{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515973","national_id":"00515973","name":"Proseč pod Křemešníkem","currency_code":"CZK","history_path":"/data/municipal-history/00515973.json"},"series":[{"year":2010,"revenue_approved":1143900.0,"revenue_adjusted":1250800.0,"revenue_actual":1300500.0,"expense_approved":1143900.0,"expense_adjusted":1128400.0,"expense_actual":1128020.0,"tax_revenue":939820.0,"nontax_revenue":88120.0,"capital_revenue":0.0,"transfer_revenue":272560.0,"current_expense":871690.0,"capital_expense":256330.0,"budget_balance":172480.0,"cash_current":323880.0,"cash_previous":151400.0,"population_mid_year":88,"expense_per_capita":12818.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1150300.0,"revenue_adjusted":1246562.0,"revenue_actual":1245719.83,"expense_approved":1150300.0,"expense_adjusted":1171642.0,"expense_actual":1172210.19,"tax_revenue":953038.26,"nontax_revenue":121119.57,"capital_revenue":0.0,"transfer_revenue":171562.0,"current_expense":1154210.19,"capital_expense":18000.0,"budget_balance":73509.64,"cash_current":397391.23,"cash_previous":323881.59,"population_mid_year":88,"expense_per_capita":13320.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1163600.0,"revenue_adjusted":1289350.0,"revenue_actual":1270599.27,"expense_approved":1103600.0,"expense_adjusted":835160.0,"expense_actual":832166.21,"tax_revenue":1015942.61,"nontax_revenue":81356.66,"capital_revenue":0.0,"transfer_revenue":173300.0,"current_expense":832166.21,"capital_expense":0.0,"budget_balance":438433.06,"cash_current":835824.29,"cash_previous":397391.23,"population_mid_year":92,"expense_per_capita":9045.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1207900.0,"revenue_adjusted":1439045.0,"revenue_actual":1440768.69,"expense_approved":1207900.0,"expense_adjusted":810140.0,"expense_actual":808062.65,"tax_revenue":1152886.03,"nontax_revenue":107847.66,"capital_revenue":0.0,"transfer_revenue":180035.0,"current_expense":808062.65,"capital_expense":0.0,"budget_balance":632706.04,"cash_current":1468530.33,"cash_previous":835824.29,"population_mid_year":94,"expense_per_capita":8596.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1361900.0,"revenue_adjusted":1431067.0,"revenue_actual":1432070.81,"expense_approved":1361900.0,"expense_adjusted":979729.0,"expense_actual":973744.4,"tax_revenue":1173813.29,"nontax_revenue":82500.52,"capital_revenue":0.0,"transfer_revenue":175757.0,"current_expense":732867.4,"capital_expense":240877.0,"budget_balance":458326.41,"cash_current":1926856.74,"cash_previous":1468530.33,"population_mid_year":91,"expense_per_capita":10700.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1449900.0,"revenue_adjusted":1619410.0,"revenue_actual":1617290.31,"expense_approved":2051000.0,"expense_adjusted":2237520.0,"expense_actual":2230673.63,"tax_revenue":1261132.12,"nontax_revenue":196758.19,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":959219.94,"capital_expense":1271453.69,"budget_balance":-613383.32,"cash_current":1319268.42,"cash_previous":1926856.74,"population_mid_year":91,"expense_per_capita":24512.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1401600.0,"revenue_adjusted":1745196.0,"revenue_actual":1720110.93,"expense_approved":1596000.0,"expense_adjusted":857716.0,"expense_actual":889104.23,"tax_revenue":1370351.87,"nontax_revenue":154663.06,"capital_revenue":24000.0,"transfer_revenue":171096.0,"current_expense":889104.23,"capital_expense":0.0,"budget_balance":831006.7,"cash_current":2185449.12,"cash_previous":1319268.42,"population_mid_year":90,"expense_per_capita":9878.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1610200.0,"revenue_adjusted":1800074.0,"revenue_actual":1797735.15,"expense_approved":3205100.0,"expense_adjusted":1364194.0,"expense_actual":1364665.11,"tax_revenue":1486795.45,"nontax_revenue":126965.7,"capital_revenue":0.0,"transfer_revenue":183974.0,"current_expense":1311909.11,"capital_expense":52756.0,"budget_balance":433070.04,"cash_current":2618519.16,"cash_previous":2185449.12,"population_mid_year":91,"expense_per_capita":14996.