{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526134","national_id":"00526134","name":"Lukavec","currency_code":"CZK","history_path":"/data/municipal-history/00526134.json"},"series":[{"year":2010,"revenue_approved":3162500.0,"revenue_adjusted":3865200.0,"revenue_actual":3865160.0,"expense_approved":2695000.0,"expense_adjusted":3338200.0,"expense_actual":3337870.0,"tax_revenue":2714450.0,"nontax_revenue":752490.0,"capital_revenue":0.0,"transfer_revenue":398220.0,"current_expense":2959750.0,"capital_expense":378120.0,"budget_balance":527290.0,"cash_current":552710.0,"cash_previous":2644710.0,"population_mid_year":350,"expense_per_capita":9536.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3574500.0,"revenue_adjusted":4424100.0,"revenue_actual":4423895.14,"expense_approved":3195900.0,"expense_adjusted":4330100.0,"expense_actual":4329988.5,"tax_revenue":2746622.18,"nontax_revenue":788442.96,"capital_revenue":3530.0,"transfer_revenue":885300.0,"current_expense":3180502.56,"capital_expense":1149485.94,"budget_balance":93906.64,"cash_current":268040.44,"cash_previous":552733.8,"population_mid_year":375,"expense_per_capita":11546.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3798300.0,"revenue_adjusted":5662800.0,"revenue_actual":5662940.26,"expense_approved":3419700.0,"expense_adjusted":5198800.0,"expense_actual":5198801.66,"tax_revenue":2842331.72,"nontax_revenue":1229199.54,"capital_revenue":0.0,"transfer_revenue":1591409.0,"current_expense":3507675.66,"capital_expense":1691126.0,"budget_balance":464138.6,"cash_current":353579.04,"cash_previous":268040.44,"population_mid_year":366,"expense_per_capita":14204.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3735500.0,"revenue_adjusted":6029480.0,"revenue_actual":6029474.77,"expense_approved":3356900.0,"expense_adjusted":10623380.0,"expense_actual":10623464.42,"tax_revenue":3354812.53,"nontax_revenue":1783587.24,"capital_revenue":66476.0,"transfer_revenue":824599.0,"current_expense":3876029.61,"capital_expense":6747434.81,"budget_balance":-4593989.65,"cash_current":780636.39,"cash_previous":353579.04,"population_mid_year":383,"expense_per_capita":27737.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4047000.0,"revenue_adjusted":5731700.0,"revenue_actual":5722799.92,"expense_approved":7302200.0,"expense_adjusted":9597100.0,"expense_actual":9588323.7,"tax_revenue":3744795.27,"nontax_revenue":985149.95,"capital_revenue":101822.7,"transfer_revenue":891032.0,"current_expense":4402619.41,"capital_expense":5185704.29,"budget_balance":-3865523.78,"cash_current":456488.61,"cash_previous":780636.39,"population_mid_year":369,"expense_per_capita":25984.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4348000.0,"revenue_adjusted":6782030.0,"revenue_actual":6171105.41,"expense_approved":3625500.0,"expense_adjusted":6059530.0,"expense_actual":5452419.15,"tax_revenue":4332464.91,"nontax_revenue":770145.5,"capital_revenue":56650.0,"transfer_revenue":1011845.0,"current_expense":5076709.05,"capital_expense":375710.1,"budget_balance":718686.26,"cash_current":452742.87,"cash_previous":456488.61,"population_mid_year":360,"expense_per_capita":15145.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5052000.0,"revenue_adjusted":7515900.0,"revenue_actual":7204559.85,"expense_approved":4329500.0,"expense_adjusted":6057900.0,"expense_actual":5746642.25,"tax_revenue":4068903.79,"nontax_revenue":937868.06,"capital_revenue":270000.0,"transfer_revenue":1927788.0,"current_expense":4484418.98,"capital_expense":1262223.27,"budget_balance":1457917.6,"cash_current":1188228.47,"cash_previous":452742.87,"population_mid_year":363,"expense_per_capita":15830.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4407400.0,"revenue_adjusted":6840800.0,"revenue_actual":6614131.37,"expense_approved":3586500.0,"expense_adjusted":6040200.0,"expense_actual":5815627.99,"tax_revenue":4632593.22,"nontax_revenue":838651.15,"capital_revenue":0.0,"transfer_revenue":1142887.0,"current_expense":5175079.46,"capital_expense":640548.53,"budget_balance":798503.38,"cash_current":1165925.37,"cash_previous":1188228.47,"population_mid_year":358,"expense_per_capita":16244.