{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00526045","national_id":"00526045","name":"Malé Žernoseky","currency_code":"CZK","history_path":"/data/municipal-history/00526045.json"},"series":[{"year":2010,"revenue_approved":8963000.0,"revenue_adjusted":10059100.0,"revenue_actual":8362620.0,"expense_approved":9867000.0,"expense_adjusted":10963100.0,"expense_actual":8999840.0,"tax_revenue":5200070.0,"nontax_revenue":1419610.0,"capital_revenue":40880.0,"transfer_revenue":1702060.0,"current_expense":7441540.0,"capital_expense":1558300.0,"budget_balance":-637220.0,"cash_current":788290.0,"cash_previous":1324200.0,"population_mid_year":688,"expense_per_capita":13081.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8541000.0,"revenue_adjusted":12163780.0,"revenue_actual":11280372.73,"expense_approved":9136000.0,"expense_adjusted":12758780.0,"expense_actual":10388827.74,"tax_revenue":5988435.14,"nontax_revenue":1369330.4,"capital_revenue":94834.0,"transfer_revenue":3827773.19,"current_expense":7961068.75,"capital_expense":2427758.99,"budget_balance":891544.99,"cash_current":932668.56,"cash_previous":788332.19,"population_mid_year":716,"expense_per_capita":14509.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9945000.0,"revenue_adjusted":10811100.0,"revenue_actual":9899055.85,"expense_approved":10663000.0,"expense_adjusted":11529100.0,"expense_actual":10140876.38,"tax_revenue":5366307.72,"nontax_revenue":2638103.63,"capital_revenue":0.0,"transfer_revenue":1894644.5,"current_expense":10140876.38,"capital_expense":0.0,"budget_balance":-241820.53,"cash_current":474928.98,"cash_previous":940237.56,"population_mid_year":712,"expense_per_capita":14242.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9737700.0,"revenue_adjusted":12162700.0,"revenue_actual":10811933.03,"expense_approved":9911300.0,"expense_adjusted":12336300.0,"expense_actual":11830596.78,"tax_revenue":6476636.35,"nontax_revenue":1731732.1,"capital_revenue":52851.0,"transfer_revenue":2550713.58,"current_expense":9300988.78,"capital_expense":2529608.0,"budget_balance":-1018663.75,"cash_current":554670.83,"cash_previous":474928.98,"population_mid_year":728,"expense_per_capita":16250.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11885550.0,"revenue_adjusted":13649750.0,"revenue_actual":13265764.99,"expense_approved":11885200.0,"expense_adjusted":13649400.0,"expense_actual":12424473.23,"tax_revenue":6701576.81,"nontax_revenue":2121076.16,"capital_revenue":8895.0,"transfer_revenue":4434217.02,"current_expense":10033943.23,"capital_expense":2390530.0,"budget_balance":841291.76,"cash_current":671698.08,"cash_previous":554670.83,"population_mid_year":721,"expense_per_capita":17232.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11725800.0,"revenue_adjusted":13136669.0,"revenue_actual":13121796.48,"expense_approved":11533800.0,"expense_adjusted":13488890.0,"expense_actual":12024790.69,"tax_revenue":7012087.02,"nontax_revenue":2046624.42,"capital_revenue":53190.0,"transfer_revenue":4009895.04,"current_expense":9221653.42,"capital_expense":2803137.27,"budget_balance":1097005.79,"cash_current":1449912.36,"cash_previous":671698.08,"population_mid_year":724,"expense_per_capita":16608.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11687500.0,"revenue_adjusted":13031127.6,"revenue_actual":13373714.25,"expense_approved":12191500.0,"expense_adjusted":13535127.6,"expense_actual":11308076.77,"tax_revenue":7839955.05,"nontax_revenue":1834772.4,"capital_revenue":1103810.0,"transfer_revenue":2595176.8,"current_expense":10646748.77,"capital_expense":661328.0,"budget_balance":2065637.48,"cash_current":2559195.61,"cash_previous":1449912.36,"population_mid_year":726,"expense_per_capita":15575.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10323800.0,"revenue_adjusted":11072083.0,"revenue_actual":12942777.81,"expense_approved":12432800.0,"expense_adjusted":13181083.0,"expense_actual":12536469.46,"tax_revenue":8414875.6,"nontax_revenue":1675289.61,"capital_revenue":0.0,"transfer_revenue":2852612.6,"current_expense":12146492.46,"capital_expense":389977.0,"budget_balance":406308.35,"cash_current":2611590.5,"cash_previous":2559195.61,"population_mid_year":732,"expense_per_capita":17126.