{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00519278","national_id":"00519278","name":"Josefov","currency_code":"CZK","history_path":"/data/municipal-history/00519278.json"},"series":[{"year":2010,"revenue_approved":2968800.0,"revenue_adjusted":3717510.0,"revenue_actual":3484990.0,"expense_approved":2793800.0,"expense_adjusted":3672510.0,"expense_actual":3300290.0,"tax_revenue":2750870.0,"nontax_revenue":87920.0,"capital_revenue":0.0,"transfer_revenue":646200.0,"current_expense":3075020.0,"capital_expense":225270.0,"budget_balance":184700.0,"cash_current":2820.0,"cash_previous":2660.0,"population_mid_year":331,"expense_per_capita":9970.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3214800.0,"revenue_adjusted":4171779.0,"revenue_actual":3953144.86,"expense_approved":3084800.0,"expense_adjusted":4041779.0,"expense_actual":3732078.45,"tax_revenue":2915931.05,"nontax_revenue":491337.81,"capital_revenue":0.0,"transfer_revenue":545876.0,"current_expense":2897649.45,"capital_expense":834429.0,"budget_balance":221066.41,"cash_current":93889.27,"cash_previous":2822.86,"population_mid_year":348,"expense_per_capita":10724.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3230000.0,"revenue_adjusted":4674717.0,"revenue_actual":4672896.39,"expense_approved":3230000.0,"expense_adjusted":4674717.0,"expense_actual":3947476.8,"tax_revenue":3110863.41,"nontax_revenue":109156.98,"capital_revenue":476200.0,"transfer_revenue":976676.0,"current_expense":3750300.8,"capital_expense":197176.0,"budget_balance":725419.59,"cash_current":819308.86,"cash_previous":93889.27,"population_mid_year":363,"expense_per_capita":10874.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3245000.0,"revenue_adjusted":5976274.0,"revenue_actual":5932438.81,"expense_approved":3245000.0,"expense_adjusted":5976274.0,"expense_actual":4838402.0,"tax_revenue":3800825.29,"nontax_revenue":224018.52,"capital_revenue":952565.0,"transfer_revenue":955030.0,"current_expense":3659235.0,"capital_expense":1179167.0,"budget_balance":1094036.81,"cash_current":1913345.67,"cash_previous":819308.86,"population_mid_year":359,"expense_per_capita":13477.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3850900.0,"revenue_adjusted":5712787.0,"revenue_actual":5700038.38,"expense_approved":3850900.0,"expense_adjusted":5712787.0,"expense_actual":4123302.77,"tax_revenue":4084407.4,"nontax_revenue":376028.98,"capital_revenue":476800.0,"transfer_revenue":762802.0,"current_expense":3908366.77,"capital_expense":214936.0,"budget_balance":1576735.61,"cash_current":3490081.28,"cash_previous":1913345.67,"population_mid_year":359,"expense_per_capita":11485.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5409340.0,"revenue_adjusted":6031199.0,"revenue_actual":5758466.15,"expense_approved":5409340.0,"expense_adjusted":5589460.0,"expense_actual":4413208.08,"tax_revenue":4490173.35,"nontax_revenue":255713.8,"capital_revenue":47000.0,"transfer_revenue":965579.0,"current_expense":3760249.08,"capital_expense":652959.0,"budget_balance":1345258.07,"cash_current":4835339.35,"cash_previous":3490081.28,"population_mid_year":359,"expense_per_capita":12293.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5242000.0,"revenue_adjusted":5889159.0,"revenue_actual":6546795.18,"expense_approved":4104000.0,"expense_adjusted":7693637.6,"expense_actual":7272829.15,"tax_revenue":4676871.1,"nontax_revenue":204951.58,"capital_revenue":52800.0,"transfer_revenue":1612172.5,"current_expense":5508472.92,"capital_expense":1764356.23,"budget_balance":-726033.97,"cash_current":4111905.38,"cash_previous":4835339.35,"population_mid_year":364,"expense_per_capita":19980.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6485313.0,"revenue_adjusted":6485313.0,"revenue_actual":7353037.4,"expense_approved":5071703.0,"expense_adjusted":6485313.0,"expense_actual":5655727.14,"tax_revenue":5193542.19,"nontax_revenue":386554.26,"capital_revenue":0.0,"transfer_revenue":1772940.95,"current_expense":4660662.74,"capital_expense":995064.4,"budget_balance":1697310.26,"cash_current":5809215.64,"cash_previous":4111905.38,"population_mid_year":363,"expense_per_capita":15580.