{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00525049","national_id":"00525049","name":"Malá Veleň","currency_code":"CZK","history_path":"/data/municipal-history/00525049.json"},"series":[{"year":2010,"revenue_approved":4200000.0,"revenue_adjusted":4200000.0,"revenue_actual":5045670.0,"expense_approved":4200000.0,"expense_adjusted":4200000.0,"expense_actual":4209990.0,"tax_revenue":3573510.0,"nontax_revenue":702140.0,"capital_revenue":11250.0,"transfer_revenue":758770.0,"current_expense":4163810.0,"capital_expense":46180.0,"budget_balance":835680.0,"cash_current":2985270.0,"cash_previous":2149590.0,"population_mid_year":458,"expense_per_capita":9192.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4200000.0,"revenue_adjusted":9399000.0,"revenue_actual":8351690.49,"expense_approved":4200000.0,"expense_adjusted":9399000.0,"expense_actual":9723079.54,"tax_revenue":3092806.62,"nontax_revenue":609627.87,"capital_revenue":9240.0,"transfer_revenue":4640016.0,"current_expense":9273985.54,"capital_expense":449094.0,"budget_balance":-1371389.05,"cash_current":1613878.81,"cash_previous":2985267.86,"population_mid_year":442,"expense_per_capita":21997.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4200000.0,"revenue_adjusted":4100000.0,"revenue_actual":4085458.8,"expense_approved":4200000.0,"expense_adjusted":4100000.0,"expense_actual":3724600.68,"tax_revenue":3290520.74,"nontax_revenue":588148.06,"capital_revenue":9190.0,"transfer_revenue":197600.0,"current_expense":3724600.68,"capital_expense":0.0,"budget_balance":360858.12,"cash_current":1974736.93,"cash_previous":1613878.81,"population_mid_year":441,"expense_per_capita":8445.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4700000.0,"revenue_adjusted":5400000.0,"revenue_actual":5713080.06,"expense_approved":4700000.0,"expense_adjusted":5400000.0,"expense_actual":5554897.09,"tax_revenue":3866967.11,"nontax_revenue":638583.81,"capital_revenue":0.0,"transfer_revenue":1207529.14,"current_expense":4174919.09,"capital_expense":1379978.0,"budget_balance":158182.97,"cash_current":2132919.9,"cash_previous":1974736.93,"population_mid_year":440,"expense_per_capita":12624.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4600000.0,"revenue_adjusted":5400000.0,"revenue_actual":5414405.18,"expense_approved":4600000.0,"expense_adjusted":5400000.0,"expense_actual":5227154.45,"tax_revenue":4195817.94,"nontax_revenue":693567.24,"capital_revenue":0.0,"transfer_revenue":525020.0,"current_expense":5227154.45,"capital_expense":0.0,"budget_balance":187250.73,"cash_current":2320170.63,"cash_previous":2132919.9,"population_mid_year":450,"expense_per_capita":11615.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4600000.0,"revenue_adjusted":6162047.0,"revenue_actual":6147691.16,"expense_approved":4600000.0,"expense_adjusted":6162047.0,"expense_actual":5803885.76,"tax_revenue":4245784.24,"nontax_revenue":558500.96,"capital_revenue":59535.0,"transfer_revenue":1283870.96,"current_expense":4442885.77,"capital_expense":1360999.99,"budget_balance":343805.4,"cash_current":2663976.03,"cash_previous":2320170.63,"population_mid_year":455,"expense_per_capita":12755.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4700000.0,"revenue_adjusted":6355087.0,"revenue_actual":6340949.06,"expense_approved":4700000.0,"expense_adjusted":6355087.0,"expense_actual":5102456.31,"tax_revenue":5105504.38,"nontax_revenue":726357.68,"capital_revenue":0.0,"transfer_revenue":509087.0,"current_expense":4685285.31,"capital_expense":417171.0,"budget_balance":1238492.75,"cash_current":3902468.78,"cash_previous":2663976.03,"population_mid_year":456,"expense_per_capita":11189.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4950000.0,"revenue_adjusted":7519656.0,"revenue_actual":7492093.36,"expense_approved":4950000.0,"expense_adjusted":7519656.0,"expense_actual":6120164.61,"tax_revenue":5493832.09,"nontax_revenue":738524.87,"capital_revenue":0.0,"transfer_revenue":1259736.4,"current_expense":6110064.61,"capital_expense":10100.0,"budget_balance":1371928.75,"cash_current":5274397.53,"cash_previous":3902468.78,"population_mid_year":447,"expense_per_capita":13691.