{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512940","national_id":"00512940","name":"Dolní Pěna","currency_code":"CZK","history_path":"/data/municipal-history/00512940.json"},"series":[{"year":2010,"revenue_approved":2618800.0,"revenue_adjusted":2772800.0,"revenue_actual":2977390.0,"expense_approved":2618800.0,"expense_adjusted":9756550.0,"expense_actual":8560660.0,"tax_revenue":2467690.0,"nontax_revenue":209280.0,"capital_revenue":150000.0,"transfer_revenue":150420.0,"current_expense":2421650.0,"capital_expense":6139010.0,"budget_balance":-5583270.0,"cash_current":2131920.0,"cash_previous":3245800.0,"population_mid_year":243,"expense_per_capita":35229.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6801500.0,"revenue_adjusted":6846975.6,"revenue_actual":7210526.9,"expense_approved":2323500.0,"expense_adjusted":2520493.8,"expense_actual":1428434.02,"tax_revenue":2504521.55,"nontax_revenue":156157.35,"capital_revenue":0.0,"transfer_revenue":4549848.0,"current_expense":1344072.02,"capital_expense":84362.0,"budget_balance":5782092.88,"cash_current":3427358.93,"cash_previous":2131916.05,"population_mid_year":270,"expense_per_capita":5290.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2182550.0,"revenue_adjusted":2381071.0,"revenue_actual":3111715.65,"expense_approved":2182550.0,"expense_adjusted":2382075.0,"expense_actual":1554398.86,"tax_revenue":2757244.72,"nontax_revenue":266770.93,"capital_revenue":0.0,"transfer_revenue":87700.0,"current_expense":1436598.86,"capital_expense":117800.0,"budget_balance":1557316.79,"cash_current":4976025.72,"cash_previous":3427358.93,"population_mid_year":296,"expense_per_capita":5251.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2514300.0,"revenue_adjusted":3649000.0,"revenue_actual":4741319.05,"expense_approved":3597221.0,"expense_adjusted":4364766.0,"expense_actual":3365558.02,"tax_revenue":3735331.5,"nontax_revenue":189428.55,"capital_revenue":2120.0,"transfer_revenue":814439.0,"current_expense":2011739.13,"capital_expense":1353818.89,"budget_balance":1375761.03,"cash_current":6343136.75,"cash_previous":4976025.72,"population_mid_year":324,"expense_per_capita":10387.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3096900.0,"revenue_adjusted":3315519.98,"revenue_actual":5392096.35,"expense_approved":3096900.0,"expense_adjusted":3890847.0,"expense_actual":2191501.92,"tax_revenue":4955530.41,"nontax_revenue":228745.94,"capital_revenue":8520.0,"transfer_revenue":199300.0,"current_expense":1530271.42,"capital_expense":661230.5,"budget_balance":3200594.43,"cash_current":9535081.18,"cash_previous":6343136.75,"population_mid_year":329,"expense_per_capita":6661.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5138900.0,"revenue_adjusted":5125034.0,"revenue_actual":5185175.97,"expense_approved":5138900.0,"expense_adjusted":4575729.0,"expense_actual":2137787.8,"tax_revenue":4113388.42,"nontax_revenue":766887.55,"capital_revenue":0.0,"transfer_revenue":304900.0,"current_expense":2133787.8,"capital_expense":4000.0,"budget_balance":3047388.17,"cash_current":12573819.35,"cash_previous":9535081.18,"population_mid_year":345,"expense_per_capita":6196.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5595500.0,"revenue_adjusted":5326501.0,"revenue_actual":5569370.85,"expense_approved":5595500.0,"expense_adjusted":5492695.0,"expense_actual":1766223.05,"tax_revenue":4805551.35,"nontax_revenue":480419.5,"capital_revenue":0.0,"transfer_revenue":283400.0,"current_expense":1649930.05,"capital_expense":116293.0,"budget_balance":3803147.8,"cash_current":16368317.15,"cash_previous":12573819.35,"population_mid_year":346,"expense_per_capita":5104.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4936500.0,"revenue_adjusted":5396000.0,"revenue_actual":5596441.05,"expense_approved":4936500.0,"expense_adjusted":6723980.0,"expense_actual":3112146.11,"tax_revenue":4709236.73,"nontax_revenue":568664.32,"capital_revenue":9040.0,"transfer_revenue":309500.0,"current_expense":1824770.78,"capital_expense":1287375.33,"budget_balance":2484294.94,"cash_current":18843962.09,"cash_previous":16368317.15,"population_mid_year":360,"expense_per_capita":8644.