{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515914","national_id":"00515914","name":"Žirov","currency_code":"CZK","history_path":"/data/municipal-history/00515914.json"},"series":[{"year":2010,"revenue_approved":633900.0,"revenue_adjusted":3534800.0,"revenue_actual":3536630.0,"expense_approved":633900.0,"expense_adjusted":890200.0,"expense_actual":887350.0,"tax_revenue":638700.0,"nontax_revenue":568440.0,"capital_revenue":46000.0,"transfer_revenue":2283490.0,"current_expense":642420.0,"capital_expense":244930.0,"budget_balance":2649280.0,"cash_current":1142610.0,"cash_previous":961130.0,"population_mid_year":73,"expense_per_capita":12155.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":681000.0,"revenue_adjusted":986487.0,"revenue_actual":986991.22,"expense_approved":681000.0,"expense_adjusted":808327.0,"expense_actual":807089.0,"tax_revenue":660788.91,"nontax_revenue":102700.31,"capital_revenue":27015.0,"transfer_revenue":196487.0,"current_expense":750579.0,"capital_expense":56510.0,"budget_balance":179902.22,"cash_current":1322479.1,"cash_previous":1142576.88,"population_mid_year":77,"expense_per_capita":10481.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":804600.0,"revenue_adjusted":1386170.0,"revenue_actual":1387756.28,"expense_approved":804600.0,"expense_adjusted":1209010.0,"expense_actual":1203934.72,"tax_revenue":702900.35,"nontax_revenue":347385.93,"capital_revenue":0.0,"transfer_revenue":337470.0,"current_expense":460775.72,"capital_expense":743159.0,"budget_balance":183821.56,"cash_current":1506300.66,"cash_previous":1322479.1,"population_mid_year":77,"expense_per_capita":15635.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":812000.0,"revenue_adjusted":1428700.0,"revenue_actual":1428738.65,"expense_approved":812000.0,"expense_adjusted":1136119.0,"expense_actual":1134489.11,"tax_revenue":801903.2,"nontax_revenue":442586.45,"capital_revenue":1950.0,"transfer_revenue":182299.0,"current_expense":839840.14,"capital_expense":294648.97,"budget_balance":294249.54,"cash_current":1800550.2,"cash_previous":1506300.66,"population_mid_year":75,"expense_per_capita":15126.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":827000.0,"revenue_adjusted":1530211.4,"revenue_actual":1530928.3,"expense_approved":827000.0,"expense_adjusted":1431740.6,"expense_actual":1430091.78,"tax_revenue":823213.66,"nontax_revenue":67243.24,"capital_revenue":0.0,"transfer_revenue":640471.4,"current_expense":949399.78,"capital_expense":480692.0,"budget_balance":100836.52,"cash_current":1901386.72,"cash_previous":1800550.2,"population_mid_year":73,"expense_per_capita":19590.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":843000.0,"revenue_adjusted":1240600.0,"revenue_actual":1241122.73,"expense_approved":843000.0,"expense_adjusted":910600.0,"expense_actual":909417.77,"tax_revenue":850654.13,"nontax_revenue":98405.0,"capital_revenue":0.0,"transfer_revenue":292063.6,"current_expense":749187.77,"capital_expense":160230.0,"budget_balance":331704.96,"cash_current":2233091.68,"cash_previous":1901386.72,"population_mid_year":74,"expense_per_capita":12289.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":919500.0,"revenue_adjusted":3322084.0,"revenue_actual":3323323.74,"expense_approved":1067600.0,"expense_adjusted":2753291.0,"expense_actual":2750583.54,"tax_revenue":958610.54,"nontax_revenue":361199.2,"capital_revenue":0.0,"transfer_revenue":2003514.0,"current_expense":771838.2,"capital_expense":1978745.34,"budget_balance":572740.2,"cash_current":2805831.88,"cash_previous":2233091.68,"population_mid_year":75,"expense_per_capita":36674.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1007700.0,"revenue_adjusted":1624622.0,"revenue_actual":2005534.15,"expense_approved":1607700.0,"expense_adjusted":2309222.0,"expense_actual":2006115.57,"tax_revenue":1096382.15,"nontax_revenue":282294.0,"capital_revenue":335936.0,"transfer_revenue":290922.0,"current_expense":1193761.73,"capital_expense":812353.84,"budget_balance":-581.42,"cash_current":2805250.46,"cash_previous":2805831.88,"population_mid_year":76,"expense_per_capita":26396.