{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515809","national_id":"00515809","name":"Zachotín","currency_code":"CZK","history_path":"/data/municipal-history/00515809.json"},"series":[{"year":2010,"revenue_approved":2454500.0,"revenue_adjusted":4036400.0,"revenue_actual":4036420.0,"expense_approved":2454500.0,"expense_adjusted":2363700.0,"expense_actual":2363690.0,"tax_revenue":2247130.0,"nontax_revenue":386070.0,"capital_revenue":0.0,"transfer_revenue":1403220.0,"current_expense":1990480.0,"capital_expense":373210.0,"budget_balance":1672730.0,"cash_current":2338920.0,"cash_previous":666190.0,"population_mid_year":238,"expense_per_capita":9931.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2647716.0,"revenue_adjusted":2864194.0,"revenue_actual":2864219.87,"expense_approved":2647716.0,"expense_adjusted":2722957.0,"expense_actual":2722956.58,"tax_revenue":2260549.49,"nontax_revenue":224776.38,"capital_revenue":1500.0,"transfer_revenue":377394.0,"current_expense":1956329.58,"capital_expense":766627.0,"budget_balance":141263.29,"cash_current":2480171.04,"cash_previous":2338907.75,"population_mid_year":246,"expense_per_capita":11068.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2536000.0,"revenue_adjusted":3052422.0,"revenue_actual":3052422.56,"expense_approved":2536000.0,"expense_adjusted":2731441.0,"expense_actual":2731413.24,"tax_revenue":2384879.09,"nontax_revenue":222208.47,"capital_revenue":0.0,"transfer_revenue":445335.0,"current_expense":2190751.24,"capital_expense":540662.0,"budget_balance":321009.32,"cash_current":2801180.36,"cash_previous":2480171.04,"population_mid_year":244,"expense_per_capita":11194.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2884600.0,"revenue_adjusted":3675068.0,"revenue_actual":3675076.33,"expense_approved":2884600.0,"expense_adjusted":4156858.0,"expense_actual":4156866.18,"tax_revenue":2922183.86,"nontax_revenue":273778.47,"capital_revenue":154950.0,"transfer_revenue":324164.0,"current_expense":1969918.3,"capital_expense":2186947.88,"budget_balance":-481789.85,"cash_current":2319390.51,"cash_previous":2801180.36,"population_mid_year":240,"expense_per_capita":17320.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4144300.0,"revenue_adjusted":3706541.0,"revenue_actual":3706541.77,"expense_approved":4144300.0,"expense_adjusted":3040376.0,"expense_actual":3040342.85,"tax_revenue":2981996.5,"nontax_revenue":299404.27,"capital_revenue":0.0,"transfer_revenue":425141.0,"current_expense":2189541.87,"capital_expense":850800.98,"budget_balance":666198.92,"cash_current":2985589.43,"cash_previous":2319390.51,"population_mid_year":237,"expense_per_capita":12828.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4081400.0,"revenue_adjusted":4781115.0,"revenue_actual":4778078.33,"expense_approved":2832500.0,"expense_adjusted":3143740.0,"expense_actual":3094818.66,"tax_revenue":3228040.75,"nontax_revenue":573802.58,"capital_revenue":645900.0,"transfer_revenue":330335.0,"current_expense":2348987.96,"capital_expense":745830.7,"budget_balance":1683259.67,"cash_current":4668849.1,"cash_previous":2985589.43,"population_mid_year":242,"expense_per_capita":12788.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4516000.0,"revenue_adjusted":4645094.0,"revenue_actual":4645669.14,"expense_approved":4553000.0,"expense_adjusted":3783794.0,"expense_actual":3757962.14,"tax_revenue":3614102.86,"nontax_revenue":445072.28,"capital_revenue":158600.0,"transfer_revenue":427894.0,"current_expense":3182515.17,"capital_expense":575446.97,"budget_balance":887707.0,"cash_current":5556556.1,"cash_previous":4668849.1,"population_mid_year":241,"expense_per_capita":15593.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4050000.0,"revenue_adjusted":4423856.0,"revenue_actual":4662371.79,"expense_approved":4120000.0,"expense_adjusted":4493856.0,"expense_actual":2929705.38,"tax_revenue":3708744.73,"nontax_revenue":521971.06,"capital_revenue":0.0,"transfer_revenue":431656.0,"current_expense":2710031.38,"capital_expense":219674.0,"budget_balance":1732666.41,"cash_current":7289222.51,"cash_previous":5556556.1,"population_mid_year":235,"expense_per_capita":12466.