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4586700.0,"revenue_adjusted":6933747.0,"revenue_actual":6724001.16,"expense_approved":4422900.0,"expense_adjusted":6714600.0,"expense_actual":6324823.03,"tax_revenue":5370319.23,"nontax_revenue":794334.93,"capital_revenue":300.0,"transfer_revenue":559047.0,"current_expense":6041907.03,"capital_expense":282916.0,"budget_balance":399178.13,"cash_current":984840.85,"cash_previous":1165925.37,"population_mid_year":365,"expense_per_capita":17328.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5276100.0,"revenue_adjusted":7653786.0,"revenue_actual":7616191.18,"expense_approved":5149500.0,"expense_adjusted":15336386.0,"expense_actual":13512326.66,"tax_revenue":6088572.49,"nontax_revenue":862432.69,"capital_revenue":0.0,"transfer_revenue":665186.0,"current_expense":5952465.15,"capital_expense":7559861.51,"budget_balance":-5896135.48,"cash_current":2195001.85,"cash_previous":984840.85,"population_mid_year":352,"expense_per_capita":38387.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19045400.0,"revenue_adjusted":21302232.0,"revenue_actual":21050497.13,"expense_approved":18583400.0,"expense_adjusted":23946732.0,"expense_actual":22853085.88,"tax_revenue":4909053.65,"nontax_revenue":925514.4,"capital_revenue":96476.0,"transfer_revenue":15119453.08,"current_expense":5129916.41,"capital_expense":17723169.47,"budget_balance":-1802588.75,"cash_current":413508.17,"cash_previous":2195001.85,"population_mid_year":353,"expense_per_capita":64739.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6402600.0,"revenue_adjusted":10088856.0,"revenue_actual":9431054.12,"expense_approved":5468500.0,"expense_adjusted":9069856.0,"expense_actual":8412753.68,"tax_revenue":5706599.66,"nontax_revenue":1633962.17,"capital_revenue":515000.0,"transfer_revenue":1575492.29,"current_expense":6524400.82,"capital_expense":1888352.86,"budget_balance":1018300.44,"cash_current":497793.64,"cash_previous":413508.17,"population_mid_year":371,"expense_per_capita":22675.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6367000.0,"revenue_adjusted":9122500.0,"revenue_actual":9106999.28,"expense_approved":5701000.0,"expense_adjusted":7729500.0,"expense_actual":6984262.6,"tax_revenue":7035308.26,"nontax_revenue":1730313.17,"capital_revenue":0.0,"transfer_revenue":341377.85,"current_expense":6844282.27,"capital_expense":139980.33,"budget_balance":2122736.68,"cash_current":1959870.51,"cash_previous":497793.64,"population_mid_year":384,"expense_per_capita":18188.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7620300.0,"revenue_adjusted":11837400.0,"revenue_actual":11810966.05,"expense_approved":6934300.0,"expense_adjusted":12213300.0,"expense_actual":11913441.85,"tax_revenue":7677165.27,"nontax_revenue":1838965.27,"capital_revenue":230300.0,"transfer_revenue":2064535.51,"current_expense":8890449.44,"capital_expense":3022992.41,"budget_balance":-102475.8,"cash_current":1177602.44,"cash_previous":1959870.51,"population_mid_year":372,"expense_per_capita":32025.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8858000.0,"revenue_adjusted":13291000.0,"revenue_actual":13221975.98,"expense_approved":8152000.0,"expense_adjusted":12664300.0,"expense_actual":12412254.29,"tax_revenue":7754182.98,"nontax_revenue":2347366.73,"capital_revenue":128470.0,"transfer_revenue":2991956.27,"current_expense":7960343.59,"capital_expense":4451910.7,"budget_balance":809721.69,"cash_current":1286887.3,"cash_previous":1177602.44,"population_mid_year":361,"expense_per_capita":34382.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11157800.0,"revenue_adjusted":13434800.0,"revenue_actual":13314879.95,"expense_approved":15430600.0,"expense_adjusted":18739200.0,"expense_actual":17978443.07,"tax_revenue":8183089.72,"nontax_revenue":2008218.4,"capital_revenue":0.0,"transfer_revenue":3123571.83,"current_expense":9986484.11,"capital_expense":7991958.96,"budget_balance":-4663563.12,"cash_current":794215.73,"cash_previous":1286887.3,"population_mid_year":373,"expense_per_capita":48199.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
