{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515817","national_id":"00515817","name":"Rynárec","currency_code":"CZK","history_path":"/data/municipal-history/00515817.json"},"series":[{"year":2010,"revenue_approved":4822000.0,"revenue_adjusted":6354200.0,"revenue_actual":6350950.0,"expense_approved":6022000.0,"expense_adjusted":6068200.0,"expense_actual":6058400.0,"tax_revenue":4415700.0,"nontax_revenue":801140.0,"capital_revenue":20150.0,"transfer_revenue":1113960.0,"current_expense":6016920.0,"capital_expense":41480.0,"budget_balance":292550.0,"cash_current":3326870.0,"cash_previous":3034320.0,"population_mid_year":598,"expense_per_capita":10131.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4970000.0,"revenue_adjusted":5904949.0,"revenue_actual":5904307.33,"expense_approved":6070000.0,"expense_adjusted":5706949.0,"expense_actual":5704136.16,"tax_revenue":4368540.23,"nontax_revenue":822119.1,"capital_revenue":15980.0,"transfer_revenue":697668.0,"current_expense":4837967.32,"capital_expense":866168.84,"budget_balance":200171.17,"cash_current":3527054.82,"cash_previous":3326883.65,"population_mid_year":598,"expense_per_capita":9538.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5130000.0,"revenue_adjusted":6560659.8,"revenue_actual":6560806.44,"expense_approved":7130000.0,"expense_adjusted":6140659.8,"expense_actual":6132676.52,"tax_revenue":4543290.4,"nontax_revenue":846721.24,"capital_revenue":21885.0,"transfer_revenue":1148909.8,"current_expense":5469044.45,"capital_expense":663632.07,"budget_balance":428129.92,"cash_current":3955184.74,"cash_previous":3527054.82,"population_mid_year":593,"expense_per_capita":10341.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5620000.0,"revenue_adjusted":7521972.0,"revenue_actual":7521826.69,"expense_approved":8120000.0,"expense_adjusted":6075972.0,"expense_actual":6018894.28,"tax_revenue":5914881.7,"nontax_revenue":945099.99,"capital_revenue":218080.0,"transfer_revenue":443765.0,"current_expense":5197437.35,"capital_expense":821456.93,"budget_balance":1502932.41,"cash_current":5458117.15,"cash_previous":3955184.74,"population_mid_year":588,"expense_per_capita":10236.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6010900.0,"revenue_adjusted":7666436.56,"revenue_actual":7662598.0,"expense_approved":7010900.0,"expense_adjusted":7950977.6,"expense_actual":7937372.4,"tax_revenue":6293629.48,"nontax_revenue":978902.52,"capital_revenue":35807.0,"transfer_revenue":354259.0,"current_expense":5222147.82,"capital_expense":2715224.58,"budget_balance":-274774.4,"cash_current":5183342.75,"cash_previous":5458117.15,"population_mid_year":588,"expense_per_capita":13498.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6993000.0,"revenue_adjusted":8231012.5,"revenue_actual":8230874.47,"expense_approved":7993000.0,"expense_adjusted":7476357.5,"expense_actual":6819064.9,"tax_revenue":6667244.35,"nontax_revenue":1249580.12,"capital_revenue":0.0,"transfer_revenue":314050.0,"current_expense":4926143.81,"capital_expense":1892921.09,"budget_balance":1411809.57,"cash_current":5582756.44,"cash_previous":5183342.75,"population_mid_year":601,"expense_per_capita":11346.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7585800.0,"revenue_adjusted":9049188.17,"revenue_actual":9049186.17,"expense_approved":8585800.0,"expense_adjusted":12749188.17,"expense_actual":9601747.79,"tax_revenue":7283641.16,"nontax_revenue":1345047.01,"capital_revenue":1750.0,"transfer_revenue":418748.0,"current_expense":5818858.59,"capital_expense":3782889.2,"budget_balance":-552561.62,"cash_current":5042590.7,"cash_previous":5582756.44,"population_mid_year":620,"expense_per_capita":15486.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8687910.0,"revenue_adjusted":11312018.04,"revenue_actual":11312015.91,"expense_approved":11687910.0,"expense_adjusted":15612018.67,"expense_actual":15612011.11,"tax_revenue":8209030.96,"nontax_revenue":1443937.82,"capital_revenue":32684.13,"transfer_revenue":1626363.0,"current_expense":8912167.08,"capital_expense":6699844.03,"budget_balance":-4299995.2,"cash_current":4118534.5,"cash_previous":5042590.7,"population_mid_year":622,"expense_per_capita":25099.