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4200000.0,"revenue_adjusted":4909485.0,"revenue_actual":5271954.13,"expense_approved":5500000.0,"expense_adjusted":6339162.0,"expense_actual":5941341.53,"tax_revenue":4152643.81,"nontax_revenue":610035.32,"capital_revenue":5680.0,"transfer_revenue":503595.0,"current_expense":4881151.81,"capital_expense":1060189.72,"budget_balance":-669387.4,"cash_current":6619835.11,"cash_previous":7289222.51,"population_mid_year":238,"expense_per_capita":24963.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4315000.0,"revenue_adjusted":4950757.0,"revenue_actual":5434104.34,"expense_approved":4315000.0,"expense_adjusted":4950757.0,"expense_actual":3593572.41,"tax_revenue":4465658.06,"nontax_revenue":423440.53,"capital_revenue":294848.75,"transfer_revenue":250157.0,"current_expense":3050773.41,"capital_expense":542799.0,"budget_balance":1840531.93,"cash_current":8460367.04,"cash_previous":6619835.11,"population_mid_year":242,"expense_per_capita":14849.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4655000.0,"revenue_adjusted":5167605.0,"revenue_actual":5568854.14,"expense_approved":6840000.0,"expense_adjusted":7887835.0,"expense_actual":3705918.54,"tax_revenue":4198541.38,"nontax_revenue":657952.76,"capital_revenue":21360.0,"transfer_revenue":691000.0,"current_expense":3346413.54,"capital_expense":359505.0,"budget_balance":1862935.6,"cash_current":10323302.64,"cash_previous":8460367.04,"population_mid_year":242,"expense_per_capita":15313.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8200000.0,"revenue_adjusted":5707602.0,"revenue_actual":7781795.38,"expense_approved":10200000.0,"expense_adjusted":7707602.0,"expense_actual":5448453.6,"tax_revenue":4656722.12,"nontax_revenue":986927.0,"capital_revenue":558430.0,"transfer_revenue":1579716.26,"current_expense":3269874.95,"capital_expense":2178578.65,"budget_balance":2333341.78,"cash_current":12656644.42,"cash_previous":10323302.64,"population_mid_year":239,"expense_per_capita":22796.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7920000.0,"revenue_adjusted":6699014.49,"revenue_actual":7051496.2,"expense_approved":10970000.0,"expense_adjusted":12163284.52,"expense_actual":6054858.87,"tax_revenue":5342661.98,"nontax_revenue":881045.73,"capital_revenue":40900.0,"transfer_revenue":786888.49,"current_expense":3827603.87,"capital_expense":2227255.0,"budget_balance":996637.33,"cash_current":13653281.75,"cash_previous":12656644.42,"population_mid_year":233,"expense_per_capita":25986.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8670000.0,"revenue_adjusted":7383669.0,"revenue_actual":8048739.88,"expense_approved":9610000.0,"expense_adjusted":10691381.0,"expense_actual":8170218.0,"tax_revenue":5966061.07,"nontax_revenue":837749.81,"capital_revenue":11360.0,"transfer_revenue":1233569.0,"current_expense":3766687.85,"capital_expense":4403530.15,"budget_balance":-121478.12,"cash_current":13531803.63,"cash_previous":13653281.75,"population_mid_year":238,"expense_per_capita":34328.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6500000.0,"revenue_adjusted":8826093.4,"revenue_actual":9534154.77,"expense_approved":9960000.0,"expense_adjusted":11009701.4,"expense_actual":8389603.48,"tax_revenue":6208737.97,"nontax_revenue":709143.4,"capital_revenue":97040.0,"transfer_revenue":2519233.4,"current_expense":4487637.48,"capital_expense":3901966.0,"budget_balance":1144551.29,"cash_current":14676354.92,"cash_previous":13531803.63,"population_mid_year":231,"expense_per_capita":36318.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6850000.0,"revenue_adjusted":7005000.0,"revenue_actual":7463168.65,"expense_approved":12800000.0,"expense_adjusted":12893000.0,"expense_actual":5587811.14,"tax_revenue":6451967.96,"nontax_revenue":682182.69,"capital_revenue":39320.0,"transfer_revenue":289698.0,"current_expense":5243487.64,"capital_expense":344323.5,"budget_balance":1875357.51,"cash_current":16551712.43,"cash_previous":14676354.92,"population_mid_year":234,"expense_per_capita":23879.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}