{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515931","national_id":"00515931","name":"Velký Rybník","currency_code":"CZK","history_path":"/data/municipal-history/00515931.json"},"series":[{"year":2010,"revenue_approved":1263700.0,"revenue_adjusted":5854200.0,"revenue_actual":5854020.0,"expense_approved":1559000.0,"expense_adjusted":2241300.0,"expense_actual":2241220.0,"tax_revenue":1516730.0,"nontax_revenue":695690.0,"capital_revenue":358400.0,"transfer_revenue":3283200.0,"current_expense":2072620.0,"capital_expense":168600.0,"budget_balance":3612800.0,"cash_current":208080.0,"cash_previous":295280.0,"population_mid_year":169,"expense_per_capita":13261.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1575000.0,"revenue_adjusted":2663434.0,"revenue_actual":2662572.5,"expense_approved":1675000.0,"expense_adjusted":4800303.0,"expense_actual":4797172.0,"tax_revenue":1521532.94,"nontax_revenue":213453.56,"capital_revenue":359112.0,"transfer_revenue":568474.0,"current_expense":2115248.0,"capital_expense":2681924.0,"budget_balance":-2134599.5,"cash_current":135963.91,"cash_previous":208132.41,"population_mid_year":171,"expense_per_capita":28053.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1588000.0,"revenue_adjusted":19522345.5,"revenue_actual":19521903.08,"expense_approved":1538000.0,"expense_adjusted":19371434.5,"expense_actual":19368668.06,"tax_revenue":1595845.98,"nontax_revenue":423811.6,"capital_revenue":92870.0,"transfer_revenue":17409375.5,"current_expense":1690875.06,"capital_expense":17677793.0,"budget_balance":153235.02,"cash_current":101698.93,"cash_previous":135963.91,"population_mid_year":173,"expense_per_capita":111957.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2243400.0,"revenue_adjusted":2872025.0,"revenue_actual":2871212.69,"expense_approved":2018400.0,"expense_adjusted":2783375.0,"expense_actual":2767240.88,"tax_revenue":1857097.5,"nontax_revenue":295322.19,"capital_revenue":266838.0,"transfer_revenue":451955.0,"current_expense":2011225.88,"capital_expense":756015.0,"budget_balance":103971.81,"cash_current":15331.02,"cash_previous":101698.93,"population_mid_year":170,"expense_per_capita":16277.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2548600.0,"revenue_adjusted":4172085.18,"revenue_actual":4171718.6,"expense_approved":2323600.0,"expense_adjusted":3697939.9,"expense_actual":3691726.34,"tax_revenue":1953787.16,"nontax_revenue":823506.34,"capital_revenue":377354.0,"transfer_revenue":1017071.1,"current_expense":3055728.2,"capital_expense":635998.14,"budget_balance":479992.26,"cash_current":235663.0,"cash_previous":15331.02,"population_mid_year":178,"expense_per_capita":20740.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2285200.0,"revenue_adjusted":3458178.0,"revenue_actual":3457618.76,"expense_approved":2060200.0,"expense_adjusted":3109137.0,"expense_actual":3104029.13,"tax_revenue":2257652.41,"nontax_revenue":494062.35,"capital_revenue":0.0,"transfer_revenue":705904.0,"current_expense":2476237.13,"capital_expense":627792.0,"budget_balance":353589.63,"cash_current":364252.63,"cash_previous":235663.0,"population_mid_year":184,"expense_per_capita":16869.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2317000.0,"revenue_adjusted":4202865.0,"revenue_actual":4202239.17,"expense_approved":2092000.0,"expense_adjusted":3798442.0,"expense_actual":3795818.46,"tax_revenue":2380960.11,"nontax_revenue":277344.06,"capital_revenue":57420.0,"transfer_revenue":1486515.0,"current_expense":2197385.82,"capital_expense":1598432.64,"budget_balance":406420.71,"cash_current":545673.34,"cash_previous":364252.63,"population_mid_year":188,"expense_per_capita":20190.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2555000.0,"revenue_adjusted":3659713.0,"revenue_actual":3653837.55,"expense_approved":2330000.0,"expense_adjusted":3495348.0,"expense_actual":3484478.3,"tax_revenue":2623825.5,"nontax_revenue":708510.05,"capital_revenue":0.0,"transfer_revenue":321502.0,"current_expense":2592734.32,"capital_expense":891743.98,"budget_balance":169359.25,"cash_current":490032.59,"cash_previous":545673.34,"population_mid_year":192,"expense_per_capita":18148.