{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00525529","national_id":"00525529","name":"Jílové u Držkova","currency_code":"CZK","history_path":"/data/municipal-history/00525529.json"},"series":[{"year":2010,"revenue_approved":1819840.0,"revenue_adjusted":1954100.0,"revenue_actual":2053900.0,"expense_approved":2114040.0,"expense_adjusted":2248350.0,"expense_actual":1971460.0,"tax_revenue":1580130.0,"nontax_revenue":259670.0,"capital_revenue":7400.0,"transfer_revenue":206700.0,"current_expense":1893380.0,"capital_expense":78080.0,"budget_balance":82440.0,"cash_current":1206900.0,"cash_previous":1124440.0,"population_mid_year":209,"expense_per_capita":9432.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1944600.0,"revenue_adjusted":1947823.0,"revenue_actual":2174943.11,"expense_approved":1944600.0,"expense_adjusted":1947823.0,"expense_actual":2018733.76,"tax_revenue":1780180.5,"nontax_revenue":230311.61,"capital_revenue":0.0,"transfer_revenue":164451.0,"current_expense":1928653.76,"capital_expense":90080.0,"budget_balance":156209.35,"cash_current":1363109.42,"cash_previous":1206900.07,"population_mid_year":212,"expense_per_capita":9522.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2004100.0,"revenue_adjusted":2014100.0,"revenue_actual":1993380.46,"expense_approved":2004100.0,"expense_adjusted":2014100.0,"expense_actual":1968770.54,"tax_revenue":1785966.96,"nontax_revenue":116070.5,"capital_revenue":3320.0,"transfer_revenue":88023.0,"current_expense":1865583.54,"capital_expense":103187.0,"budget_balance":24609.92,"cash_current":1387719.34,"cash_previous":1363109.42,"population_mid_year":213,"expense_per_capita":9243.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1924400.0,"revenue_adjusted":3008722.0,"revenue_actual":2956818.68,"expense_approved":1924400.0,"expense_adjusted":3009722.0,"expense_actual":2762442.8,"tax_revenue":2096914.91,"nontax_revenue":80731.77,"capital_revenue":39450.0,"transfer_revenue":739722.0,"current_expense":2762442.8,"capital_expense":0.0,"budget_balance":194375.88,"cash_current":1582095.22,"cash_previous":1387719.34,"population_mid_year":212,"expense_per_capita":13030.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2261400.0,"revenue_adjusted":2458360.0,"revenue_actual":2344987.16,"expense_approved":2261400.0,"expense_adjusted":2465763.01,"expense_actual":1361566.64,"tax_revenue":2101508.1,"nontax_revenue":108862.06,"capital_revenue":35257.0,"transfer_revenue":99360.0,"current_expense":1285576.64,"capital_expense":75990.0,"budget_balance":983420.52,"cash_current":2565515.74,"cash_previous":1582095.22,"population_mid_year":211,"expense_per_capita":6452.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2290400.0,"revenue_adjusted":2298400.0,"revenue_actual":2404408.55,"expense_approved":2794410.0,"expense_adjusted":2816777.51,"expense_actual":2650508.02,"tax_revenue":2247723.05,"nontax_revenue":102285.5,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1481019.52,"capital_expense":1169488.5,"budget_balance":-246099.47,"cash_current":2319416.27,"cash_previous":2565515.74,"population_mid_year":210,"expense_per_capita":12621.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2387000.0,"revenue_adjusted":2725975.62,"revenue_actual":2877262.94,"expense_approved":2387000.0,"expense_adjusted":2725975.62,"expense_actual":2078350.31,"tax_revenue":2404164.32,"nontax_revenue":120163.0,"capital_revenue":12960.0,"transfer_revenue":339975.62,"current_expense":1592793.31,"capital_expense":485557.0,"budget_balance":798912.63,"cash_current":3118328.9,"cash_previous":2319416.27,"population_mid_year":215,"expense_per_capita":9666.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2524800.0,"revenue_adjusted":2768800.0,"revenue_actual":2905227.66,"expense_approved":2524800.0,"expense_adjusted":2768800.0,"expense_actual":2567909.55,"tax_revenue":2683936.16,"nontax_revenue":141491.5,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":2527374.55,"capital_expense":40535.0,"budget_balance":337318.11,"cash_current":3455647.01,"cash_previous":3118328.9,"population_mid_year":212,"expense_per_capita":12112.