{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512796","national_id":"00512796","name":"Hrachoviště","currency_code":"CZK","history_path":"/data/municipal-history/00512796.json"},"series":[{"year":2010,"revenue_approved":1226120.0,"revenue_adjusted":1440530.0,"revenue_actual":1408100.0,"expense_approved":1215450.0,"expense_adjusted":1105340.0,"expense_actual":999810.0,"tax_revenue":874730.0,"nontax_revenue":392320.0,"capital_revenue":20180.0,"transfer_revenue":120870.0,"current_expense":906240.0,"capital_expense":93570.0,"budget_balance":408290.0,"cash_current":1399180.0,"cash_previous":990890.0,"population_mid_year":77,"expense_per_capita":12984.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1226108.0,"revenue_adjusted":1515537.91,"revenue_actual":1267592.87,"expense_approved":1215450.0,"expense_adjusted":1703819.5,"expense_actual":1111382.54,"tax_revenue":977712.35,"nontax_revenue":201611.52,"capital_revenue":27750.0,"transfer_revenue":60519.0,"current_expense":898601.74,"capital_expense":212780.8,"budget_balance":156210.33,"cash_current":1555396.03,"cash_previous":1399185.7,"population_mid_year":81,"expense_per_capita":13720.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4131002.0,"revenue_adjusted":4833361.37,"revenue_actual":4542178.13,"expense_approved":4499091.0,"expense_adjusted":5064170.0,"expense_actual":4642396.25,"tax_revenue":914887.62,"nontax_revenue":1016185.87,"capital_revenue":24.0,"transfer_revenue":2611080.64,"current_expense":1021168.05,"capital_expense":3621228.2,"budget_balance":-100218.12,"cash_current":1455177.91,"cash_previous":1555396.03,"population_mid_year":77,"expense_per_capita":60290.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2013732.0,"revenue_adjusted":2521403.38,"revenue_actual":1689106.44,"expense_approved":1069660.0,"expense_adjusted":1727719.25,"expense_actual":1310396.32,"tax_revenue":1233086.2,"nontax_revenue":301375.24,"capital_revenue":65760.0,"transfer_revenue":88885.0,"current_expense":1264982.32,"capital_expense":45414.0,"budget_balance":378710.12,"cash_current":1833888.03,"cash_previous":1455177.91,"population_mid_year":82,"expense_per_capita":15980.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1725600.0,"revenue_adjusted":2043533.53,"revenue_actual":1640243.81,"expense_approved":2556799.0,"expense_adjusted":2850295.5,"expense_actual":1181568.66,"tax_revenue":1218572.78,"nontax_revenue":245603.03,"capital_revenue":79668.0,"transfer_revenue":96400.0,"current_expense":1036013.66,"capital_expense":145555.0,"budget_balance":458675.15,"cash_current":2292563.18,"cash_previous":1833888.03,"population_mid_year":86,"expense_per_capita":13739.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1407691.0,"revenue_adjusted":1749518.57,"revenue_actual":1671377.61,"expense_approved":2293086.0,"expense_adjusted":2550060.2,"expense_actual":1286243.5,"tax_revenue":1218391.16,"nontax_revenue":235776.45,"capital_revenue":162810.0,"transfer_revenue":54400.0,"current_expense":1136564.5,"capital_expense":149679.0,"budget_balance":385134.11,"cash_current":2677697.29,"cash_previous":2292563.18,"population_mid_year":83,"expense_per_capita":15496.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2148491.0,"revenue_adjusted":3179930.0,"revenue_actual":3076994.03,"expense_approved":1964120.0,"expense_adjusted":2478621.0,"expense_actual":2087104.25,"tax_revenue":1360563.53,"nontax_revenue":924910.5,"capital_revenue":714520.0,"transfer_revenue":77000.0,"current_expense":1237988.25,"capital_expense":849116.0,"budget_balance":989889.78,"cash_current":3667587.07,"cash_previous":2677697.29,"population_mid_year":82,"expense_per_capita":25452.