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5570376.0,"revenue_adjusted":7423707.0,"revenue_actual":8497849.29,"expense_approved":5570376.0,"expense_adjusted":7974586.0,"expense_actual":7904384.86,"tax_revenue":5836934.49,"nontax_revenue":880398.2,"capital_revenue":39600.0,"transfer_revenue":1740916.6,"current_expense":7087800.26,"capital_expense":816584.6,"budget_balance":593464.43,"cash_current":5867861.96,"cash_previous":5274397.53,"population_mid_year":443,"expense_per_capita":17842.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5640376.0,"revenue_adjusted":6194376.0,"revenue_actual":7508904.09,"expense_approved":5640376.0,"expense_adjusted":6194376.0,"expense_actual":6104188.51,"tax_revenue":6282841.38,"nontax_revenue":1100162.71,"capital_revenue":0.0,"transfer_revenue":125900.0,"current_expense":6063848.51,"capital_expense":40340.0,"budget_balance":1404715.58,"cash_current":7272577.54,"cash_previous":5867861.96,"population_mid_year":439,"expense_per_capita":13904.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5767680.0,"revenue_adjusted":9201543.0,"revenue_actual":9172080.85,"expense_approved":10675948.0,"expense_adjusted":11159978.0,"expense_actual":10406160.17,"tax_revenue":6022513.32,"nontax_revenue":950684.53,"capital_revenue":0.0,"transfer_revenue":2198883.0,"current_expense":6090006.76,"capital_expense":4316153.41,"budget_balance":-1234079.32,"cash_current":6038498.22,"cash_previous":7272577.54,"population_mid_year":445,"expense_per_capita":23384.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5982100.0,"revenue_adjusted":12431373.0,"revenue_actual":12410265.71,"expense_approved":11572180.0,"expense_adjusted":12692940.0,"expense_actual":8856669.29,"tax_revenue":6696311.87,"nontax_revenue":2558082.12,"capital_revenue":0.0,"transfer_revenue":3155871.72,"current_expense":6086244.12,"capital_expense":2770425.17,"budget_balance":3553596.42,"cash_current":9592094.64,"cash_previous":6038498.22,"population_mid_year":451,"expense_per_capita":19637.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7120600.0,"revenue_adjusted":11471795.66,"revenue_actual":10992527.75,"expense_approved":11328028.23,"expense_adjusted":14268528.23,"expense_actual":9035785.46,"tax_revenue":7852467.26,"nontax_revenue":2506334.83,"capital_revenue":35100.0,"transfer_revenue":598625.66,"current_expense":8277076.2,"capital_expense":758709.26,"budget_balance":1956742.29,"cash_current":11548836.93,"cash_previous":9592094.64,"population_mid_year":452,"expense_per_capita":19990.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12280937.0,"revenue_adjusted":15000740.21,"revenue_actual":12583081.95,"expense_approved":17178038.78,"expense_adjusted":18493445.53,"expense_actual":10834252.1,"tax_revenue":8847824.52,"nontax_revenue":1472881.36,"capital_revenue":227799.0,"transfer_revenue":2034577.07,"current_expense":7779588.22,"capital_expense":3054663.88,"budget_balance":1748829.85,"cash_current":13297666.78,"cash_previous":11548836.93,"population_mid_year":447,"expense_per_capita":24237.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10514000.0,"revenue_adjusted":11424500.0,"revenue_actual":10825501.13,"expense_approved":16433000.0,"expense_adjusted":17208955.38,"expense_actual":9068903.12,"tax_revenue":8666828.79,"nontax_revenue":1805672.34,"capital_revenue":0.0,"transfer_revenue":353000.0,"current_expense":6833059.6,"capital_expense":2235843.52,"budget_balance":1756598.01,"cash_current":15139576.77,"cash_previous":13297666.78,"population_mid_year":440,"expense_per_capita":20611.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10926000.0,"revenue_adjusted":14463555.2,"revenue_actual":12939844.12,"expense_approved":16691000.0,"expense_adjusted":20143118.04,"expense_actual":9827008.87,"tax_revenue":9182027.67,"nontax_revenue":1432521.25,"capital_revenue":24600.0,"transfer_revenue":2300695.2,"current_expense":7951016.88,"capital_expense":1875991.99,"budget_balance":3112835.25,"cash_current":18326881.8,"cash_previous":15139576.77,"population_mid_year":444,"expense_per_capita":22132.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}