26,"expense_approved":9192000.0,"expense_adjusted":8793118.0,"expense_actual":6851926.9,"tax_revenue":4493420.6,"nontax_revenue":897556.66,"capital_revenue":1163812.0,"transfer_revenue":1869183.0,"current_expense":4726868.15,"capital_expense":2125058.75,"budget_balance":1572045.36,"cash_current":8307999.55,"cash_previous":6735954.19,"population_mid_year":265,"expense_per_capita":25856.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4483000.0,"revenue_adjusted":7675318.27,"revenue_actual":7660154.4,"expense_approved":6888000.0,"expense_adjusted":7865876.71,"expense_actual":5569505.0,"tax_revenue":5001065.15,"nontax_revenue":1177743.17,"capital_revenue":153120.0,"transfer_revenue":1328226.08,"current_expense":4917853.35,"capital_expense":651651.65,"budget_balance":2090649.4,"cash_current":10398648.95,"cash_previous":8307999.55,"population_mid_year":287,"expense_per_capita":19405.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4907225.0,"revenue_adjusted":8211717.8,"revenue_actual":8205351.67,"expense_approved":8358000.0,"expense_adjusted":9396075.93,"expense_actual":5636222.36,"tax_revenue":6085477.22,"nontax_revenue":871434.38,"capital_revenue":422418.0,"transfer_revenue":826022.07,"current_expense":5636222.36,"capital_expense":0.0,"budget_balance":2569129.31,"cash_current":12967778.26,"cash_previous":10398648.95,"population_mid_year":301,"expense_per_capita":18724.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6508000.0,"revenue_adjusted":7813764.23,"revenue_actual":8937266.42,"expense_approved":9936686.0,"expense_adjusted":11260489.23,"expense_actual":8086875.14,"tax_revenue":6875002.39,"nontax_revenue":1341311.8,"capital_revenue":58133.0,"transfer_revenue":662819.23,"current_expense":6371235.64,"capital_expense":1715639.5,"budget_balance":850391.28,"cash_current":13818169.54,"cash_previous":12967778.26,"population_mid_year":300,"expense_per_capita":26956.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7241761.0,"revenue_adjusted":8819280.43,"revenue_actual":8694230.08,"expense_approved":10186750.0,"expense_adjusted":12774236.84,"expense_actual":7134994.82,"tax_revenue":6944236.43,"nontax_revenue":1290411.72,"capital_revenue":23133.0,"transfer_revenue":436448.93,"current_expense":6673483.56,"capital_expense":461511.26,"budget_balance":1559235.26,"cash_current":15377404.8,"cash_previous":13818169.54,"population_mid_year":290,"expense_per_capita":24603.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7580626.0,"revenue_adjusted":8970941.47,"revenue_actual":9633152.01,"expense_approved":11204258.0,"expense_adjusted":12971082.13,"expense_actual":11280376.51,"tax_revenue":7265886.99,"nontax_revenue":1141173.68,"capital_revenue":0.0,"transfer_revenue":1226091.34,"current_expense":7342373.33,"capital_expense":3938003.18,"budget_balance":-1647224.5,"cash_current":13730180.3,"cash_previous":15377404.8,"population_mid_year":288,"expense_per_capita":39167.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}