{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00524301","national_id":"00524301","name":"Kunratice u Cvikova","currency_code":"CZK","history_path":"/data/municipal-history/00524301.json"},"series":[{"year":2010,"revenue_approved":7800000.0,"revenue_adjusted":8636410.0,"revenue_actual":8796650.0,"expense_approved":7800000.0,"expense_adjusted":8636410.0,"expense_actual":9195280.0,"tax_revenue":4675520.0,"nontax_revenue":1486150.0,"capital_revenue":383050.0,"transfer_revenue":2251930.0,"current_expense":6568460.0,"capital_expense":2626820.0,"budget_balance":-398630.0,"cash_current":194320.0,"cash_previous":192910.0,"population_mid_year":572,"expense_per_capita":16075.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6761400.0,"revenue_adjusted":16025371.2,"revenue_actual":15209943.85,"expense_approved":6761400.0,"expense_adjusted":16025371.2,"expense_actual":15254679.94,"tax_revenue":5092876.85,"nontax_revenue":942190.12,"capital_revenue":134704.0,"transfer_revenue":9040172.88,"current_expense":13621596.36,"capital_expense":1633083.58,"budget_balance":-44736.09,"cash_current":449583.91,"cash_previous":194320.0,"population_mid_year":608,"expense_per_capita":25089.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6171000.0,"revenue_adjusted":12000455.0,"revenue_actual":12387300.25,"expense_approved":6171000.0,"expense_adjusted":12000455.0,"expense_actual":12924314.59,"tax_revenue":5107784.18,"nontax_revenue":980757.77,"capital_revenue":135131.0,"transfer_revenue":6163627.3,"current_expense":11576093.79,"capital_expense":1348220.8,"budget_balance":-537014.34,"cash_current":412569.57,"cash_previous":449583.91,"population_mid_year":614,"expense_per_capita":21049.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10733000.0,"revenue_adjusted":12026669.0,"revenue_actual":12587124.57,"expense_approved":10733000.0,"expense_adjusted":12028700.0,"expense_actual":11405894.14,"tax_revenue":6449552.45,"nontax_revenue":783538.12,"capital_revenue":232208.0,"transfer_revenue":5121826.0,"current_expense":10925068.56,"capital_expense":480825.58,"budget_balance":1181230.43,"cash_current":1593800.0,"cash_previous":412569.57,"population_mid_year":631,"expense_per_capita":18075.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8090000.0,"revenue_adjusted":8649463.0,"revenue_actual":8498152.09,"expense_approved":8090000.0,"expense_adjusted":9596063.0,"expense_actual":6896393.32,"tax_revenue":6880162.15,"nontax_revenue":699821.94,"capital_revenue":143464.0,"transfer_revenue":774704.0,"current_expense":6855393.32,"capital_expense":41000.0,"budget_balance":1601758.77,"cash_current":3202554.77,"cash_previous":1593800.0,"population_mid_year":620,"expense_per_capita":11123.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8022000.0,"revenue_adjusted":11234278.0,"revenue_actual":11342030.33,"expense_approved":8022000.0,"expense_adjusted":10661795.0,"expense_actual":10123981.31,"tax_revenue":7081924.46,"nontax_revenue":714265.97,"capital_revenue":106131.0,"transfer_revenue":3439708.9,"current_expense":7472240.98,"capital_expense":2651740.33,"budget_balance":1218049.02,"cash_current":4420603.79,"cash_previous":3202554.77,"population_mid_year":626,"expense_per_capita":16172.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9001300.0,"revenue_adjusted":10145136.0,"revenue_actual":9900821.82,"expense_approved":9001300.0,"expense_adjusted":10557136.0,"expense_actual":8334728.85,"tax_revenue":7490929.02,"nontax_revenue":632813.8,"capital_revenue":133775.0,"transfer_revenue":1643304.0,"current_expense":7309178.85,"capital_expense":1025550.0,"budget_balance":1566092.97,"cash_current":5995446.76,"cash_previous":4420603.79,"population_mid_year":609,"expense_per_capita":13685.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9200000.0,"revenue_adjusted":9650152.0,"revenue_actual":10007412.12,"expense_approved":9200000.0,"expense_adjusted":11107152.0,"expense_actual":9107544.08,"tax_revenue":8462231.68,"nontax_revenue":791257.44,"capital_revenue":142168.0,"transfer_revenue":611755.0,"current_expense":7390238.08,"capital_expense":1717306.0,"budget_balance":899868.04,"cash_current":6910992.8,"cash_previous":5995446.76,"population_mid_year":611,"expense_per_capita":14905.