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1707900.0,"revenue_adjusted":1940630.0,"revenue_actual":1936306.61,"expense_approved":3646000.0,"expense_adjusted":881104.0,"expense_actual":898369.09,"tax_revenue":1638575.76,"nontax_revenue":93000.85,"capital_revenue":0.0,"transfer_revenue":204730.0,"current_expense":898369.09,"capital_expense":0.0,"budget_balance":1037937.52,"cash_current":3682362.68,"cash_previous":2618519.16,"population_mid_year":84,"expense_per_capita":10694.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1819400.0,"revenue_adjusted":2082589.0,"revenue_actual":2081745.69,"expense_approved":5214900.0,"expense_adjusted":2050569.0,"expense_actual":2078884.29,"tax_revenue":1650643.16,"nontax_revenue":119223.53,"capital_revenue":0.0,"transfer_revenue":311879.0,"current_expense":2078884.29,"capital_expense":0.0,"budget_balance":2861.4,"cash_current":3719796.08,"cash_previous":3682362.68,"population_mid_year":83,"expense_per_capita":25046.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1841100.0,"revenue_adjusted":2088687.0,"revenue_actual":1997788.43,"expense_approved":3820000.0,"expense_adjusted":2367135.0,"expense_actual":1751772.16,"tax_revenue":1592020.01,"nontax_revenue":90081.42,"capital_revenue":0.0,"transfer_revenue":315687.0,"current_expense":1751772.16,"capital_expense":0.0,"budget_balance":246016.27,"cash_current":3987769.35,"cash_previous":3719796.08,"population_mid_year":83,"expense_per_capita":21105.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1719800.0,"revenue_adjusted":1719800.0,"revenue_actual":3798279.73,"expense_approved":5419800.0,"expense_adjusted":6170904.0,"expense_actual":3745994.7,"tax_revenue":1735952.84,"nontax_revenue":177972.2,"capital_revenue":63900.0,"transfer_revenue":1820454.69,"current_expense":1331981.7,"capital_expense":2414013.0,"budget_balance":52285.03,"cash_current":4122264.38,"cash_previous":3987769.35,"population_mid_year":83,"expense_per_capita":45132.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1844500.0,"revenue_adjusted":2456826.78,"revenue_actual":2761325.21,"expense_approved":5844500.0,"expense_adjusted":2286166.02,"expense_actual":1980130.53,"tax_revenue":1992098.64,"nontax_revenue":416499.79,"capital_revenue":110400.0,"transfer_revenue":242326.78,"current_expense":1980130.53,"capital_expense":0.0,"budget_balance":781194.68,"cash_current":4958608.06,"cash_previous":4122264.38,"population_mid_year":90,"expense_per_capita":22001.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2128900.0,"revenue_adjusted":3218133.0,"revenue_actual":3739049.26,"expense_approved":5909000.0,"expense_adjusted":7144163.0,"expense_actual":2448720.97,"tax_revenue":2425551.55,"nontax_revenue":1018064.71,"capital_revenue":57300.0,"transfer_revenue":238133.0,"current_expense":2448720.97,"capital_expense":0.0,"budget_balance":1290328.29,"cash_current":6291538.35,"cash_previous":4958608.06,"population_mid_year":89,"expense_per_capita":27513.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2530800.0,"revenue_adjusted":3868800.0,"revenue_actual":4243131.64,"expense_approved":7415000.0,"expense_adjusted":9020850.0,"expense_actual":2592916.14,"tax_revenue":2643967.69,"nontax_revenue":1353135.0,"capital_revenue":0.0,"transfer_revenue":246028.95,"current_expense":2507416.14,"capital_expense":85500.0,"budget_balance":1650215.5,"cash_current":7941753.85,"cash_previous":6291538.35,"population_mid_year":91,"expense_per_capita":28493.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3030600.0,"revenue_adjusted":3478100.0,"revenue_actual":3701458.05,"expense_approved":8094000.0,"expense_adjusted":9143240.0,"expense_actual":3687897.64,"tax_revenue":2875956.55,"nontax_revenue":227521.5,"capital_revenue":263680.0,"transfer_revenue":334300.0,"current_expense":3204962.44,"capital_expense":482935.2,"budget_balance":13560.41,"cash_current":7955314.26,"cash_previous":7941753.85,"population_mid_year":91,"expense_per_capita":40526.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}