{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515795","national_id":"00515795","name":"Zajíčkov","currency_code":"CZK","history_path":"/data/municipal-history/00515795.json"},"series":[{"year":2010,"revenue_approved":1703800.0,"revenue_adjusted":2148200.0,"revenue_actual":2147920.0,"expense_approved":1941500.0,"expense_adjusted":2385900.0,"expense_actual":1825840.0,"tax_revenue":1673920.0,"nontax_revenue":250580.0,"capital_revenue":370.0,"transfer_revenue":223050.0,"current_expense":1501270.0,"capital_expense":324570.0,"budget_balance":322080.0,"cash_current":559870.0,"cash_previous":237790.0,"population_mid_year":227,"expense_per_capita":8043.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1598900.0,"revenue_adjusted":2125409.0,"revenue_actual":2125604.29,"expense_approved":2158800.0,"expense_adjusted":2685309.0,"expense_actual":2070471.17,"tax_revenue":1721455.8,"nontax_revenue":218316.66,"capital_revenue":3903.0,"transfer_revenue":181928.83,"current_expense":1453298.67,"capital_expense":617172.5,"budget_balance":55133.12,"cash_current":615051.28,"cash_previous":559918.16,"population_mid_year":228,"expense_per_capita":9081.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1868600.0,"revenue_adjusted":4549575.0,"revenue_actual":4549725.57,"expense_approved":2483600.0,"expense_adjusted":5992075.0,"expense_actual":5286705.83,"tax_revenue":1710749.45,"nontax_revenue":276880.12,"capital_revenue":3321.0,"transfer_revenue":2558775.0,"current_expense":1368941.03,"capital_expense":3917764.8,"budget_balance":-736980.26,"cash_current":705616.02,"cash_previous":615051.28,"population_mid_year":222,"expense_per_capita":23813.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1804600.0,"revenue_adjusted":2530292.0,"revenue_actual":2530947.94,"expense_approved":2050200.0,"expense_adjusted":2775892.0,"expense_actual":1716022.8,"tax_revenue":2057975.03,"nontax_revenue":266798.91,"capital_revenue":9382.0,"transfer_revenue":196792.0,"current_expense":1706802.8,"capital_expense":9220.0,"budget_balance":814925.14,"cash_current":692996.16,"cash_previous":705616.02,"population_mid_year":237,"expense_per_capita":7240.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2241100.0,"revenue_adjusted":2786762.0,"revenue_actual":2788399.88,"expense_approved":2241100.0,"expense_adjusted":2786762.0,"expense_actual":2304721.62,"tax_revenue":2304298.34,"nontax_revenue":288339.54,"capital_revenue":0.0,"transfer_revenue":195762.0,"current_expense":1416936.62,"capital_expense":887785.0,"budget_balance":483678.26,"cash_current":1176674.42,"cash_previous":692996.16,"population_mid_year":235,"expense_per_capita":9807.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2365300.0,"revenue_adjusted":3066781.0,"revenue_actual":3065811.56,"expense_approved":2365300.0,"expense_adjusted":3066781.0,"expense_actual":1485157.58,"tax_revenue":2497348.74,"nontax_revenue":162931.82,"capital_revenue":0.0,"transfer_revenue":405531.0,"current_expense":1485157.58,"capital_expense":0.0,"budget_balance":1580653.98,"cash_current":2757328.4,"cash_previous":1176674.42,"population_mid_year":232,"expense_per_capita":6401.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2576000.0,"revenue_adjusted":3095932.0,"revenue_actual":3095071.81,"expense_approved":2576000.0,"expense_adjusted":3095932.0,"expense_actual":1969674.04,"tax_revenue":2720916.61,"nontax_revenue":191373.2,"capital_revenue":0.0,"transfer_revenue":182782.0,"current_expense":1969674.04,"capital_expense":0.0,"budget_balance":1125397.77,"cash_current":3882726.17,"cash_previous":2757328.4,"population_mid_year":229,"expense_per_capita":8601.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2845700.0,"revenue_adjusted":3185860.0,"revenue_actual":3160487.87,"expense_approved":2845700.0,"expense_adjusted":3185860.0,"expense_actual":2248909.8,"tax_revenue":2779067.24,"nontax_revenue":164030.83,"capital_revenue":20000.0,"transfer_revenue":197389.8,"current_expense":1918464.8,"capital_expense":330445.0,"budget_balance":911578.07,"cash_current":4794304.24,"cash_previous":3882726.17,"population_mid_year":227,"expense_per_capita":9907.