{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515922","national_id":"00515922","name":"Pavlov","currency_code":"CZK","history_path":"/data/municipal-history/00515922.json"},"series":[{"year":2010,"revenue_approved":1075400.0,"revenue_adjusted":1412200.0,"revenue_actual":1411980.0,"expense_approved":1075400.0,"expense_adjusted":1380600.0,"expense_actual":1381920.0,"tax_revenue":1031400.0,"nontax_revenue":161180.0,"capital_revenue":0.0,"transfer_revenue":219400.0,"current_expense":1379750.0,"capital_expense":2170.0,"budget_balance":30060.0,"cash_current":451290.0,"cash_previous":421720.0,"population_mid_year":129,"expense_per_capita":10712.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1113100.0,"revenue_adjusted":1345827.0,"revenue_actual":1345837.4,"expense_approved":1113100.0,"expense_adjusted":1331657.0,"expense_actual":1330664.02,"tax_revenue":1029987.02,"nontax_revenue":140713.38,"capital_revenue":3360.0,"transfer_revenue":171777.0,"current_expense":1269384.02,"capital_expense":61280.0,"budget_balance":15173.38,"cash_current":465959.58,"cash_previous":451281.47,"population_mid_year":134,"expense_per_capita":9930.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1068700.0,"revenue_adjusted":1415845.0,"revenue_actual":1419608.2,"expense_approved":1068700.0,"expense_adjusted":1428750.0,"expense_actual":1428280.63,"tax_revenue":1067519.98,"nontax_revenue":167943.22,"capital_revenue":0.0,"transfer_revenue":184145.0,"current_expense":1428280.63,"capital_expense":0.0,"budget_balance":-8672.43,"cash_current":847368.41,"cash_previous":956040.84,"population_mid_year":133,"expense_per_capita":10738.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1093900.0,"revenue_adjusted":1703160.0,"revenue_actual":1702925.9,"expense_approved":1093900.0,"expense_adjusted":1439060.0,"expense_actual":1436823.13,"tax_revenue":1300765.03,"nontax_revenue":199883.87,"capital_revenue":5417.0,"transfer_revenue":196860.0,"current_expense":1366155.13,"capital_expense":70668.0,"budget_balance":266102.77,"cash_current":1113471.18,"cash_previous":847368.41,"population_mid_year":136,"expense_per_capita":10564.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1321000.0,"revenue_adjusted":1674016.0,"revenue_actual":1673978.55,"expense_approved":1321000.0,"expense_adjusted":1761176.0,"expense_actual":1760756.16,"tax_revenue":1267072.23,"nontax_revenue":222890.32,"capital_revenue":0.0,"transfer_revenue":184016.0,"current_expense":1215434.37,"capital_expense":545321.79,"budget_balance":-86777.61,"cash_current":1026693.57,"cash_previous":1113471.18,"population_mid_year":138,"expense_per_capita":12759.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1292400.0,"revenue_adjusted":2679096.9,"revenue_actual":2679024.89,"expense_approved":1292400.0,"expense_adjusted":2687188.0,"expense_actual":2686569.1,"tax_revenue":1429461.44,"nontax_revenue":190166.55,"capital_revenue":0.0,"transfer_revenue":1059396.9,"current_expense":2685884.1,"capital_expense":685.0,"budget_balance":-7544.21,"cash_current":1019149.36,"cash_previous":1026693.57,"population_mid_year":125,"expense_per_capita":21492.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1340180.0,"revenue_adjusted":1992360.0,"revenue_actual":1992640.62,"expense_approved":1340180.0,"expense_adjusted":1926570.0,"expense_actual":1927464.52,"tax_revenue":1478251.37,"nontax_revenue":262069.25,"capital_revenue":560.0,"transfer_revenue":251760.0,"current_expense":1918064.52,"capital_expense":9400.0,"budget_balance":65176.1,"cash_current":1084325.46,"cash_previous":1019149.36,"population_mid_year":128,"expense_per_capita":15058.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1440100.0,"revenue_adjusted":1989101.0,"revenue_actual":1989014.34,"expense_approved":1440100.0,"expense_adjusted":1856855.0,"expense_actual":1862887.41,"tax_revenue":1569642.43,"nontax_revenue":229536.91,"capital_revenue":3220.0,"transfer_revenue":186615.0,"current_expense":1862887.41,"capital_expense":0.0,"budget_balance":126126.93,"cash_current":1310452.39,"cash_previous":1084325.46,"population_mid_year":126,"expense_per_capita":14784.