{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512982","national_id":"00512982","name":"Frahelž","currency_code":"CZK","history_path":"/data/municipal-history/00512982.json"},"series":[{"year":2010,"revenue_approved":1200000.0,"revenue_adjusted":1689280.0,"revenue_actual":1605030.0,"expense_approved":2700000.0,"expense_adjusted":1689300.0,"expense_actual":1498690.0,"tax_revenue":1264220.0,"nontax_revenue":161230.0,"capital_revenue":2310.0,"transfer_revenue":177270.0,"current_expense":1027960.0,"capital_expense":470730.0,"budget_balance":106340.0,"cash_current":2211170.0,"cash_previous":2104830.0,"population_mid_year":166,"expense_per_capita":9028.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1200000.0,"revenue_adjusted":1498198.0,"revenue_actual":1492587.79,"expense_approved":1200000.0,"expense_adjusted":1498198.0,"expense_actual":981183.4,"tax_revenue":1335662.61,"nontax_revenue":86327.18,"capital_revenue":9650.0,"transfer_revenue":60948.0,"current_expense":856923.4,"capital_expense":124260.0,"budget_balance":511404.39,"cash_current":2722613.13,"cash_previous":2211208.74,"population_mid_year":160,"expense_per_capita":6132.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1350000.0,"revenue_adjusted":3644358.0,"revenue_actual":3402537.43,"expense_approved":1350000.0,"expense_adjusted":5320461.0,"expense_actual":4583103.67,"tax_revenue":1249962.91,"nontax_revenue":64674.52,"capital_revenue":0.0,"transfer_revenue":2087900.0,"current_expense":794543.27,"capital_expense":3788560.4,"budget_balance":-1180566.24,"cash_current":1542046.89,"cash_previous":2722613.13,"population_mid_year":159,"expense_per_capita":28824.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7300000.0,"revenue_adjusted":10722279.0,"revenue_actual":10684877.82,"expense_approved":10150000.0,"expense_adjusted":10722279.0,"expense_actual":9745325.03,"tax_revenue":1672805.02,"nontax_revenue":3317765.8,"capital_revenue":0.0,"transfer_revenue":5694307.0,"current_expense":2132820.03,"capital_expense":7612505.0,"budget_balance":939552.79,"cash_current":2481599.68,"cash_previous":1542046.89,"population_mid_year":162,"expense_per_capita":60156.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1700000.0,"revenue_adjusted":2266870.0,"revenue_actual":2162055.95,"expense_approved":1700000.0,"expense_adjusted":2266870.0,"expense_actual":1484541.57,"tax_revenue":1876839.14,"nontax_revenue":111536.81,"capital_revenue":420.0,"transfer_revenue":173260.0,"current_expense":1353355.57,"capital_expense":131186.0,"budget_balance":677514.38,"cash_current":3159114.06,"cash_previous":2481599.68,"population_mid_year":159,"expense_per_capita":9336.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1700000.0,"revenue_adjusted":3461343.3,"revenue_actual":3518838.74,"expense_approved":1700000.0,"expense_adjusted":4661343.3,"expense_actual":3822822.1,"tax_revenue":1688814.94,"nontax_revenue":174823.8,"capital_revenue":0.0,"transfer_revenue":1655200.0,"current_expense":1103578.31,"capital_expense":2719243.79,"budget_balance":-303983.36,"cash_current":2855130.7,"cash_previous":3159114.06,"population_mid_year":156,"expense_per_capita":24505.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1700000.0,"revenue_adjusted":3005676.0,"revenue_actual":3188844.38,"expense_approved":1700000.0,"expense_adjusted":4755676.0,"expense_actual":4131073.66,"tax_revenue":1832267.18,"nontax_revenue":123113.2,"capital_revenue":0.0,"transfer_revenue":1233464.0,"current_expense":1264472.61,"capital_expense":2866601.05,"budget_balance":-942229.28,"cash_current":1912901.42,"cash_previous":2855130.7,"population_mid_year":152,"expense_per_capita":27178.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1700000.0,"revenue_adjusted":3338660.0,"revenue_actual":3383920.91,"expense_approved":1700000.0,"expense_adjusted":5438660.0,"expense_actual":3956628.77,"tax_revenue":2021349.09,"nontax_revenue":290971.82,"capital_revenue":0.0,"transfer_revenue":1071600.0,"current_expense":974185.66,"capital_expense":2982443.11,"budget_balance":-572707.86,"cash_current":1340193.56,"cash_previous":1912901.42,"population_mid_year":152,"expense_per_capita":26030.