{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515949","national_id":"00515949","name":"Dehtáře","currency_code":"CZK","history_path":"/data/municipal-history/00515949.json"},"series":[{"year":2010,"revenue_approved":1485800.0,"revenue_adjusted":1939900.0,"revenue_actual":1900380.0,"expense_approved":2177000.0,"expense_adjusted":2399700.0,"expense_actual":1734400.0,"tax_revenue":1371170.0,"nontax_revenue":208150.0,"capital_revenue":1100.0,"transfer_revenue":319960.0,"current_expense":1555600.0,"capital_expense":178800.0,"budget_balance":165980.0,"cash_current":965340.0,"cash_previous":799310.0,"population_mid_year":114,"expense_per_capita":15214.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1480100.0,"revenue_adjusted":1848407.0,"revenue_actual":1797784.55,"expense_approved":2393100.0,"expense_adjusted":2691160.0,"expense_actual":1393463.72,"tax_revenue":1400524.98,"nontax_revenue":225552.57,"capital_revenue":0.0,"transfer_revenue":171707.0,"current_expense":1243772.72,"capital_expense":149691.0,"budget_balance":404320.83,"cash_current":1369662.74,"cash_previous":965341.91,"population_mid_year":121,"expense_per_capita":11516.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2367100.0,"revenue_adjusted":4996152.3,"revenue_actual":4982348.9,"expense_approved":3671100.0,"expense_adjusted":5963913.0,"expense_actual":4301642.6,"tax_revenue":1604927.19,"nontax_revenue":1432769.41,"capital_revenue":0.0,"transfer_revenue":1944652.3,"current_expense":1548026.6,"capital_expense":2753616.0,"budget_balance":680706.3,"cash_current":2050369.04,"cash_previous":1369662.74,"population_mid_year":126,"expense_per_capita":34140.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1953400.0,"revenue_adjusted":3444397.0,"revenue_actual":3403661.5,"expense_approved":3853400.0,"expense_adjusted":4945739.0,"expense_actual":2565742.58,"tax_revenue":1934690.47,"nontax_revenue":1245498.03,"capital_revenue":10200.0,"transfer_revenue":213273.0,"current_expense":1589818.58,"capital_expense":975924.0,"budget_balance":837918.92,"cash_current":2888287.96,"cash_previous":2050369.04,"population_mid_year":120,"expense_per_capita":21381.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2344200.0,"revenue_adjusted":3393698.0,"revenue_actual":3391889.21,"expense_approved":5144200.0,"expense_adjusted":4699614.0,"expense_actual":4697529.38,"tax_revenue":2240232.3,"nontax_revenue":991478.91,"capital_revenue":1850.0,"transfer_revenue":158328.0,"current_expense":1230459.38,"capital_expense":3467070.0,"budget_balance":-1305640.17,"cash_current":1602647.79,"cash_previous":2888287.96,"population_mid_year":120,"expense_per_capita":39146.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2176200.0,"revenue_adjusted":2808830.0,"revenue_actual":2808051.09,"expense_approved":3176200.0,"expense_adjusted":2134293.0,"expense_actual":2131843.07,"tax_revenue":2318627.95,"nontax_revenue":330023.14,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":2093123.07,"capital_expense":38720.0,"budget_balance":676208.02,"cash_current":2278855.81,"cash_previous":1602647.79,"population_mid_year":116,"expense_per_capita":18377.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2202000.0,"revenue_adjusted":2968836.0,"revenue_actual":2968411.94,"expense_approved":3239000.0,"expense_adjusted":2993735.0,"expense_actual":2992220.53,"tax_revenue":2337768.94,"nontax_revenue":177527.0,"capital_revenue":0.0,"transfer_revenue":453116.0,"current_expense":2751519.53,"capital_expense":240701.0,"budget_balance":-23808.59,"cash_current":2255047.22,"cash_previous":2278855.81,"population_mid_year":116,"expense_per_capita":25795.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2238000.0,"revenue_adjusted":2651138.0,"revenue_actual":2649638.25,"expense_approved":2769000.0,"expense_adjusted":2124309.0,"expense_actual":2108928.01,"tax_revenue":2088401.45,"nontax_revenue":184423.8,"capital_revenue":0.0,"transfer_revenue":376813.0,"current_expense":1871998.01,"capital_expense":236930.0,"budget_balance":540710.24,"cash_current":2795757.46,"cash_previous":2255047.22,"population_mid_year":115,"expense_per_capita":18338.