{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00525537","national_id":"00525537","name":"Vlastiboř","currency_code":"CZK","history_path":"/data/municipal-history/00525537.json"},"series":[{"year":2010,"revenue_approved":1055000.0,"revenue_adjusted":1142430.0,"revenue_actual":1326070.0,"expense_approved":1055000.0,"expense_adjusted":1142430.0,"expense_actual":1154240.0,"tax_revenue":1048250.0,"nontax_revenue":63390.0,"capital_revenue":0.0,"transfer_revenue":214430.0,"current_expense":968840.0,"capital_expense":185400.0,"budget_balance":171830.0,"cash_current":684580.0,"cash_previous":512740.0,"population_mid_year":137,"expense_per_capita":8425.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1109100.0,"revenue_adjusted":1342400.0,"revenue_actual":1338740.65,"expense_approved":1109100.0,"expense_adjusted":1342400.0,"expense_actual":1041021.76,"tax_revenue":1115958.28,"nontax_revenue":162682.37,"capital_revenue":0.0,"transfer_revenue":60100.0,"current_expense":1025326.76,"capital_expense":15695.0,"budget_balance":297718.89,"cash_current":982301.93,"cash_previous":684583.04,"population_mid_year":130,"expense_per_capita":8007.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1221100.0,"revenue_adjusted":1407594.0,"revenue_actual":1399362.89,"expense_approved":1221100.0,"expense_adjusted":1407594.0,"expense_actual":963242.94,"tax_revenue":1131971.07,"nontax_revenue":140797.82,"capital_revenue":0.0,"transfer_revenue":126594.0,"current_expense":963242.94,"capital_expense":0.0,"budget_balance":436119.95,"cash_current":1418421.88,"cash_previous":982301.93,"population_mid_year":137,"expense_per_capita":7030.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1285000.0,"revenue_adjusted":1609643.0,"revenue_actual":1576709.07,"expense_approved":1285000.0,"expense_adjusted":2844644.0,"expense_actual":2188199.32,"tax_revenue":1307527.04,"nontax_revenue":120140.43,"capital_revenue":0.0,"transfer_revenue":149041.6,"current_expense":2188199.32,"capital_expense":0.0,"budget_balance":-611490.25,"cash_current":806931.63,"cash_previous":1418421.88,"population_mid_year":132,"expense_per_capita":16577.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1462000.0,"revenue_adjusted":1707300.0,"revenue_actual":1690544.31,"expense_approved":2062000.0,"expense_adjusted":2181419.0,"expense_actual":1658540.8,"tax_revenue":1341291.79,"nontax_revenue":127052.52,"capital_revenue":0.0,"transfer_revenue":222200.0,"current_expense":1584343.8,"capital_expense":74197.0,"budget_balance":32003.51,"cash_current":838935.14,"cash_previous":806931.63,"population_mid_year":127,"expense_per_capita":13059.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1472500.0,"revenue_adjusted":1558500.0,"revenue_actual":1598581.3,"expense_approved":1472500.0,"expense_adjusted":1563419.35,"expense_actual":799912.95,"tax_revenue":1412695.3,"nontax_revenue":131486.0,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":796912.95,"capital_expense":3000.0,"budget_balance":798668.35,"cash_current":1637603.49,"cash_previous":838935.14,"population_mid_year":123,"expense_per_capita":6503.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1599000.0,"revenue_adjusted":1664057.0,"revenue_actual":1752880.34,"expense_approved":1599000.0,"expense_adjusted":1664057.0,"expense_actual":772021.13,"tax_revenue":1494305.84,"nontax_revenue":151207.5,"capital_revenue":40310.0,"transfer_revenue":67057.0,"current_expense":764493.13,"capital_expense":7528.0,"budget_balance":980859.21,"cash_current":2618462.7,"cash_previous":1637603.49,"population_mid_year":121,"expense_per_capita":6380.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1635000.0,"revenue_adjusted":2718800.0,"revenue_actual":2928441.4,"expense_approved":1635000.0,"expense_adjusted":2918800.0,"expense_actual":2568584.36,"tax_revenue":1617881.4,"nontax_revenue":190760.0,"capital_revenue":0.0,"transfer_revenue":1119800.0,"current_expense":1629762.36,"capital_expense":938822.0,"budget_balance":359857.04,"cash_current":2978319.74,"cash_previous":2618462.7,"population_mid_year":121,"expense_per_capita":21227.