{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526061","national_id":"00526061","name":"Vrutice","currency_code":"CZK","history_path":"/data/municipal-history/00526061.json"},"series":[{"year":2010,"revenue_approved":7865000.0,"revenue_adjusted":3523400.0,"revenue_actual":3475010.0,"expense_approved":7577000.0,"expense_adjusted":3235400.0,"expense_actual":3155840.0,"tax_revenue":2721490.0,"nontax_revenue":321000.0,"capital_revenue":7400.0,"transfer_revenue":425120.0,"current_expense":2901710.0,"capital_expense":254130.0,"budget_balance":319170.0,"cash_current":185010.0,"cash_previous":145470.0,"population_mid_year":306,"expense_per_capita":10313.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7093000.0,"revenue_adjusted":5845600.0,"revenue_actual":5679241.0,"expense_approved":7873000.0,"expense_adjusted":12467600.0,"expense_actual":12417173.57,"tax_revenue":2722183.45,"nontax_revenue":484457.55,"capital_revenue":0.0,"transfer_revenue":2472600.0,"current_expense":3411100.38,"capital_expense":9006073.19,"budget_balance":-6737932.57,"cash_current":709079.91,"cash_previous":185012.48,"population_mid_year":312,"expense_per_capita":39798.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9698000.0,"revenue_adjusted":24130069.36,"revenue_actual":23996839.57,"expense_approved":5860000.0,"expense_adjusted":22374345.74,"expense_actual":22187240.61,"tax_revenue":2844246.45,"nontax_revenue":485623.76,"capital_revenue":2104400.0,"transfer_revenue":18562569.36,"current_expense":-2281498.03,"capital_expense":24468738.64,"budget_balance":1809598.96,"cash_current":2380678.87,"cash_previous":709079.91,"population_mid_year":312,"expense_per_capita":71112.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7021000.0,"revenue_adjusted":7408721.05,"revenue_actual":7383161.46,"expense_approved":5883000.0,"expense_adjusted":6476721.05,"expense_actual":6447337.79,"tax_revenue":3315111.94,"nontax_revenue":664077.47,"capital_revenue":922679.0,"transfer_revenue":2481293.05,"current_expense":3660146.0,"capital_expense":2787191.79,"budget_balance":935823.67,"cash_current":752502.54,"cash_previous":2380678.87,"population_mid_year":305,"expense_per_capita":21138.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4748200.0,"revenue_adjusted":4969896.0,"revenue_actual":4907403.92,"expense_approved":4384100.0,"expense_adjusted":4605796.0,"expense_actual":4241079.29,"tax_revenue":3766931.92,"nontax_revenue":816356.0,"capital_revenue":5420.0,"transfer_revenue":318696.0,"current_expense":3970718.78,"capital_expense":270360.51,"budget_balance":666324.63,"cash_current":1054747.17,"cash_previous":752502.54,"population_mid_year":304,"expense_per_capita":13950.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4643500.0,"revenue_adjusted":6105482.0,"revenue_actual":5968653.37,"expense_approved":4279400.0,"expense_adjusted":4641382.0,"expense_actual":4162293.29,"tax_revenue":3730958.68,"nontax_revenue":860812.69,"capital_revenue":1100000.0,"transfer_revenue":276882.0,"current_expense":4011769.29,"capital_expense":150524.0,"budget_balance":1806360.08,"cash_current":1397027.25,"cash_previous":1054747.17,"population_mid_year":301,"expense_per_capita":13828.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5355000.0,"revenue_adjusted":5819923.0,"revenue_actual":5818806.78,"expense_approved":4990900.0,"expense_adjusted":5455823.0,"expense_actual":4040245.62,"tax_revenue":4273337.98,"nontax_revenue":943727.8,"capital_revenue":1140.0,"transfer_revenue":600601.0,"current_expense":3941788.62,"capital_expense":98457.0,"budget_balance":1778561.16,"cash_current":2811508.41,"cash_previous":1397027.25,"population_mid_year":310,"expense_per_capita":13033.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5897000.0,"revenue_adjusted":5923000.0,"revenue_actual":5763963.62,"expense_approved":5532900.0,"expense_adjusted":5558900.0,"expense_actual":4346498.11,"tax_revenue":4411355.2,"nontax_revenue":968188.42,"capital_revenue":0.0,"transfer_revenue":384420.0,"current_expense":4149289.16,"capital_expense":197208.95,"budget_balance":1417465.51,"cash_current":3864893.92,"cash_previous":2811508.41,"population_mid_year":312,"expense_per_capita":13931.