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2901900.0,"revenue_adjusted":2998200.0,"revenue_actual":3304619.66,"expense_approved":2901900.0,"expense_adjusted":3213200.0,"expense_actual":2428865.08,"tax_revenue":2947964.16,"nontax_revenue":157425.5,"capital_revenue":20030.0,"transfer_revenue":179200.0,"current_expense":2292317.08,"capital_expense":136548.0,"budget_balance":875754.58,"cash_current":4331401.59,"cash_previous":3455647.01,"population_mid_year":216,"expense_per_capita":11244.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3040900.0,"revenue_adjusted":3933400.0,"revenue_actual":4268367.3,"expense_approved":3440900.0,"expense_adjusted":5490400.0,"expense_actual":4119404.09,"tax_revenue":3165488.0,"nontax_revenue":160683.3,"capital_revenue":420000.0,"transfer_revenue":522196.0,"current_expense":1939125.69,"capital_expense":2180278.4,"budget_balance":148963.21,"cash_current":4480364.8,"cash_previous":4331401.59,"population_mid_year":217,"expense_per_capita":18983.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4013000.0,"revenue_adjusted":6979687.0,"revenue_actual":6671478.09,"expense_approved":4013000.0,"expense_adjusted":7529687.0,"expense_actual":6957941.27,"tax_revenue":3088450.49,"nontax_revenue":138281.0,"capital_revenue":1757960.0,"transfer_revenue":1686786.6,"current_expense":2762836.03,"capital_expense":4195105.24,"budget_balance":-286463.18,"cash_current":4193901.62,"cash_previous":4480364.8,"population_mid_year":216,"expense_per_capita":32212.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4362000.0,"revenue_adjusted":4784000.0,"revenue_actual":4604689.82,"expense_approved":4362000.0,"expense_adjusted":4784000.0,"expense_actual":4627080.25,"tax_revenue":3703022.03,"nontax_revenue":286549.0,"capital_revenue":63102.0,"transfer_revenue":552016.79,"current_expense":3954260.25,"capital_expense":672820.0,"budget_balance":-22390.43,"cash_current":4171511.19,"cash_previous":4193901.62,"population_mid_year":221,"expense_per_capita":20937.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4331000.0,"revenue_adjusted":4601869.0,"revenue_actual":4585952.25,"expense_approved":4331000.0,"expense_adjusted":4601869.0,"expense_actual":2594556.18,"tax_revenue":4118917.28,"nontax_revenue":328566.5,"capital_revenue":5100.0,"transfer_revenue":133368.47,"current_expense":2479056.18,"capital_expense":115500.0,"budget_balance":1991396.07,"cash_current":6162907.26,"cash_previous":4171511.19,"population_mid_year":238,"expense_per_capita":10901.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4775500.0,"revenue_adjusted":5677938.0,"revenue_actual":5813829.53,"expense_approved":4775500.0,"expense_adjusted":5983288.0,"expense_actual":3368248.01,"tax_revenue":4845826.17,"nontax_revenue":488803.36,"capital_revenue":5700.0,"transfer_revenue":473500.0,"current_expense":3033851.08,"capital_expense":334396.93,"budget_balance":2445581.52,"cash_current":8608488.78,"cash_previous":6162907.26,"population_mid_year":236,"expense_per_capita":14272.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7543300.0,"revenue_adjusted":5927300.0,"revenue_actual":6054217.16,"expense_approved":10367524.0,"expense_adjusted":8940724.0,"expense_actual":7697260.1,"tax_revenue":5034290.16,"nontax_revenue":504127.0,"capital_revenue":0.0,"transfer_revenue":515800.0,"current_expense":3736663.29,"capital_expense":3960596.81,"budget_balance":-1643042.94,"cash_current":6965445.84,"cash_previous":8608488.78,"population_mid_year":235,"expense_per_capita":32754.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8020600.0,"revenue_adjusted":8236900.0,"revenue_actual":6066948.07,"expense_approved":8753400.0,"expense_adjusted":10293700.0,"expense_actual":9860270.67,"tax_revenue":5233015.9,"nontax_revenue":679632.17,"capital_revenue":10000.0,"transfer_revenue":144300.0,"current_expense":3553002.82,"capital_expense":6307267.85,"budget_balance":-3793322.6,"cash_current":3172123.24,"cash_previous":6965445.84,"population_mid_year":234,"expense_per_capita":42137.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}