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13049500.0,"revenue_adjusted":13709142.0,"revenue_actual":13568542.84,"expense_approved":13049500.0,"expense_adjusted":14117270.0,"expense_actual":12405424.45,"tax_revenue":9433103.99,"nontax_revenue":662489.54,"capital_revenue":34380.0,"transfer_revenue":3438569.31,"current_expense":7569792.21,"capital_expense":4835632.24,"budget_balance":1163118.39,"cash_current":8069947.19,"cash_previous":6910992.8,"population_mid_year":609,"expense_per_capita":20370.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11703000.0,"revenue_adjusted":12432179.0,"revenue_actual":12202527.26,"expense_approved":11703000.0,"expense_adjusted":12432179.0,"expense_actual":11159455.56,"tax_revenue":9820110.27,"nontax_revenue":832225.99,"capital_revenue":31125.0,"transfer_revenue":1519066.0,"current_expense":7825700.46,"capital_expense":3333755.1,"budget_balance":1043071.7,"cash_current":9102294.89,"cash_previous":8069947.19,"population_mid_year":606,"expense_per_capita":18414.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11616000.0,"revenue_adjusted":22303321.0,"revenue_actual":21877581.63,"expense_approved":11616000.0,"expense_adjusted":23003321.0,"expense_actual":22496865.07,"tax_revenue":9467093.59,"nontax_revenue":897048.56,"capital_revenue":5020.0,"transfer_revenue":11508419.48,"current_expense":7093195.34,"capital_expense":15403669.73,"budget_balance":-619283.44,"cash_current":8516159.87,"cash_previous":9102294.89,"population_mid_year":623,"expense_per_capita":36110.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10960000.0,"revenue_adjusted":18092091.37,"revenue_actual":16081244.79,"expense_approved":10960000.0,"expense_adjusted":18742091.37,"expense_actual":15392806.58,"tax_revenue":11207557.04,"nontax_revenue":798694.59,"capital_revenue":717201.0,"transfer_revenue":3357792.16,"current_expense":9673804.01,"capital_expense":5719002.57,"budget_balance":688438.21,"cash_current":9212384.08,"cash_previous":8516159.87,"population_mid_year":617,"expense_per_capita":24947.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12405000.0,"revenue_adjusted":15651063.74,"revenue_actual":15072840.81,"expense_approved":12405000.0,"expense_adjusted":16351063.74,"expense_actual":13831997.23,"tax_revenue":12661094.25,"nontax_revenue":833190.25,"capital_revenue":775997.0,"transfer_revenue":802559.31,"current_expense":11135294.42,"capital_expense":2696702.81,"budget_balance":1240843.58,"cash_current":10467430.66,"cash_previous":9212384.08,"population_mid_year":638,"expense_per_capita":21680.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13266300.0,"revenue_adjusted":17964301.28,"revenue_actual":17764960.01,"expense_approved":13266300.0,"expense_adjusted":17964301.28,"expense_actual":14152888.49,"tax_revenue":14535542.35,"nontax_revenue":1226148.38,"capital_revenue":71785.0,"transfer_revenue":1931484.28,"current_expense":11058067.26,"capital_expense":3094821.23,"budget_balance":3612071.52,"cash_current":14079502.18,"cash_previous":10467430.66,"population_mid_year":636,"expense_per_capita":22252.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16277600.0,"revenue_adjusted":20282419.16,"revenue_actual":18926663.82,"expense_approved":16277600.0,"expense_adjusted":20282419.16,"expense_actual":18463360.54,"tax_revenue":14640719.01,"nontax_revenue":1658440.53,"capital_revenue":184130.0,"transfer_revenue":2443374.28,"current_expense":16082350.05,"capital_expense":2381010.49,"budget_balance":463303.28,"cash_current":14553675.46,"cash_previous":14079502.18,"population_mid_year":628,"expense_per_capita":29400.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17832800.0,"revenue_adjusted":21303651.1,"revenue_actual":20166230.11,"expense_approved":17832800.0,"expense_adjusted":27314651.1,"expense_actual":23451812.39,"tax_revenue":15447977.22,"nontax_revenue":1334952.23,"capital_revenue":157630.0,"transfer_revenue":3225670.66,"current_expense":13438126.86,"capital_expense":10013685.53,"budget_balance":-3285582.28,"cash_current":11268093.18,"cash_previous":14553675.46,"population_mid_year":632,"expense_per_capita":37107.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}