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1550000.0,"revenue_adjusted":2392811.0,"revenue_actual":2392799.04,"expense_approved":1550000.0,"expense_adjusted":2155781.0,"expense_actual":2155884.58,"tax_revenue":1599165.05,"nontax_revenue":249295.99,"capital_revenue":70.0,"transfer_revenue":544268.0,"current_expense":2155884.58,"capital_expense":0.0,"budget_balance":236914.46,"cash_current":1547366.85,"cash_previous":1310452.39,"population_mid_year":126,"expense_per_capita":17110.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1709300.0,"revenue_adjusted":2299992.0,"revenue_actual":2299694.23,"expense_approved":1709300.0,"expense_adjusted":2073694.0,"expense_actual":2072929.07,"tax_revenue":1883984.62,"nontax_revenue":204195.61,"capital_revenue":0.0,"transfer_revenue":211514.0,"current_expense":2072929.07,"capital_expense":0.0,"budget_balance":226765.16,"cash_current":1774132.01,"cash_previous":1547366.85,"population_mid_year":129,"expense_per_capita":16069.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1876100.0,"revenue_adjusted":2396900.0,"revenue_actual":2396157.54,"expense_approved":1876100.0,"expense_adjusted":1677779.0,"expense_actual":1676805.3,"tax_revenue":1780562.79,"nontax_revenue":165810.75,"capital_revenue":0.0,"transfer_revenue":449784.0,"current_expense":1308977.3,"capital_expense":367828.0,"budget_balance":719352.24,"cash_current":2493484.25,"cash_previous":1774132.01,"population_mid_year":137,"expense_per_capita":12239.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1893000.0,"revenue_adjusted":3693427.0,"revenue_actual":3692849.05,"expense_approved":1893000.0,"expense_adjusted":3444375.4,"expense_actual":3443103.45,"tax_revenue":1947109.14,"nontax_revenue":255624.21,"capital_revenue":6370.0,"transfer_revenue":1483745.7,"current_expense":1880282.65,"capital_expense":1562820.8,"budget_balance":249745.6,"cash_current":2743229.85,"cash_previous":2493484.25,"population_mid_year":127,"expense_per_capita":27111.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2037000.0,"revenue_adjusted":2657500.0,"revenue_actual":2656507.0,"expense_approved":2037000.0,"expense_adjusted":2383575.0,"expense_actual":2382780.17,"tax_revenue":2164769.83,"nontax_revenue":192143.85,"capital_revenue":0.0,"transfer_revenue":299593.32,"current_expense":1425527.17,"capital_expense":957253.0,"budget_balance":273726.83,"cash_current":3016956.68,"cash_previous":2743229.85,"population_mid_year":127,"expense_per_capita":18762.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2100000.0,"revenue_adjusted":2858200.0,"revenue_actual":2857449.31,"expense_approved":2100000.0,"expense_adjusted":2336208.0,"expense_actual":2335231.04,"tax_revenue":2421351.86,"nontax_revenue":182229.45,"capital_revenue":0.0,"transfer_revenue":253868.0,"current_expense":1833612.78,"capital_expense":501618.26,"budget_balance":522218.27,"cash_current":3539174.95,"cash_previous":3016956.68,"population_mid_year":122,"expense_per_capita":19141.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2431000.0,"revenue_adjusted":2987200.0,"revenue_actual":2986277.16,"expense_approved":2431000.0,"expense_adjusted":2541860.0,"expense_actual":2541045.34,"tax_revenue":2470128.94,"nontax_revenue":252888.22,"capital_revenue":0.0,"transfer_revenue":263260.0,"current_expense":2541045.34,"capital_expense":0.0,"budget_balance":445231.82,"cash_current":3984406.77,"cash_previous":3539174.95,"population_mid_year":125,"expense_per_capita":20328.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2771500.0,"revenue_adjusted":3031800.0,"revenue_actual":3031047.85,"expense_approved":2771500.0,"expense_adjusted":2106429.0,"expense_actual":2105407.08,"tax_revenue":2550257.31,"nontax_revenue":221490.54,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1800755.14,"capital_expense":304651.94,"budget_balance":925640.77,"cash_current":4910047.54,"cash_previous":3984406.77,"population_mid_year":115,"expense_per_capita":18307.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}