{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512923","national_id":"00512923","name":"Bednárec","currency_code":"CZK","history_path":"/data/municipal-history/00512923.json"},"series":[{"year":2010,"revenue_approved":1270000.0,"revenue_adjusted":1483720.0,"revenue_actual":1347110.0,"expense_approved":1270000.0,"expense_adjusted":1382150.0,"expense_actual":969710.0,"tax_revenue":1121310.0,"nontax_revenue":104880.0,"capital_revenue":0.0,"transfer_revenue":120920.0,"current_expense":883310.0,"capital_expense":86400.0,"budget_balance":377400.0,"cash_current":1874140.0,"cash_previous":1496740.0,"population_mid_year":103,"expense_per_capita":9414.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1422000.0,"revenue_adjusted":5904042.0,"revenue_actual":5779032.86,"expense_approved":1422000.0,"expense_adjusted":6025200.0,"expense_actual":5835395.25,"tax_revenue":1150494.19,"nontax_revenue":352377.17,"capital_revenue":3110.0,"transfer_revenue":4273051.5,"current_expense":1264719.25,"capital_expense":4570676.0,"budget_balance":-56362.39,"cash_current":1817768.92,"cash_previous":1874131.31,"population_mid_year":106,"expense_per_capita":55050.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1648700.0,"revenue_adjusted":1942600.0,"revenue_actual":1850079.32,"expense_approved":1847400.0,"expense_adjusted":2285600.0,"expense_actual":1699283.33,"tax_revenue":1186750.95,"nontax_revenue":438536.37,"capital_revenue":0.0,"transfer_revenue":224792.0,"current_expense":1081982.33,"capital_expense":617301.0,"budget_balance":150795.99,"cash_current":1968564.91,"cash_previous":1817768.92,"population_mid_year":112,"expense_per_capita":15172.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1700000.0,"revenue_adjusted":2227600.0,"revenue_actual":2219384.0,"expense_approved":1629700.0,"expense_adjusted":2903400.0,"expense_actual":2730604.23,"tax_revenue":1416829.81,"nontax_revenue":449536.19,"capital_revenue":0.0,"transfer_revenue":353018.0,"current_expense":1247826.23,"capital_expense":1482778.0,"budget_balance":-511220.23,"cash_current":1457344.68,"cash_previous":1968564.91,"population_mid_year":109,"expense_per_capita":25051.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1663000.0,"revenue_adjusted":2178770.0,"revenue_actual":2173564.65,"expense_approved":1254300.0,"expense_adjusted":1673270.0,"expense_actual":1431791.22,"tax_revenue":1644033.69,"nontax_revenue":411975.96,"capital_revenue":5075.0,"transfer_revenue":112480.0,"current_expense":1350191.22,"capital_expense":81600.0,"budget_balance":741773.43,"cash_current":2199118.11,"cash_previous":1457344.68,"population_mid_year":106,"expense_per_capita":13507.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1645100.0,"revenue_adjusted":2141510.0,"revenue_actual":2057614.88,"expense_approved":1645100.0,"expense_adjusted":1803910.0,"expense_actual":1340322.78,"tax_revenue":1656145.63,"nontax_revenue":216149.25,"capital_revenue":0.0,"transfer_revenue":185320.0,"current_expense":1195652.78,"capital_expense":144670.0,"budget_balance":717292.1,"cash_current":2916410.21,"cash_previous":2199118.11,"population_mid_year":111,"expense_per_capita":12074.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1780200.0,"revenue_adjusted":2485440.0,"revenue_actual":2353407.22,"expense_approved":1486870.0,"expense_adjusted":2236480.0,"expense_actual":1943743.09,"tax_revenue":1755712.34,"nontax_revenue":433694.88,"capital_revenue":0.0,"transfer_revenue":164000.0,"current_expense":1270421.09,"capital_expense":673322.0,"budget_balance":409664.13,"cash_current":3326074.34,"cash_previous":2916410.21,"population_mid_year":115,"expense_per_capita":16902.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1719700.0,"revenue_adjusted":2576300.0,"revenue_actual":2549939.13,"expense_approved":2797610.0,"expense_adjusted":3846090.0,"expense_actual":3633430.8,"tax_revenue":1930701.81,"nontax_revenue":324437.32,"capital_revenue":0.0,"transfer_revenue":294800.0,"current_expense":1296396.8,"capital_expense":2337034.0,"budget_balance":-1083491.67,"cash_current":2242582.67,"cash_previous":3326074.34,"population_mid_year":116,"expense_per_capita":31322.