{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00525511","national_id":"00525511","name":"Bedřichov","currency_code":"CZK","history_path":"/data/municipal-history/00525511.json"},"series":[{"year":2010,"revenue_approved":8112900.0,"revenue_adjusted":8468850.0,"revenue_actual":10081840.0,"expense_approved":8112900.0,"expense_adjusted":8469070.0,"expense_actual":8989740.0,"tax_revenue":4825560.0,"nontax_revenue":3752500.0,"capital_revenue":1202500.0,"transfer_revenue":301280.0,"current_expense":8989740.0,"capital_expense":0.0,"budget_balance":1092100.0,"cash_current":295450.0,"cash_previous":103340.0,"population_mid_year":315,"expense_per_capita":28538.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9626500.0,"revenue_adjusted":10250747.0,"revenue_actual":10182802.75,"expense_approved":9626500.0,"expense_adjusted":10250747.0,"expense_actual":10161091.88,"tax_revenue":4698574.11,"nontax_revenue":4901590.64,"capital_revenue":316203.0,"transfer_revenue":266435.0,"current_expense":10032491.88,"capital_expense":128600.0,"budget_balance":21710.87,"cash_current":317165.63,"cash_previous":295454.76,"population_mid_year":317,"expense_per_capita":32053.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7892000.0,"revenue_adjusted":9350401.4,"revenue_actual":10594489.76,"expense_approved":7892000.0,"expense_adjusted":9350401.4,"expense_actual":9991936.52,"tax_revenue":5858815.95,"nontax_revenue":3805574.41,"capital_revenue":786700.0,"transfer_revenue":143399.4,"current_expense":9870726.72,"capital_expense":121209.8,"budget_balance":602553.24,"cash_current":919718.87,"cash_previous":317165.63,"population_mid_year":321,"expense_per_capita":31127.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9220700.0,"revenue_adjusted":11595007.71,"revenue_actual":11914711.24,"expense_approved":8802700.0,"expense_adjusted":11177007.71,"expense_actual":10449306.57,"tax_revenue":6196820.27,"nontax_revenue":4599811.26,"capital_revenue":1027200.0,"transfer_revenue":90879.71,"current_expense":10050961.57,"capital_expense":398345.0,"budget_balance":1465404.67,"cash_current":1967115.54,"cash_previous":919718.87,"population_mid_year":329,"expense_per_capita":31760.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10109400.0,"revenue_adjusted":9548381.0,"revenue_actual":8457593.83,"expense_approved":9691400.0,"expense_adjusted":9130381.0,"expense_actual":8736002.64,"tax_revenue":6421741.23,"nontax_revenue":1802021.6,"capital_revenue":142000.0,"transfer_revenue":91831.0,"current_expense":8179191.64,"capital_expense":556811.0,"budget_balance":-278408.81,"cash_current":1270698.73,"cash_previous":1967115.54,"population_mid_year":334,"expense_per_capita":26155.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8687100.0,"revenue_adjusted":11722100.0,"revenue_actual":12642855.31,"expense_approved":8269100.0,"expense_adjusted":11604100.0,"expense_actual":9580800.13,"tax_revenue":7013080.42,"nontax_revenue":5522074.89,"capital_revenue":46600.0,"transfer_revenue":61100.0,"current_expense":9158354.1,"capital_expense":422446.03,"budget_balance":3062055.18,"cash_current":3914745.91,"cash_previous":1270698.73,"population_mid_year":328,"expense_per_capita":29209.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11736800.0,"revenue_adjusted":12505477.96,"revenue_actual":13691802.7,"expense_approved":14818800.0,"expense_adjusted":16267477.96,"expense_actual":15446117.09,"tax_revenue":7033179.85,"nontax_revenue":6194144.89,"capital_revenue":280600.0,"transfer_revenue":183877.96,"current_expense":11224269.91,"capital_expense":4221847.18,"budget_balance":-1754314.39,"cash_current":1742455.52,"cash_previous":3914745.91,"population_mid_year":319,"expense_per_capita":48420.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13465000.0,"revenue_adjusted":27024223.0,"revenue_actual":25260414.14,"expense_approved":14665000.0,"expense_adjusted":28224223.0,"expense_actual":24406421.65,"tax_revenue":7629576.53,"nontax_revenue":8127614.61,"capital_revenue":8870400.0,"transfer_revenue":632823.0,"current_expense":11385542.91,"capital_expense":13020878.74,"budget_balance":853992.49,"cash_current":2596448.01,"cash_previous":1742455.52,"population_mid_year":336,"expense_per_capita":72638.