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6400800.0,"revenue_adjusted":6516445.0,"revenue_actual":6502138.79,"expense_approved":6036700.0,"expense_adjusted":6152345.0,"expense_actual":4916475.2,"tax_revenue":4943423.87,"nontax_revenue":940050.92,"capital_revenue":0.0,"transfer_revenue":618664.0,"current_expense":4916475.2,"capital_expense":0.0,"budget_balance":1585663.59,"cash_current":5120476.51,"cash_previous":3864893.92,"population_mid_year":321,"expense_per_capita":15316.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6516445.0,"revenue_adjusted":6677543.0,"revenue_actual":6495349.3,"expense_approved":6152345.0,"expense_adjusted":6307043.0,"expense_actual":4414401.49,"tax_revenue":5160818.67,"nontax_revenue":1180055.63,"capital_revenue":0.0,"transfer_revenue":154475.0,"current_expense":4166672.49,"capital_expense":247729.0,"budget_balance":2080947.81,"cash_current":6837344.32,"cash_previous":5120476.51,"population_mid_year":309,"expense_per_capita":14286.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6562745.0,"revenue_adjusted":6564745.0,"revenue_actual":6732372.46,"expense_approved":6562745.0,"expense_adjusted":6562745.0,"expense_actual":4378160.07,"tax_revenue":4807992.96,"nontax_revenue":1093200.5,"capital_revenue":973.0,"transfer_revenue":830206.0,"current_expense":4218354.16,"capital_expense":159805.91,"budget_balance":2354212.39,"cash_current":8818790.71,"cash_previous":6837344.32,"population_mid_year":309,"expense_per_capita":14168.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6483050.0,"revenue_adjusted":6483050.0,"revenue_actual":6936730.82,"expense_approved":6483050.0,"expense_adjusted":6483050.0,"expense_actual":5973084.39,"tax_revenue":5470349.62,"nontax_revenue":1160877.65,"capital_revenue":44500.0,"transfer_revenue":261003.55,"current_expense":4139974.39,"capital_expense":1833110.0,"budget_balance":963646.43,"cash_current":9418357.14,"cash_previous":8818790.71,"population_mid_year":315,"expense_per_capita":18962.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6525200.0,"revenue_adjusted":6525800.0,"revenue_actual":8434574.51,"expense_approved":6525200.0,"expense_adjusted":6525800.0,"expense_actual":5073146.21,"tax_revenue":6456127.55,"nontax_revenue":1684696.64,"capital_revenue":0.0,"transfer_revenue":293750.32,"current_expense":5073146.21,"capital_expense":0.0,"budget_balance":3361428.3,"cash_current":14015705.44,"cash_previous":9418357.14,"population_mid_year":324,"expense_per_capita":15657.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8637500.0,"revenue_adjusted":8642400.0,"revenue_actual":9194834.8,"expense_approved":8637500.0,"expense_adjusted":8642400.0,"expense_actual":6153669.89,"tax_revenue":7144264.01,"nontax_revenue":1901112.79,"capital_revenue":0.0,"transfer_revenue":149458.0,"current_expense":6071631.89,"capital_expense":82038.0,"budget_balance":3041164.91,"cash_current":15092790.35,"cash_previous":14015705.44,"population_mid_year":313,"expense_per_capita":19660.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8649400.0,"revenue_adjusted":9130800.0,"revenue_actual":8799668.68,"expense_approved":11641300.0,"expense_adjusted":18268089.0,"expense_actual":14907212.85,"tax_revenue":7338493.59,"nontax_revenue":1225913.09,"capital_revenue":0.0,"transfer_revenue":235262.0,"current_expense":14521155.85,"capital_expense":386057.0,"budget_balance":-6107544.17,"cash_current":8621166.18,"cash_previous":15092790.35,"population_mid_year":317,"expense_per_capita":47025.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10449800.0,"revenue_adjusted":10449800.0,"revenue_actual":9424822.24,"expense_approved":19346589.0,"expense_adjusted":19346589.0,"expense_actual":11704341.93,"tax_revenue":7545797.13,"nontax_revenue":1510528.17,"capital_revenue":0.0,"transfer_revenue":368496.94,"current_expense":7704341.93,"capital_expense":4000000.0,"budget_balance":-2279519.69,"cash_current":6046458.66,"cash_previous":8621166.18,"population_mid_year":321,"expense_per_capita":36462.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}