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5585500.0,"revenue_adjusted":6895159.0,"revenue_actual":7185221.46,"expense_approved":8027246.0,"expense_adjusted":9478356.0,"expense_actual":2610165.58,"tax_revenue":5450926.51,"nontax_revenue":971574.95,"capital_revenue":216520.0,"transfer_revenue":546200.0,"current_expense":2374322.58,"capital_expense":235843.0,"budget_balance":4575055.88,"cash_current":23419017.97,"cash_previous":18843962.09,"population_mid_year":382,"expense_per_capita":6832.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27544400.0,"revenue_adjusted":28562570.0,"revenue_actual":30528594.5,"expense_approved":39042918.0,"expense_adjusted":40248222.0,"expense_actual":29874252.82,"tax_revenue":5878678.38,"nontax_revenue":591716.12,"capital_revenue":119300.0,"transfer_revenue":23938900.0,"current_expense":2678629.48,"capital_expense":27195623.34,"budget_balance":654341.68,"cash_current":24073359.65,"cash_previous":23419017.97,"population_mid_year":396,"expense_per_capita":75440.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4406400.0,"revenue_adjusted":8207075.0,"revenue_actual":8833931.56,"expense_approved":5467160.0,"expense_adjusted":21164058.93,"expense_actual":18045212.26,"tax_revenue":5721545.11,"nontax_revenue":488658.45,"capital_revenue":1858653.0,"transfer_revenue":765075.0,"current_expense":2688737.86,"capital_expense":15356474.4,"budget_balance":-9211280.7,"cash_current":14862078.95,"cash_previous":24073359.65,"population_mid_year":402,"expense_per_capita":44888.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3679900.0,"revenue_adjusted":6565632.64,"revenue_actual":7368594.05,"expense_approved":5487160.0,"expense_adjusted":10423672.0,"expense_actual":8846651.86,"tax_revenue":6262872.41,"nontax_revenue":601616.0,"capital_revenue":0.0,"transfer_revenue":504105.64,"current_expense":4741432.58,"capital_expense":4105219.28,"budget_balance":-1478057.81,"cash_current":13384021.14,"cash_previous":14862078.95,"population_mid_year":399,"expense_per_capita":22172.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4445900.0,"revenue_adjusted":9120648.92,"revenue_actual":12014412.77,"expense_approved":8680660.0,"expense_adjusted":10406097.0,"expense_actual":8553306.62,"tax_revenue":7354447.52,"nontax_revenue":799731.6,"capital_revenue":612000.0,"transfer_revenue":3248233.65,"current_expense":4035646.4,"capital_expense":4517660.22,"budget_balance":3461106.15,"cash_current":16845127.29,"cash_previous":13384021.14,"population_mid_year":417,"expense_per_capita":20511.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8945400.0,"revenue_adjusted":6036812.46,"revenue_actual":9371437.29,"expense_approved":18934760.0,"expense_adjusted":19444774.23,"expense_actual":4723224.76,"tax_revenue":8278579.44,"nontax_revenue":648968.85,"capital_revenue":12500.0,"transfer_revenue":431389.0,"current_expense":4065676.79,"capital_expense":657547.97,"budget_balance":4648212.53,"cash_current":21493339.82,"cash_previous":16845127.29,"population_mid_year":421,"expense_per_capita":11219.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8606800.0,"revenue_adjusted":9444181.0,"revenue_actual":11520099.14,"expense_approved":17109130.0,"expense_adjusted":19251747.0,"expense_actual":8235867.23,"tax_revenue":9044470.35,"nontax_revenue":770398.79,"capital_revenue":1232600.0,"transfer_revenue":472630.0,"current_expense":5093509.39,"capital_expense":3142357.84,"budget_balance":3284231.91,"cash_current":24777571.73,"cash_previous":21493339.82,"population_mid_year":425,"expense_per_capita":19378.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8362400.0,"revenue_adjusted":11292680.0,"revenue_actual":14051011.89,"expense_approved":30029810.0,"expense_adjusted":31916971.0,"expense_actual":6655702.64,"tax_revenue":10369014.75,"nontax_revenue":971317.14,"capital_revenue":2541820.0,"transfer_revenue":168860.0,"current_expense":5666907.52,"capital_expense":988795.12,"budget_balance":7395309.25,"cash_current":32262424.03,"cash_previous":24777571.73,"population_mid_year":436,"expense_per_capita":15265.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}