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1800000.0,"revenue_adjusted":2335940.0,"revenue_actual":2323214.92,"expense_approved":1800000.0,"expense_adjusted":2835940.0,"expense_actual":1888036.51,"tax_revenue":2071821.49,"nontax_revenue":91753.43,"capital_revenue":350.0,"transfer_revenue":159290.0,"current_expense":1586199.86,"capital_expense":301836.65,"budget_balance":435178.41,"cash_current":1775371.97,"cash_previous":1340193.56,"population_mid_year":147,"expense_per_capita":12843.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1850000.0,"revenue_adjusted":2457970.0,"revenue_actual":2417993.58,"expense_approved":1850000.0,"expense_adjusted":2457970.0,"expense_actual":1113909.15,"tax_revenue":2218653.74,"nontax_revenue":77317.84,"capital_revenue":502.0,"transfer_revenue":121520.0,"current_expense":1011963.15,"capital_expense":101946.0,"budget_balance":1304084.43,"cash_current":3079456.4,"cash_previous":1775371.97,"population_mid_year":147,"expense_per_capita":7577.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2000000.0,"revenue_adjusted":2428100.0,"revenue_actual":2525609.32,"expense_approved":2000000.0,"expense_adjusted":2868100.0,"expense_actual":1579754.18,"tax_revenue":2160230.32,"nontax_revenue":76279.0,"capital_revenue":0.0,"transfer_revenue":289100.0,"current_expense":1514712.18,"capital_expense":65042.0,"budget_balance":945855.14,"cash_current":4025311.54,"cash_previous":3079456.4,"population_mid_year":152,"expense_per_capita":10393.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1950000.0,"revenue_adjusted":9821317.0,"revenue_actual":10195695.94,"expense_approved":1950000.0,"expense_adjusted":9821317.0,"expense_actual":8616797.75,"tax_revenue":2396916.65,"nontax_revenue":379652.64,"capital_revenue":0.0,"transfer_revenue":7419126.65,"current_expense":8504710.61,"capital_expense":112087.14,"budget_balance":1578898.19,"cash_current":5604209.73,"cash_previous":4025311.54,"population_mid_year":149,"expense_per_capita":57830.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2320000.0,"revenue_adjusted":2815286.41,"revenue_actual":3118577.4,"expense_approved":4570000.0,"expense_adjusted":5065286.41,"expense_actual":2815971.48,"tax_revenue":2718619.56,"nontax_revenue":244181.43,"capital_revenue":0.0,"transfer_revenue":155776.41,"current_expense":2815971.48,"capital_expense":0.0,"budget_balance":302605.92,"cash_current":5906815.65,"cash_previous":5604209.73,"population_mid_year":157,"expense_per_capita":17936.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2580000.0,"revenue_adjusted":3674382.0,"revenue_actual":3897377.04,"expense_approved":2980000.0,"expense_adjusted":4624382.0,"expense_actual":3287153.29,"tax_revenue":3107663.59,"nontax_revenue":677813.45,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":3001653.29,"capital_expense":285500.0,"budget_balance":610223.75,"cash_current":6517039.4,"cash_previous":5906815.65,"population_mid_year":151,"expense_per_capita":21769.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2620000.0,"revenue_adjusted":3476247.0,"revenue_actual":3516742.49,"expense_approved":2620000.0,"expense_adjusted":5476247.0,"expense_actual":3486763.96,"tax_revenue":3179290.17,"nontax_revenue":172632.32,"capital_revenue":150.0,"transfer_revenue":164670.0,"current_expense":3486763.96,"capital_expense":0.0,"budget_balance":29978.53,"cash_current":6547017.93,"cash_previous":6517039.4,"population_mid_year":157,"expense_per_capita":22208.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2750000.0,"revenue_adjusted":4216120.0,"revenue_actual":4608692.73,"expense_approved":2750000.0,"expense_adjusted":6516120.0,"expense_actual":5036236.87,"tax_revenue":3426662.53,"nontax_revenue":1015812.2,"capital_revenue":2400.0,"transfer_revenue":163818.0,"current_expense":4733300.87,"capital_expense":302936.0,"budget_balance":-427544.14,"cash_current":6119473.79,"cash_previous":6547017.93,"population_mid_year":154,"expense_per_capita":32702.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}