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2248500.0,"revenue_adjusted":2700485.0,"revenue_actual":2695079.05,"expense_approved":2630500.0,"expense_adjusted":1599475.0,"expense_actual":1563010.8,"tax_revenue":2271254.35,"nontax_revenue":214589.7,"capital_revenue":0.0,"transfer_revenue":209235.0,"current_expense":1563010.8,"capital_expense":0.0,"budget_balance":1132068.25,"cash_current":3927825.71,"cash_previous":2795757.46,"population_mid_year":116,"expense_per_capita":13474.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2517400.0,"revenue_adjusted":2937719.0,"revenue_actual":2930584.8,"expense_approved":2667400.0,"expense_adjusted":2693579.0,"expense_actual":2659643.56,"tax_revenue":2466415.8,"nontax_revenue":185390.0,"capital_revenue":64560.0,"transfer_revenue":214219.0,"current_expense":2547665.76,"capital_expense":111977.8,"budget_balance":270941.24,"cash_current":4198766.95,"cash_previous":3927825.71,"population_mid_year":121,"expense_per_capita":21980.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2645500.0,"revenue_adjusted":2898160.0,"revenue_actual":2891888.94,"expense_approved":3838700.0,"expense_adjusted":2258871.0,"expense_actual":2220002.42,"tax_revenue":2313768.01,"nontax_revenue":215860.93,"capital_revenue":1452.0,"transfer_revenue":360808.0,"current_expense":1798935.32,"capital_expense":421067.1,"budget_balance":671886.52,"cash_current":4870653.47,"cash_previous":4198766.95,"population_mid_year":115,"expense_per_capita":19304.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2586000.0,"revenue_adjusted":4122133.28,"revenue_actual":4099085.62,"expense_approved":3586000.0,"expense_adjusted":2049363.87,"expense_actual":1960211.99,"tax_revenue":2502254.47,"nontax_revenue":1284917.33,"capital_revenue":0.0,"transfer_revenue":311913.82,"current_expense":1747746.88,"capital_expense":212465.11,"budget_balance":2138873.63,"cash_current":7009527.1,"cash_previous":4870653.47,"population_mid_year":108,"expense_per_capita":18150.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3499700.0,"revenue_adjusted":7346254.16,"revenue_actual":7337030.0,"expense_approved":4319700.0,"expense_adjusted":9029389.0,"expense_actual":8905769.17,"tax_revenue":2922676.32,"nontax_revenue":1390449.52,"capital_revenue":339850.0,"transfer_revenue":2684054.16,"current_expense":3161749.76,"capital_expense":5744019.41,"budget_balance":-1568739.17,"cash_current":5440787.93,"cash_previous":7009527.1,"population_mid_year":113,"expense_per_capita":78812.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3298000.0,"revenue_adjusted":4036705.0,"revenue_actual":4011887.96,"expense_approved":5002000.0,"expense_adjusted":3968229.0,"expense_actual":3859967.94,"tax_revenue":3459229.69,"nontax_revenue":258563.27,"capital_revenue":53600.0,"transfer_revenue":240495.0,"current_expense":3663810.94,"capital_expense":196157.0,"budget_balance":151920.02,"cash_current":5592707.95,"cash_previous":5440787.93,"population_mid_year":123,"expense_per_capita":31381.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4095000.0,"revenue_adjusted":4596092.0,"revenue_actual":4339043.64,"expense_approved":4850000.0,"expense_adjusted":4771030.0,"expense_actual":3349189.84,"tax_revenue":3550797.26,"nontax_revenue":376854.38,"capital_revenue":0.0,"transfer_revenue":411392.0,"current_expense":2702237.42,"capital_expense":646952.42,"budget_balance":989853.8,"cash_current":6582561.75,"cash_previous":5592707.95,"population_mid_year":124,"expense_per_capita":27009.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4133800.0,"revenue_adjusted":4441500.0,"revenue_actual":4572058.06,"expense_approved":6195400.0,"expense_adjusted":6859300.0,"expense_actual":5784204.84,"tax_revenue":3780535.46,"nontax_revenue":416750.6,"capital_revenue":0.0,"transfer_revenue":374772.0,"current_expense":2869868.53,"capital_expense":2914336.31,"budget_balance":-1212146.78,"cash_current":5370414.97,"cash_previous":6582561.75,"population_mid_year":123,"expense_per_capita":47026.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}