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1523400.0,"revenue_adjusted":1967257.7,"revenue_actual":2117067.37,"expense_approved":1523400.0,"expense_adjusted":2382257.7,"expense_actual":1884394.33,"tax_revenue":1273942.17,"nontax_revenue":205332.5,"capital_revenue":213762.0,"transfer_revenue":424030.7,"current_expense":1752463.33,"capital_expense":131931.0,"budget_balance":232673.04,"cash_current":3037923.5,"cash_previous":2805250.46,"population_mid_year":83,"expense_per_capita":22703.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1250000.0,"revenue_adjusted":2109762.0,"revenue_actual":2084359.78,"expense_approved":1550000.0,"expense_adjusted":3270762.0,"expense_actual":2443539.52,"tax_revenue":1366601.78,"nontax_revenue":509596.0,"capital_revenue":0.0,"transfer_revenue":208162.0,"current_expense":1810855.52,"capital_expense":632684.0,"budget_balance":-359179.74,"cash_current":2678743.76,"cash_previous":3037923.5,"population_mid_year":83,"expense_per_capita":29440.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1910000.0,"revenue_adjusted":2060980.0,"revenue_actual":2139523.39,"expense_approved":2330000.0,"expense_adjusted":2977980.0,"expense_actual":2564846.23,"tax_revenue":1277528.25,"nontax_revenue":534071.14,"capital_revenue":8520.0,"transfer_revenue":319404.0,"current_expense":1977958.14,"capital_expense":586888.09,"budget_balance":-425322.84,"cash_current":2253420.92,"cash_previous":2678743.76,"population_mid_year":84,"expense_per_capita":30533.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1630000.0,"revenue_adjusted":2864232.0,"revenue_actual":3106024.88,"expense_approved":2445000.0,"expense_adjusted":3679232.0,"expense_actual":3047226.57,"tax_revenue":1508286.88,"nontax_revenue":1256949.0,"capital_revenue":31600.0,"transfer_revenue":309189.0,"current_expense":2545154.47,"capital_expense":502072.1,"budget_balance":58798.31,"cash_current":2312219.23,"cash_previous":2253420.92,"population_mid_year":88,"expense_per_capita":34627.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1920000.0,"revenue_adjusted":4459331.34,"revenue_actual":4762650.03,"expense_approved":2480000.0,"expense_adjusted":4533919.0,"expense_actual":3817255.08,"tax_revenue":1771976.19,"nontax_revenue":1175842.5,"capital_revenue":0.0,"transfer_revenue":1814831.34,"current_expense":3349613.39,"capital_expense":467641.69,"budget_balance":945394.95,"cash_current":3257614.18,"cash_previous":2312219.23,"population_mid_year":92,"expense_per_capita":41491.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2630000.0,"revenue_adjusted":3337732.0,"revenue_actual":3335626.2,"expense_approved":2700000.0,"expense_adjusted":4272455.0,"expense_actual":3105352.43,"tax_revenue":2011004.38,"nontax_revenue":508669.82,"capital_revenue":64320.0,"transfer_revenue":751632.0,"current_expense":2940710.21,"capital_expense":164642.22,"budget_balance":230273.77,"cash_current":3487887.95,"cash_previous":3257614.18,"population_mid_year":95,"expense_per_capita":32687.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2475000.0,"revenue_adjusted":2779054.0,"revenue_actual":2805876.54,"expense_approved":2475000.0,"expense_adjusted":3281704.0,"expense_actual":2223168.43,"tax_revenue":2095768.49,"nontax_revenue":292134.05,"capital_revenue":42120.0,"transfer_revenue":375854.0,"current_expense":2223168.43,"capital_expense":0.0,"budget_balance":582708.11,"cash_current":4070596.06,"cash_previous":3487887.95,"population_mid_year":92,"expense_per_capita":24164.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2700000.0,"revenue_adjusted":3129296.0,"revenue_actual":2802395.57,"expense_approved":2700000.0,"expense_adjusted":3247500.0,"expense_actual":2321249.02,"tax_revenue":2117227.57,"nontax_revenue":195852.0,"capital_revenue":18720.0,"transfer_revenue":470596.0,"current_expense":2241364.82,"capital_expense":79884.2,"budget_balance":481146.55,"cash_current":4551742.61,"cash_previous":4070596.06,"population_mid_year":86,"expense_per_capita":26991.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}