{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515981","national_id":"00515981","name":"Bohdalín","currency_code":"CZK","history_path":"/data/municipal-history/00515981.json"},"series":[{"year":2010,"revenue_approved":2067800.0,"revenue_adjusted":2465300.0,"revenue_actual":2464090.0,"expense_approved":2067800.0,"expense_adjusted":3595600.0,"expense_actual":3592620.0,"tax_revenue":1867230.0,"nontax_revenue":321370.0,"capital_revenue":0.0,"transfer_revenue":275490.0,"current_expense":2012430.0,"capital_expense":1580190.0,"budget_balance":-1128530.0,"cash_current":707290.0,"cash_previous":1846170.0,"population_mid_year":211,"expense_per_capita":17026.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3665548.0,"revenue_adjusted":3814344.0,"revenue_actual":3814343.65,"expense_approved":4365548.0,"expense_adjusted":5670558.0,"expense_actual":5670544.62,"tax_revenue":1869482.6,"nontax_revenue":450413.05,"capital_revenue":25510.0,"transfer_revenue":1468938.0,"current_expense":2299470.62,"capital_expense":3371074.0,"budget_balance":-1856200.97,"cash_current":540732.09,"cash_previous":707283.06,"population_mid_year":195,"expense_per_capita":29079.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5160522.0,"revenue_adjusted":5641609.4,"revenue_actual":5640733.97,"expense_approved":3460522.0,"expense_adjusted":3398600.2,"expense_actual":3397006.7,"tax_revenue":1752283.35,"nontax_revenue":566169.22,"capital_revenue":3200.0,"transfer_revenue":3319081.4,"current_expense":2351478.7,"capital_expense":1045528.0,"budget_balance":2243727.27,"cash_current":1149349.36,"cash_previous":540732.09,"population_mid_year":192,"expense_per_capita":17692.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2745600.0,"revenue_adjusted":3649551.1,"revenue_actual":3649047.88,"expense_approved":2745600.0,"expense_adjusted":3571684.0,"expense_actual":3570331.52,"tax_revenue":2031990.25,"nontax_revenue":253834.53,"capital_revenue":11100.0,"transfer_revenue":1352123.1,"current_expense":1887542.52,"capital_expense":1682789.0,"budget_balance":78716.36,"cash_current":1217715.72,"cash_previous":1149349.36,"population_mid_year":180,"expense_per_capita":19835.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2647400.0,"revenue_adjusted":2927024.33,"revenue_actual":2927021.31,"expense_approved":2647400.0,"expense_adjusted":2814593.0,"expense_actual":2814589.96,"tax_revenue":2066526.13,"nontax_revenue":462886.18,"capital_revenue":109160.0,"transfer_revenue":288449.0,"current_expense":2206606.96,"capital_expense":607983.0,"budget_balance":112431.35,"cash_current":1325797.07,"cash_previous":1217715.72,"population_mid_year":175,"expense_per_capita":16083.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2802900.0,"revenue_adjusted":2724934.0,"revenue_actual":2724931.56,"expense_approved":2802900.0,"expense_adjusted":2352945.0,"expense_actual":2352930.64,"tax_revenue":2160114.06,"nontax_revenue":292916.5,"capital_revenue":2600.0,"transfer_revenue":269301.0,"current_expense":2040888.9,"capital_expense":312041.74,"budget_balance":372000.92,"cash_current":1649827.99,"cash_previous":1325797.07,"population_mid_year":173,"expense_per_capita":13600.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2716300.0,"revenue_adjusted":3239505.9,"revenue_actual":3239502.07,"expense_approved":2716300.0,"expense_adjusted":2713471.9,"expense_actual":2713468.31,"tax_revenue":2285714.67,"nontax_revenue":222162.5,"capital_revenue":27300.0,"transfer_revenue":704324.9,"current_expense":2223842.31,"capital_expense":489626.0,"budget_balance":526033.76,"cash_current":2165511.75,"cash_previous":1649827.99,"population_mid_year":175,"expense_per_capita":15505.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3370120.0,"revenue_adjusted":4296731.0,"revenue_actual":4295292.51,"expense_approved":3910620.0,"expense_adjusted":4339492.0,"expense_actual":4322480.8,"tax_revenue":2548533.61,"nontax_revenue":695047.9,"capital_revenue":200900.0,"transfer_revenue":850811.0,"current_expense":2798948.8,"capital_expense":1523532.0,"budget_balance":-27188.29,"cash_current":2127973.46,"cash_previous":2165511.75,"population_mid_year":173,"expense_per_capita":24985.