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1901000.0,"revenue_adjusted":2585320.0,"revenue_actual":2557092.95,"expense_approved":1585860.0,"expense_adjusted":2054950.0,"expense_actual":1711880.11,"tax_revenue":2141266.76,"nontax_revenue":273426.19,"capital_revenue":0.0,"transfer_revenue":142400.0,"current_expense":1574152.11,"capital_expense":137728.0,"budget_balance":845212.84,"cash_current":3087795.51,"cash_previous":2242582.67,"population_mid_year":114,"expense_per_capita":15016.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2230000.0,"revenue_adjusted":3069450.0,"revenue_actual":2999898.11,"expense_approved":2230000.0,"expense_adjusted":2793030.0,"expense_actual":2283640.34,"tax_revenue":2271490.65,"nontax_revenue":442952.46,"capital_revenue":41055.0,"transfer_revenue":244400.0,"current_expense":1480687.34,"capital_expense":802953.0,"budget_balance":716257.77,"cash_current":3804053.28,"cash_previous":3087795.51,"population_mid_year":115,"expense_per_capita":19857.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2261300.0,"revenue_adjusted":2976690.0,"revenue_actual":2917165.06,"expense_approved":2261300.0,"expense_adjusted":3500090.0,"expense_actual":2937387.12,"tax_revenue":2206496.88,"nontax_revenue":190943.18,"capital_revenue":3885.0,"transfer_revenue":515840.0,"current_expense":1877833.32,"capital_expense":1059553.8,"budget_balance":-20222.06,"cash_current":3783831.22,"cash_previous":3804053.28,"population_mid_year":121,"expense_per_capita":24275.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2422400.0,"revenue_adjusted":3414200.0,"revenue_actual":3372560.88,"expense_approved":1743910.0,"expense_adjusted":2322030.0,"expense_actual":1779529.17,"tax_revenue":2469278.8,"nontax_revenue":482913.47,"capital_revenue":0.0,"transfer_revenue":420368.61,"current_expense":1779529.17,"capital_expense":0.0,"budget_balance":1593031.71,"cash_current":5376862.93,"cash_previous":3783831.22,"population_mid_year":129,"expense_per_capita":13794.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2600900.0,"revenue_adjusted":3652640.0,"revenue_actual":3590456.83,"expense_approved":1988800.0,"expense_adjusted":3084550.0,"expense_actual":2260915.38,"tax_revenue":2943696.92,"nontax_revenue":446321.66,"capital_revenue":45705.0,"transfer_revenue":154733.25,"current_expense":2215415.38,"capital_expense":45500.0,"budget_balance":1329541.45,"cash_current":6706404.38,"cash_previous":5376862.93,"population_mid_year":126,"expense_per_capita":17943.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3544600.0,"revenue_adjusted":4956200.0,"revenue_actual":4923038.75,"expense_approved":3344520.0,"expense_adjusted":4342000.0,"expense_actual":3099331.38,"tax_revenue":3327731.45,"nontax_revenue":1413553.3,"capital_revenue":1485.0,"transfer_revenue":180269.0,"current_expense":2949331.38,"capital_expense":150000.0,"budget_balance":1823707.37,"cash_current":8530111.75,"cash_previous":6706404.38,"population_mid_year":127,"expense_per_capita":24404.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3345100.0,"revenue_adjusted":3886800.0,"revenue_actual":3721199.68,"expense_approved":2890100.0,"expense_adjusted":3855300.0,"expense_actual":2494712.5,"tax_revenue":3485438.39,"nontax_revenue":100461.29,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2494712.5,"capital_expense":0.0,"budget_balance":1226487.18,"cash_current":9889445.23,"cash_previous":8530111.75,"population_mid_year":120,"expense_per_capita":20789.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3505700.0,"revenue_adjusted":4737520.0,"revenue_actual":4526534.98,"expense_approved":4388490.0,"expense_adjusted":5931390.0,"expense_actual":4095451.7,"tax_revenue":3466739.08,"nontax_revenue":539870.9,"capital_revenue":18205.0,"transfer_revenue":501720.0,"current_expense":3183318.38,"capital_expense":912133.32,"budget_balance":431083.28,"cash_current":10405727.33,"cash_previous":9889445.23,"population_mid_year":116,"expense_per_capita":35305.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}