{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00515761","national_id":"00515761","name":"Olešná","currency_code":"CZK","history_path":"/data/municipal-history/00515761.json"},"series":[{"year":2010,"revenue_approved":4546000.0,"revenue_adjusted":6041300.0,"revenue_actual":6040630.0,"expense_approved":4546000.0,"expense_adjusted":5392100.0,"expense_actual":5390300.0,"tax_revenue":5101220.0,"nontax_revenue":514800.0,"capital_revenue":32200.0,"transfer_revenue":392410.0,"current_expense":5093060.0,"capital_expense":297240.0,"budget_balance":650330.0,"cash_current":1328450.0,"cash_previous":678120.0,"population_mid_year":548,"expense_per_capita":9836.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5279758.0,"revenue_adjusted":6231194.48,"revenue_actual":5818230.71,"expense_approved":5279758.0,"expense_adjusted":6402091.75,"expense_actual":6402091.75,"tax_revenue":4666126.41,"nontax_revenue":481654.1,"capital_revenue":15470.0,"transfer_revenue":654980.2,"current_expense":4843589.05,"capital_expense":1558502.7,"budget_balance":-583861.04,"cash_current":744632.24,"cash_previous":1328493.28,"population_mid_year":594,"expense_per_capita":10777.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5344600.0,"revenue_adjusted":6651417.72,"revenue_actual":6538589.41,"expense_approved":5829600.0,"expense_adjusted":5988420.86,"expense_actual":5988420.86,"tax_revenue":5099075.61,"nontax_revenue":602002.8,"capital_revenue":153440.0,"transfer_revenue":684071.0,"current_expense":4829988.27,"capital_expense":1158432.59,"budget_balance":550168.55,"cash_current":1294800.79,"cash_previous":744632.24,"population_mid_year":583,"expense_per_capita":10271.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5600000.0,"revenue_adjusted":7410719.52,"revenue_actual":7330878.75,"expense_approved":6500000.0,"expense_adjusted":6593469.81,"expense_actual":6593469.81,"tax_revenue":6655949.66,"nontax_revenue":468219.09,"capital_revenue":21576.0,"transfer_revenue":185134.0,"current_expense":5437267.99,"capital_expense":1156201.82,"budget_balance":737408.94,"cash_current":2032209.73,"cash_previous":1294800.79,"population_mid_year":582,"expense_per_capita":11328.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6600000.0,"revenue_adjusted":7940210.32,"revenue_actual":7901692.69,"expense_approved":7500000.0,"expense_adjusted":8072939.31,"expense_actual":8072939.31,"tax_revenue":7038513.22,"nontax_revenue":526292.47,"capital_revenue":44700.0,"transfer_revenue":292187.0,"current_expense":6602119.31,"capital_expense":1470820.0,"budget_balance":-171246.62,"cash_current":1861254.11,"cash_previous":2032209.73,"population_mid_year":569,"expense_per_capita":14187.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7250000.0,"revenue_adjusted":9945694.56,"revenue_actual":9945694.56,"expense_approved":8800000.0,"expense_adjusted":10325379.7,"expense_actual":10325379.7,"tax_revenue":7982338.64,"nontax_revenue":498941.94,"capital_revenue":54900.0,"transfer_revenue":1409513.98,"current_expense":6554311.7,"capital_expense":3771068.0,"budget_balance":-379685.14,"cash_current":1481277.97,"cash_previous":1861254.11,"population_mid_year":568,"expense_per_capita":18178.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7357000.0,"revenue_adjusted":8969396.02,"revenue_actual":8969396.02,"expense_approved":8300000.0,"expense_adjusted":7735524.84,"expense_actual":7735524.84,"tax_revenue":7899636.54,"nontax_revenue":689836.38,"capital_revenue":800.0,"transfer_revenue":379123.1,"current_expense":5764823.23,"capital_expense":1970701.61,"budget_balance":1233871.18,"cash_current":2715149.15,"cash_previous":1481277.97,"population_mid_year":573,"expense_per_capita":13500.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8480000.0,"revenue_adjusted":10211382.9,"revenue_actual":10163582.66,"expense_approved":10000000.0,"expense_adjusted":11731382.9,"expense_actual":10011287.32,"tax_revenue":8667346.76,"nontax_revenue":657316.7,"capital_revenue":97740.0,"transfer_revenue":741179.2,"current_expense":6934578.64,"capital_expense":3076708.68,"budget_balance":152295.34,"cash_current":2867444.49,"cash_previous":2715149.15,"population_mid_year":564,"expense_per_capita":17750.