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13500900.0,"revenue_adjusted":17801430.0,"revenue_actual":19615681.88,"expense_approved":14000900.0,"expense_adjusted":20513830.0,"expense_actual":18895049.27,"tax_revenue":10129541.36,"nontax_revenue":8797770.52,"capital_revenue":555070.0,"transfer_revenue":133300.0,"current_expense":15908469.2,"capital_expense":2986580.07,"budget_balance":720632.61,"cash_current":3317080.62,"cash_previous":2596448.01,"population_mid_year":343,"expense_per_capita":55087.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15245500.0,"revenue_adjusted":25055130.0,"revenue_actual":24743171.44,"expense_approved":17739500.0,"expense_adjusted":31509030.0,"expense_actual":22696864.74,"tax_revenue":9455857.52,"nontax_revenue":10079413.92,"capital_revenue":41500.0,"transfer_revenue":5166400.0,"current_expense":21766859.49,"capital_expense":930005.25,"budget_balance":2046306.7,"cash_current":8319077.32,"cash_previous":3317080.62,"population_mid_year":363,"expense_per_capita":62525.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17637800.0,"revenue_adjusted":22558620.0,"revenue_actual":21728527.2,"expense_approved":20120000.0,"expense_adjusted":30246595.0,"expense_actual":26975957.81,"tax_revenue":9194608.71,"nontax_revenue":8874599.49,"capital_revenue":497800.0,"transfer_revenue":3161519.0,"current_expense":17847615.87,"capital_expense":9128341.94,"budget_balance":-5247430.61,"cash_current":2615952.71,"cash_previous":8319077.32,"population_mid_year":364,"expense_per_capita":74109.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17865400.0,"revenue_adjusted":27811261.0,"revenue_actual":26674983.12,"expense_approved":19571568.0,"expense_adjusted":29669029.0,"expense_actual":25162739.17,"tax_revenue":9256726.36,"nontax_revenue":14191041.24,"capital_revenue":2646500.0,"transfer_revenue":580715.52,"current_expense":20614675.33,"capital_expense":4548063.84,"budget_balance":1512243.95,"cash_current":3628192.66,"cash_previous":2615952.71,"population_mid_year":338,"expense_per_capita":74445.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19545400.0,"revenue_adjusted":29455899.77,"revenue_actual":29050259.55,"expense_approved":21549400.0,"expense_adjusted":33056681.77,"expense_actual":30744298.71,"tax_revenue":12451627.92,"nontax_revenue":12593367.86,"capital_revenue":992350.0,"transfer_revenue":3012913.77,"current_expense":21152227.53,"capital_expense":9592071.18,"budget_balance":-1694039.16,"cash_current":1434149.5,"cash_previous":3628192.66,"population_mid_year":381,"expense_per_capita":80693.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21730000.0,"revenue_adjusted":27346630.0,"revenue_actual":28641102.2,"expense_approved":22430000.0,"expense_adjusted":28071185.0,"expense_actual":25601494.42,"tax_revenue":13753966.61,"nontax_revenue":12365565.59,"capital_revenue":136800.0,"transfer_revenue":2384770.0,"current_expense":20209369.93,"capital_expense":5392124.49,"budget_balance":3039607.78,"cash_current":3973753.28,"cash_previous":1434149.5,"population_mid_year":407,"expense_per_capita":62902.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24383200.0,"revenue_adjusted":27593364.0,"revenue_actual":26595967.47,"expense_approved":27590200.0,"expense_adjusted":31088137.0,"expense_actual":24079601.01,"tax_revenue":14407655.7,"nontax_revenue":11561111.77,"capital_revenue":0.0,"transfer_revenue":627200.0,"current_expense":23299877.01,"capital_expense":779724.0,"budget_balance":2516366.46,"cash_current":5990115.74,"cash_previous":3973753.28,"population_mid_year":395,"expense_per_capita":60961.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24378900.0,"revenue_adjusted":45634850.0,"revenue_actual":42665524.48,"expense_approved":27485000.0,"expense_adjusted":50615150.0,"expense_actual":44865772.25,"tax_revenue":15036848.26,"nontax_revenue":26407057.83,"capital_revenue":11800.0,"transfer_revenue":1209818.39,"current_expense":29781410.89,"capital_expense":15084361.36,"budget_balance":-2200247.77,"cash_current":3289887.97,"cash_previous":5990115.74,"population_mid_year":395,"expense_per_capita":113584.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}