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3447820.0,"revenue_adjusted":3710109.0,"revenue_actual":3700709.68,"expense_approved":4014920.0,"expense_adjusted":3264808.0,"expense_actual":3263548.13,"tax_revenue":2797929.18,"nontax_revenue":312771.5,"capital_revenue":42250.0,"transfer_revenue":547759.0,"current_expense":2488062.13,"capital_expense":775486.0,"budget_balance":437161.55,"cash_current":2573635.01,"cash_previous":2127973.46,"population_mid_year":169,"expense_per_capita":19310.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4019534.0,"revenue_adjusted":4214508.0,"revenue_actual":4214393.73,"expense_approved":4019534.0,"expense_adjusted":3132791.0,"expense_actual":3131460.85,"tax_revenue":2944266.95,"nontax_revenue":462245.5,"capital_revenue":605663.28,"transfer_revenue":202218.0,"current_expense":2500516.85,"capital_expense":630944.0,"budget_balance":1082932.88,"cash_current":3659067.89,"cash_previous":2573635.01,"population_mid_year":168,"expense_per_capita":18639.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4012100.0,"revenue_adjusted":8083341.89,"revenue_actual":8083341.89,"expense_approved":4012100.0,"expense_adjusted":9872966.97,"expense_actual":9872966.97,"tax_revenue":2918445.78,"nontax_revenue":515010.11,"capital_revenue":322240.0,"transfer_revenue":4327646.0,"current_expense":2712684.13,"capital_expense":7160282.84,"budget_balance":-1789625.08,"cash_current":1869442.81,"cash_previous":3659067.89,"population_mid_year":177,"expense_per_capita":55779.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7684090.0,"revenue_adjusted":9274100.61,"revenue_actual":9274100.61,"expense_approved":7684090.0,"expense_adjusted":5713010.77,"expense_actual":5713010.77,"tax_revenue":3176007.63,"nontax_revenue":823789.34,"capital_revenue":4976935.0,"transfer_revenue":297368.64,"current_expense":3970776.2,"capital_expense":1742234.57,"budget_balance":3561089.84,"cash_current":5431032.65,"cash_previous":1869442.81,"population_mid_year":175,"expense_per_capita":32645.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5449000.0,"revenue_adjusted":7525714.9,"revenue_actual":7525714.9,"expense_approved":5449000.0,"expense_adjusted":5193778.92,"expense_actual":5193778.92,"tax_revenue":4559837.5,"nontax_revenue":2465544.74,"capital_revenue":177500.0,"transfer_revenue":322832.66,"current_expense":4592554.52,"capital_expense":601224.4,"budget_balance":2331935.98,"cash_current":7762968.63,"cash_previous":5431032.65,"population_mid_year":168,"expense_per_capita":30915.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6364630.0,"revenue_adjusted":8699884.64,"revenue_actual":8699884.64,"expense_approved":6364630.0,"expense_adjusted":11321711.47,"expense_actual":11321711.47,"tax_revenue":4409268.4,"nontax_revenue":1493839.72,"capital_revenue":66200.0,"transfer_revenue":2730576.52,"current_expense":5404170.8,"capital_expense":5917540.67,"budget_balance":-2621826.83,"cash_current":1141141.8,"cash_previous":7762968.63,"population_mid_year":180,"expense_per_capita":62898.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6093800.0,"revenue_adjusted":7586295.77,"revenue_actual":6803312.62,"expense_approved":10088000.0,"expense_adjusted":6795834.11,"expense_actual":5557314.26,"tax_revenue":4541219.99,"nontax_revenue":1065130.44,"capital_revenue":843885.0,"transfer_revenue":353077.19,"current_expense":4068373.71,"capital_expense":1488940.55,"budget_balance":1245998.36,"cash_current":2387140.16,"cash_previous":1141141.8,"population_mid_year":185,"expense_per_capita":30039.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6925800.0,"revenue_adjusted":10913704.01,"revenue_actual":10909662.54,"expense_approved":9138000.0,"expense_adjusted":13485648.09,"expense_actual":12554493.92,"tax_revenue":4743205.92,"nontax_revenue":926911.98,"capital_revenue":692000.0,"transfer_revenue":4547544.64,"current_expense":4463289.97,"capital_expense":8091203.95,"budget_balance":-1644831.38,"cash_current":5224832.43,"cash_previous":2387140.16,"population_mid_year":188,"expense_per_capita":66779.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}