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2821600.0,"revenue_adjusted":3532689.0,"revenue_actual":3492244.86,"expense_approved":2821600.0,"expense_adjusted":4864489.0,"expense_actual":4527305.69,"tax_revenue":3008364.11,"nontax_revenue":124907.15,"capital_revenue":496.0,"transfer_revenue":358477.6,"current_expense":2300267.59,"capital_expense":2227038.1,"budget_balance":-1035060.83,"cash_current":3779382.41,"cash_previous":4794304.24,"population_mid_year":226,"expense_per_capita":20032.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3118100.0,"revenue_adjusted":3690230.0,"revenue_actual":3689862.42,"expense_approved":3118100.0,"expense_adjusted":3690230.0,"expense_actual":3163118.87,"tax_revenue":3318737.9,"nontax_revenue":152895.0,"capital_revenue":5090.0,"transfer_revenue":213139.52,"current_expense":2001601.02,"capital_expense":1161517.85,"budget_balance":526743.55,"cash_current":4287319.96,"cash_previous":3779382.41,"population_mid_year":229,"expense_per_capita":13812.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3551800.0,"revenue_adjusted":3977730.0,"revenue_actual":3977661.3,"expense_approved":3551800.0,"expense_adjusted":3977730.0,"expense_actual":2605994.82,"tax_revenue":3127555.1,"nontax_revenue":329764.2,"capital_revenue":0.0,"transfer_revenue":520342.0,"current_expense":1739082.35,"capital_expense":866912.47,"budget_balance":1371666.48,"cash_current":5659457.44,"cash_previous":4287319.96,"population_mid_year":230,"expense_per_capita":11330.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3296500.0,"revenue_adjusted":4920846.0,"revenue_actual":4920839.04,"expense_approved":4359800.0,"expense_adjusted":2571490.0,"expense_actual":2571290.99,"tax_revenue":3505400.78,"nontax_revenue":906359.2,"capital_revenue":0.0,"transfer_revenue":509079.06,"current_expense":1964156.16,"capital_expense":607134.83,"budget_balance":2349548.05,"cash_current":8012311.49,"cash_previous":5659457.44,"population_mid_year":234,"expense_per_capita":10988.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3778500.0,"revenue_adjusted":4987910.0,"revenue_actual":4777011.7,"expense_approved":6235300.0,"expense_adjusted":7408150.0,"expense_actual":7224384.01,"tax_revenue":4148035.08,"nontax_revenue":370988.8,"capital_revenue":17000.0,"transfer_revenue":240987.82,"current_expense":4598105.23,"capital_expense":2626278.78,"budget_balance":-2447372.31,"cash_current":5565052.18,"cash_previous":8012311.49,"population_mid_year":233,"expense_per_capita":31005.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4221700.0,"revenue_adjusted":6618015.0,"revenue_actual":6428858.03,"expense_approved":4221700.0,"expense_adjusted":6618015.0,"expense_actual":2993900.64,"tax_revenue":4399942.53,"nontax_revenue":217086.5,"capital_revenue":0.0,"transfer_revenue":1811829.0,"current_expense":2987850.64,"capital_expense":6050.0,"budget_balance":3434957.39,"cash_current":8995031.57,"cash_previous":5565052.18,"population_mid_year":232,"expense_per_capita":12904.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4861900.0,"revenue_adjusted":5743600.0,"revenue_actual":5503840.41,"expense_approved":7092500.0,"expense_adjusted":7974200.0,"expense_actual":5029318.83,"tax_revenue":4470674.34,"nontax_revenue":606906.07,"capital_revenue":65232.0,"transfer_revenue":361028.0,"current_expense":3012335.35,"capital_expense":2016983.48,"budget_balance":474521.58,"cash_current":9469625.15,"cash_previous":8995031.57,"population_mid_year":227,"expense_per_capita":22155.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4960000.0,"revenue_adjusted":6138320.0,"revenue_actual":6039461.67,"expense_approved":5699000.0,"expense_adjusted":6755330.0,"expense_actual":6159901.29,"tax_revenue":4861769.14,"nontax_revenue":723669.53,"capital_revenue":193923.0,"transfer_revenue":260100.0,"current_expense":3823829.96,"capital_expense":2336071.33,"budget_balance":-120439.62,"cash_current":9350323.53,"cash_previous":9469625.15,"population_mid_year":231,"expense_per_capita":26666.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}