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1680000.0,"revenue_adjusted":2115700.0,"revenue_actual":2375259.57,"expense_approved":1680000.0,"expense_adjusted":2115700.0,"expense_actual":1425838.67,"tax_revenue":1721266.07,"nontax_revenue":180293.5,"capital_revenue":249200.0,"transfer_revenue":224500.0,"current_expense":1414283.67,"capital_expense":11555.0,"budget_balance":949420.9,"cash_current":3927740.64,"cash_previous":2978319.74,"population_mid_year":125,"expense_per_capita":11406.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1883000.0,"revenue_adjusted":2359500.0,"revenue_actual":2496301.37,"expense_approved":1883000.0,"expense_adjusted":2359500.0,"expense_actual":1724134.17,"tax_revenue":1877318.37,"nontax_revenue":160583.0,"capital_revenue":0.0,"transfer_revenue":458400.0,"current_expense":1247921.17,"capital_expense":476213.0,"budget_balance":772167.2,"cash_current":4699907.84,"cash_previous":3927740.64,"population_mid_year":111,"expense_per_capita":15532.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1978400.0,"revenue_adjusted":2911310.0,"revenue_actual":2759560.61,"expense_approved":4078400.0,"expense_adjusted":5011310.0,"expense_actual":4438589.19,"tax_revenue":1648485.26,"nontax_revenue":178081.0,"capital_revenue":265703.28,"transfer_revenue":667291.07,"current_expense":4086208.63,"capital_expense":352380.56,"budget_balance":-1679028.58,"cash_current":3020879.26,"cash_previous":4699907.84,"population_mid_year":112,"expense_per_capita":39630.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1720000.0,"revenue_adjusted":1772536.0,"revenue_actual":2192667.45,"expense_approved":1720000.0,"expense_adjusted":1772536.0,"expense_actual":1180750.6,"tax_revenue":1894302.84,"nontax_revenue":175029.5,"capital_revenue":0.0,"transfer_revenue":123335.11,"current_expense":1180750.6,"capital_expense":0.0,"budget_balance":1011916.85,"cash_current":4032796.11,"cash_previous":3020879.26,"population_mid_year":116,"expense_per_capita":10178.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2110000.0,"revenue_adjusted":2485400.0,"revenue_actual":2646760.6,"expense_approved":2110000.0,"expense_adjusted":2485400.0,"expense_actual":1889878.89,"tax_revenue":2340195.25,"nontax_revenue":185183.5,"capital_revenue":3000.0,"transfer_revenue":118381.85,"current_expense":1854505.89,"capital_expense":35373.0,"budget_balance":756881.71,"cash_current":4789677.82,"cash_previous":4032796.11,"population_mid_year":118,"expense_per_capita":16015.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2545000.0,"revenue_adjusted":2591600.0,"revenue_actual":2989469.85,"expense_approved":7045000.0,"expense_adjusted":7091600.0,"expense_actual":1927987.01,"tax_revenue":2619055.35,"nontax_revenue":240354.5,"capital_revenue":16560.0,"transfer_revenue":113500.0,"current_expense":1656693.01,"capital_expense":271294.0,"budget_balance":1061482.84,"cash_current":5851160.66,"cash_previous":4789677.82,"population_mid_year":123,"expense_per_capita":15674.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2661900.0,"revenue_adjusted":2741900.0,"revenue_actual":3150040.06,"expense_approved":7161900.0,"expense_adjusted":7241900.0,"expense_actual":2349584.42,"tax_revenue":2768552.06,"nontax_revenue":229688.0,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":1805916.4,"capital_expense":543668.02,"budget_balance":800455.64,"cash_current":6651616.3,"cash_previous":5851160.66,"population_mid_year":130,"expense_per_capita":18073.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3003000.0,"revenue_adjusted":3454140.0,"revenue_actual":3711446.79,"expense_approved":7423000.0,"expense_adjusted":7874140.0,"expense_actual":7200621.45,"tax_revenue":2998169.44,"nontax_revenue":248977.35,"capital_revenue":0.0,"transfer_revenue":464300.0,"current_expense":5860744.4,"capital_expense":1339877.05,"budget_balance":-3489174.66,"cash_current":3162441.64,"cash_previous":6651616.3,"population_mid_year":140,"expense_per_capita":51433.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}