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9000000.0,"revenue_adjusted":13768633.2,"revenue_actual":13768633.2,"expense_approved":11200000.0,"expense_adjusted":13768633.2,"expense_actual":13323216.34,"tax_revenue":9872482.64,"nontax_revenue":1307156.76,"capital_revenue":10300.0,"transfer_revenue":2578693.8,"current_expense":9658955.89,"capital_expense":3664260.45,"budget_balance":445416.86,"cash_current":3312861.35,"cash_previous":2867444.49,"population_mid_year":577,"expense_per_capita":23090.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9720000.0,"revenue_adjusted":16835049.82,"revenue_actual":16623904.62,"expense_approved":10295000.0,"expense_adjusted":17410049.82,"expense_actual":12832706.31,"tax_revenue":10568195.08,"nontax_revenue":2203797.9,"capital_revenue":9400.0,"transfer_revenue":3842511.64,"current_expense":9801181.65,"capital_expense":3031524.66,"budget_balance":3791198.31,"cash_current":7104059.66,"cash_previous":3312861.35,"population_mid_year":571,"expense_per_capita":22474.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10649600.0,"revenue_adjusted":25292286.76,"revenue_actual":24180450.75,"expense_approved":12294600.0,"expense_adjusted":22673743.37,"expense_actual":19199823.59,"tax_revenue":9898469.4,"nontax_revenue":2761231.67,"capital_revenue":360000.0,"transfer_revenue":11160749.68,"current_expense":7435906.9,"capital_expense":11763916.69,"budget_balance":4980627.16,"cash_current":12084686.82,"cash_previous":7104059.66,"population_mid_year":562,"expense_per_capita":34163.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10279100.0,"revenue_adjusted":18848000.0,"revenue_actual":18111038.19,"expense_approved":18466000.0,"expense_adjusted":24410348.0,"expense_actual":20096162.51,"tax_revenue":10821776.52,"nontax_revenue":3288292.22,"capital_revenue":0.0,"transfer_revenue":4000969.45,"current_expense":7941516.8,"capital_expense":12154645.71,"budget_balance":-1985124.32,"cash_current":11387753.53,"cash_previous":12084686.82,"population_mid_year":556,"expense_per_capita":36144.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11830000.0,"revenue_adjusted":39199871.64,"revenue_actual":38808578.35,"expense_approved":33630000.0,"expense_adjusted":67711680.61,"expense_actual":37557841.63,"tax_revenue":12640713.44,"nontax_revenue":3075839.61,"capital_revenue":67800.0,"transfer_revenue":23024225.3,"current_expense":10246102.01,"capital_expense":27311739.62,"budget_balance":1250736.72,"cash_current":30655849.22,"cash_previous":11387753.53,"population_mid_year":574,"expense_per_capita":65431.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12715000.0,"revenue_adjusted":32306321.96,"revenue_actual":32117248.14,"expense_approved":52715000.0,"expense_adjusted":72306321.96,"expense_actual":56013369.55,"tax_revenue":14038314.76,"nontax_revenue":2432768.96,"capital_revenue":2744200.0,"transfer_revenue":12901964.42,"current_expense":11005602.41,"capital_expense":45007767.14,"budget_balance":-23896121.41,"cash_current":5093047.81,"cash_previous":30655849.22,"population_mid_year":570,"expense_per_capita":98269.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14500000.0,"revenue_adjusted":30486055.49,"revenue_actual":30383724.8,"expense_approved":13600000.0,"expense_adjusted":29586055.49,"expense_actual":12108198.62,"tax_revenue":14597576.48,"nontax_revenue":2353330.71,"capital_revenue":881153.0,"transfer_revenue":12551664.61,"current_expense":11071548.49,"capital_expense":1036650.13,"budget_balance":18275526.18,"cash_current":21731893.99,"cash_previous":5093047.81,"population_mid_year":564,"expense_per_capita":21468.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16532000.0,"revenue_adjusted":23579845.62,"revenue_actual":23219578.65,"expense_approved":17932000.0,"expense_adjusted":24979845.62,"expense_actual":17947705.46,"tax_revenue":15837739.83,"nontax_revenue":2734166.31,"capital_revenue":989253.0,"transfer_revenue":3658419.51,"current_expense":12156093.45,"capital_expense":5791612.01,"budget_balance":5271873.19,"cash_current":25506212.18,"cash_previous":21731893.99,"population_mid_year":562,"expense_per_capita":31935.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