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3165000.0,"revenue_adjusted":3878429.0,"revenue_actual":3864173.57,"expense_approved":2940000.0,"expense_adjusted":3921676.0,"expense_actual":3887080.7,"tax_revenue":2883816.12,"nontax_revenue":432878.45,"capital_revenue":277850.0,"transfer_revenue":269629.0,"current_expense":2760434.7,"capital_expense":1126646.0,"budget_balance":-22907.13,"cash_current":894195.46,"cash_previous":490032.59,"population_mid_year":190,"expense_per_capita":20458.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3223300.0,"revenue_adjusted":4523487.0,"revenue_actual":4516895.43,"expense_approved":2998300.0,"expense_adjusted":4738487.0,"expense_actual":4709994.45,"tax_revenue":3155895.07,"nontax_revenue":480115.36,"capital_revenue":21118.0,"transfer_revenue":859767.0,"current_expense":3359908.15,"capital_expense":1350086.3,"budget_balance":-193099.02,"cash_current":43358.13,"cash_previous":894195.46,"population_mid_year":198,"expense_per_capita":23787.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3476800.0,"revenue_adjusted":5282948.0,"revenue_actual":5278549.18,"expense_approved":3251800.0,"expense_adjusted":3913921.0,"expense_actual":3836638.97,"tax_revenue":2966271.24,"nontax_revenue":575239.94,"capital_revenue":1143890.0,"transfer_revenue":593148.0,"current_expense":3593489.48,"capital_expense":243149.49,"budget_balance":1441910.21,"cash_current":1040936.65,"cash_previous":43358.13,"population_mid_year":191,"expense_per_capita":20087.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3660400.0,"revenue_adjusted":5800321.41,"revenue_actual":5768566.81,"expense_approved":3585400.0,"expense_adjusted":4816403.41,"expense_actual":4673910.42,"tax_revenue":3382787.6,"nontax_revenue":1859033.99,"capital_revenue":30240.0,"transfer_revenue":496505.22,"current_expense":4539338.42,"capital_expense":134572.0,"budget_balance":1094656.39,"cash_current":2060662.04,"cash_previous":1040936.65,"population_mid_year":199,"expense_per_capita":23486.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4457000.0,"revenue_adjusted":6953680.56,"revenue_actual":6945747.85,"expense_approved":4457000.0,"expense_adjusted":7378961.56,"expense_actual":7316218.78,"tax_revenue":4011215.96,"nontax_revenue":2314683.73,"capital_revenue":182677.6,"transfer_revenue":437170.56,"current_expense":7130199.86,"capital_expense":186018.92,"budget_balance":-370470.93,"cash_current":1690191.11,"cash_previous":2060662.04,"population_mid_year":206,"expense_per_capita":35515.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4789500.0,"revenue_adjusted":5283646.17,"revenue_actual":5249576.7,"expense_approved":4789500.0,"expense_adjusted":5484057.17,"expense_actual":5215000.79,"tax_revenue":4395531.0,"nontax_revenue":544904.53,"capital_revenue":0.0,"transfer_revenue":309141.17,"current_expense":4156445.18,"capital_expense":1058555.61,"budget_balance":34575.91,"cash_current":1724767.02,"cash_previous":1690191.11,"population_mid_year":204,"expense_per_capita":25563.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5011000.0,"revenue_adjusted":6061290.46,"revenue_actual":5914445.44,"expense_approved":4911000.0,"expense_adjusted":6589960.0,"expense_actual":6205136.22,"tax_revenue":4384759.88,"nontax_revenue":743289.56,"capital_revenue":0.0,"transfer_revenue":786396.0,"current_expense":5659410.96,"capital_expense":545725.26,"budget_balance":-290690.78,"cash_current":1434076.24,"cash_previous":1724767.02,"population_mid_year":202,"expense_per_capita":30718.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5228954.0,"revenue_adjusted":5802990.9,"revenue_actual":5889034.13,"expense_approved":5116500.0,"expense_adjusted":6473707.0,"expense_actual":5524347.09,"tax_revenue":4692359.16,"nontax_revenue":676980.97,"capital_revenue":13800.0,"transfer_revenue":505894.0,"current_expense":4479388.9,"capital_expense":1044958.19,"budget_balance":364687.04,"cash_current":1798763.28,"cash_previous":1434076.24,"population_mid_year":204,"expense_per_capita":27080.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}