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5968000.0,"revenue_adjusted":10826730.0,"revenue_actual":8936740.37,"expense_approved":5968000.0,"expense_adjusted":10826730.0,"expense_actual":10475117.58,"tax_revenue":5561826.44,"nontax_revenue":541222.93,"capital_revenue":10100.0,"transfer_revenue":2823591.0,"current_expense":5878364.02,"capital_expense":4596753.56,"budget_balance":-1538377.21,"cash_current":4270838.43,"cash_previous":5809215.64,"population_mid_year":378,"expense_per_capita":27711.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12652000.0,"revenue_adjusted":9927550.0,"revenue_actual":10180893.88,"expense_approved":16295000.0,"expense_adjusted":17305450.0,"expense_actual":16194146.21,"tax_revenue":5959614.9,"nontax_revenue":357797.98,"capital_revenue":382070.0,"transfer_revenue":3481411.0,"current_expense":6035988.71,"capital_expense":10158157.5,"budget_balance":-6013252.33,"cash_current":2999304.17,"cash_previous":4270838.43,"population_mid_year":387,"expense_per_capita":41845.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15267000.0,"revenue_adjusted":18375087.0,"revenue_actual":18375451.97,"expense_approved":13349000.0,"expense_adjusted":21457087.0,"expense_actual":14680184.65,"tax_revenue":5699610.59,"nontax_revenue":890400.91,"capital_revenue":3433330.0,"transfer_revenue":8352110.47,"current_expense":6193717.96,"capital_expense":8486466.69,"budget_balance":3695267.32,"cash_current":3562082.28,"cash_previous":2999304.17,"population_mid_year":387,"expense_per_capita":37933.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8856850.0,"revenue_adjusted":12394048.24,"revenue_actual":12900723.66,"expense_approved":8856850.0,"expense_adjusted":12394048.24,"expense_actual":10100278.55,"tax_revenue":7050776.07,"nontax_revenue":1101943.04,"capital_revenue":1313600.0,"transfer_revenue":3434404.55,"current_expense":6999933.38,"capital_expense":3100345.17,"budget_balance":2800445.11,"cash_current":4753298.53,"cash_previous":3562082.28,"population_mid_year":396,"expense_per_capita":25505.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7000000.0,"revenue_adjusted":12451930.42,"revenue_actual":12964855.13,"expense_approved":7000000.0,"expense_adjusted":15631194.05,"expense_actual":15146150.11,"tax_revenue":7945802.92,"nontax_revenue":999555.01,"capital_revenue":118400.0,"transfer_revenue":3901097.2,"current_expense":9383739.74,"capital_expense":5762410.37,"budget_balance":-2181294.98,"cash_current":2542881.55,"cash_previous":4753298.53,"population_mid_year":405,"expense_per_capita":37397.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8000000.0,"revenue_adjusted":12583816.17,"revenue_actual":13073037.07,"expense_approved":6200000.0,"expense_adjusted":17509090.0,"expense_actual":16968267.48,"tax_revenue":8743036.39,"nontax_revenue":1222917.02,"capital_revenue":0.0,"transfer_revenue":3107083.66,"current_expense":7242491.98,"capital_expense":9725775.5,"budget_balance":-3895230.41,"cash_current":1417719.38,"cash_previous":2542881.55,"population_mid_year":413,"expense_per_capita":41085.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8350000.0,"revenue_adjusted":17893343.92,"revenue_actual":18817699.79,"expense_approved":8350000.0,"expense_adjusted":15154689.45,"expense_actual":12634294.61,"tax_revenue":9514964.79,"nontax_revenue":1374023.08,"capital_revenue":1591100.0,"transfer_revenue":6337611.92,"current_expense":8050142.01,"capital_expense":4584152.6,"budget_balance":6183405.18,"cash_current":4831056.32,"cash_previous":1417719.38,"population_mid_year":421,"expense_per_capita":30010.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11645000.0,"revenue_adjusted":13937839.86,"revenue_actual":14828433.14,"expense_approved":12645000.0,"expense_adjusted":26468839.86,"expense_actual":21263349.2,"tax_revenue":10453303.01,"nontax_revenue":1203930.67,"capital_revenue":54600.0,"transfer_revenue":3116599.46,"current_expense":10688595.22,"capital_expense":10574753.98,"budget_balance":-6434916.06,"cash_current":2617672.57,"cash_previous":4831056.32,"population_mid_year":429,"expense_per_capita":49564.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}