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9519915.0,"revenue_adjusted":15280548.93,"revenue_actual":15280548.93,"expense_approved":21071640.0,"expense_adjusted":23290612.72,"expense_actual":23290612.72,"tax_revenue":9472961.65,"nontax_revenue":1937722.78,"capital_revenue":1925819.7,"transfer_revenue":1944044.8,"current_expense":10201427.84,"capital_expense":13089184.88,"budget_balance":-8010063.79,"cash_current":4730391.06,"cash_previous":4118534.5,"population_mid_year":622,"expense_per_capita":37444.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10980751.0,"revenue_adjusted":26620967.16,"revenue_actual":26620967.16,"expense_approved":14180751.0,"expense_adjusted":13838266.69,"expense_actual":13838266.69,"tax_revenue":9837502.66,"nontax_revenue":1684994.92,"capital_revenue":53260.95,"transfer_revenue":15045208.63,"current_expense":9180459.3,"capital_expense":4657807.39,"budget_balance":12782700.47,"cash_current":5540270.02,"cash_previous":4730391.06,"population_mid_year":611,"expense_per_capita":22648.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11941554.0,"revenue_adjusted":15764164.34,"revenue_actual":15764164.34,"expense_approved":14941554.0,"expense_adjusted":11072348.14,"expense_actual":11072348.14,"tax_revenue":9486141.89,"nontax_revenue":1737450.36,"capital_revenue":224391.0,"transfer_revenue":4316181.09,"current_expense":8582785.49,"capital_expense":2489562.65,"budget_balance":4691816.2,"cash_current":10232086.22,"cash_previous":5540270.02,"population_mid_year":626,"expense_per_capita":17687.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10896422.0,"revenue_adjusted":13253999.08,"revenue_actual":12773256.76,"expense_approved":13896422.0,"expense_adjusted":16253999.08,"expense_actual":10644412.02,"tax_revenue":10564655.83,"nontax_revenue":1580749.91,"capital_revenue":33335.5,"transfer_revenue":594515.52,"current_expense":8292890.75,"capital_expense":2351521.27,"budget_balance":2128844.74,"cash_current":12360930.96,"cash_previous":10232086.22,"population_mid_year":635,"expense_per_capita":16762.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12171610.0,"revenue_adjusted":20602039.11,"revenue_actual":20390893.72,"expense_approved":19171610.0,"expense_adjusted":46364358.59,"expense_actual":42305725.37,"tax_revenue":12281557.05,"nontax_revenue":1722844.44,"capital_revenue":17000.0,"transfer_revenue":6369492.23,"current_expense":9660936.62,"capital_expense":32644788.75,"budget_balance":-21914831.65,"cash_current":5234006.4,"cash_previous":12360930.96,"population_mid_year":648,"expense_per_capita":65286.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14426636.2,"revenue_adjusted":22908542.24,"revenue_actual":22669494.32,"expense_approved":20038729.2,"expense_adjusted":29331921.93,"expense_actual":19820136.32,"tax_revenue":13913464.47,"nontax_revenue":2243406.65,"capital_revenue":0.0,"transfer_revenue":6512623.2,"current_expense":11355242.56,"capital_expense":8464893.76,"budget_balance":2849358.0,"cash_current":4189730.31,"cash_previous":5234006.4,"population_mid_year":665,"expense_per_capita":29804.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15293910.0,"revenue_adjusted":20798877.02,"revenue_actual":20303021.25,"expense_approved":15143910.0,"expense_adjusted":22080808.98,"expense_actual":17506576.38,"tax_revenue":14166304.13,"nontax_revenue":2526254.06,"capital_revenue":63888.0,"transfer_revenue":3546575.06,"current_expense":13358323.38,"capital_expense":4148253.0,"budget_balance":2796444.87,"cash_current":4874175.18,"cash_previous":4189730.31,"population_mid_year":653,"expense_per_capita":26809.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17640515.0,"revenue_adjusted":21088221.13,"revenue_actual":20795342.97,"expense_approved":18528515.0,"expense_adjusted":22987530.13,"expense_actual":15340505.53,"tax_revenue":15401220.04,"nontax_revenue":2883835.03,"capital_revenue":1289126.0,"transfer_revenue":1221161.9,"current_expense":13062648.53,"capital_expense":2277857.0,"budget_balance":5454837.44,"cash_current":8217012.62,"cash_previous":4874175.18,"population_mid_year":658,"expense_per_capita":23313.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}