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11613800.0,"revenue_adjusted":15479156.44,"revenue_actual":15461505.24,"expense_approved":12738000.0,"expense_adjusted":17411754.56,"expense_actual":14291528.25,"tax_revenue":9204215.72,"nontax_revenue":2756570.17,"capital_revenue":180000.0,"transfer_revenue":3320719.35,"current_expense":12615549.25,"capital_expense":1675979.0,"budget_balance":1169976.99,"cash_current":3693651.49,"cash_previous":2611590.5,"population_mid_year":723,"expense_per_capita":19766.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15399900.0,"revenue_adjusted":18048911.0,"revenue_actual":18512138.62,"expense_approved":17529900.0,"expense_adjusted":20973566.0,"expense_actual":17676872.91,"tax_revenue":9807437.41,"nontax_revenue":2692456.21,"capital_revenue":947961.51,"transfer_revenue":5064283.49,"current_expense":13394897.61,"capital_expense":4281975.3,"budget_balance":835265.71,"cash_current":5202839.04,"cash_previous":3693651.49,"population_mid_year":725,"expense_per_capita":24381.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14096220.0,"revenue_adjusted":17368430.0,"revenue_actual":17242927.0,"expense_approved":19406220.0,"expense_adjusted":20161736.0,"expense_actual":15540158.64,"tax_revenue":9260028.92,"nontax_revenue":3693456.08,"capital_revenue":102060.0,"transfer_revenue":4187382.0,"current_expense":11864513.64,"capital_expense":3675645.0,"budget_balance":1702768.36,"cash_current":6154210.89,"cash_previous":5202839.04,"population_mid_year":729,"expense_per_capita":21317.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10103800.0,"revenue_adjusted":16825013.8,"revenue_actual":16822441.87,"expense_approved":14103800.0,"expense_adjusted":15917171.8,"expense_actual":12991360.99,"tax_revenue":10531385.71,"nontax_revenue":2907811.49,"capital_revenue":0.0,"transfer_revenue":3383244.67,"current_expense":12505318.59,"capital_expense":486042.4,"budget_balance":3831080.88,"cash_current":9609481.48,"cash_previous":6154210.89,"population_mid_year":726,"expense_per_capita":17894.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18000400.0,"revenue_adjusted":15741518.0,"revenue_actual":15577040.77,"expense_approved":23500400.0,"expense_adjusted":27250147.0,"expense_actual":19693348.38,"tax_revenue":11967117.17,"nontax_revenue":2880689.42,"capital_revenue":0.0,"transfer_revenue":729234.18,"current_expense":11612585.56,"capital_expense":8080762.82,"budget_balance":-4116307.61,"cash_current":11427245.12,"cash_previous":9609481.48,"population_mid_year":724,"expense_per_capita":27200.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22451035.08,"revenue_adjusted":23053319.16,"revenue_actual":22539543.06,"expense_approved":25293035.08,"expense_adjusted":25314861.96,"expense_actual":15324532.87,"tax_revenue":13301749.79,"nontax_revenue":2697006.88,"capital_revenue":0.0,"transfer_revenue":6540786.39,"current_expense":11090410.75,"capital_expense":4234122.12,"budget_balance":7215010.19,"cash_current":12142091.38,"cash_previous":11427245.12,"population_mid_year":715,"expense_per_capita":21432.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17613476.0,"revenue_adjusted":19973686.34,"revenue_actual":19651148.71,"expense_approved":30213876.0,"expense_adjusted":31714858.25,"expense_actual":13459528.34,"tax_revenue":13950522.91,"nontax_revenue":2834547.2,"capital_revenue":55000.0,"transfer_revenue":2811078.6,"current_expense":12849877.62,"capital_expense":609650.72,"budget_balance":6191620.37,"cash_current":18535961.94,"cash_previous":12142091.38,"population_mid_year":726,"expense_per_capita":18539.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16035800.0,"revenue_adjusted":18296496.35,"revenue_actual":18750825.11,"expense_approved":29035800.0,"expense_adjusted":30812896.35,"expense_actual":13621276.17,"tax_revenue":14451416.64,"nontax_revenue":2904878.47,"capital_revenue":232410.0,"transfer_revenue":1162120.0,"current_expense":12863712.17,"capital_expense":757564.0,"budget_balance":5129548.94,"cash_current":23594572.95,"cash_previous":18535961.94,"population_mid_year":731,"expense_per_capita":18633.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}