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1566091.0,"revenue_adjusted":2264109.76,"revenue_actual":2176268.87,"expense_approved":1321384.0,"expense_adjusted":1870861.13,"expense_actual":1442205.33,"tax_revenue":1674697.92,"nontax_revenue":331380.95,"capital_revenue":90390.0,"transfer_revenue":79800.0,"current_expense":1351855.33,"capital_expense":90350.0,"budget_balance":734063.54,"cash_current":4401650.61,"cash_previous":3667587.07,"population_mid_year":82,"expense_per_capita":17587.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2296400.0,"revenue_adjusted":2802953.53,"revenue_actual":2450365.6,"expense_approved":2219700.0,"expense_adjusted":2569647.8,"expense_actual":1809062.83,"tax_revenue":1480258.34,"nontax_revenue":351007.26,"capital_revenue":488700.0,"transfer_revenue":130400.0,"current_expense":1120810.83,"capital_expense":688252.0,"budget_balance":641302.77,"cash_current":5042953.38,"cash_previous":4401650.61,"population_mid_year":77,"expense_per_capita":23494.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2285300.0,"revenue_adjusted":2755170.72,"revenue_actual":2378244.65,"expense_approved":1905879.0,"expense_adjusted":2243821.0,"expense_actual":1693912.18,"tax_revenue":1709108.37,"nontax_revenue":241305.56,"capital_revenue":158300.0,"transfer_revenue":269530.72,"current_expense":1586235.18,"capital_expense":107677.0,"budget_balance":684332.47,"cash_current":5727285.85,"cash_previous":5042953.38,"population_mid_year":78,"expense_per_capita":21716.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2077100.0,"revenue_adjusted":2307213.0,"revenue_actual":2098665.49,"expense_approved":3273314.0,"expense_adjusted":3440073.0,"expense_actual":1203349.85,"tax_revenue":1542830.41,"nontax_revenue":323935.08,"capital_revenue":35300.0,"transfer_revenue":196600.0,"current_expense":1164249.85,"capital_expense":39100.0,"budget_balance":895315.64,"cash_current":6622601.49,"cash_previous":5727285.85,"population_mid_year":76,"expense_per_capita":15833.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2032800.0,"revenue_adjusted":2434186.65,"revenue_actual":2184073.46,"expense_approved":1418500.0,"expense_adjusted":2224620.0,"expense_actual":1878699.74,"tax_revenue":1643232.31,"nontax_revenue":280860.5,"capital_revenue":140100.0,"transfer_revenue":119880.65,"current_expense":1649982.24,"capital_expense":228717.5,"budget_balance":305373.72,"cash_current":6927975.21,"cash_previous":6622601.49,"population_mid_year":78,"expense_per_capita":24085.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2229700.0,"revenue_adjusted":2915704.15,"revenue_actual":2634841.51,"expense_approved":8438500.0,"expense_adjusted":9141524.7,"expense_actual":2425044.14,"tax_revenue":1987551.39,"nontax_revenue":295805.73,"capital_revenue":15300.0,"transfer_revenue":336184.39,"current_expense":2401516.09,"capital_expense":23528.05,"budget_balance":209797.37,"cash_current":7137772.58,"cash_previous":6927975.21,"population_mid_year":78,"expense_per_capita":31090.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5727150.0,"revenue_adjusted":6090663.49,"revenue_actual":2661299.62,"expense_approved":8641000.3,"expense_adjusted":8688277.25,"expense_actual":1548662.15,"tax_revenue":2178276.94,"nontax_revenue":304222.68,"capital_revenue":63900.0,"transfer_revenue":114900.0,"current_expense":1453662.15,"capital_expense":95000.0,"budget_balance":1112637.47,"cash_current":8250410.05,"cash_previous":7137772.58,"population_mid_year":80,"expense_per_capita":19358.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3006300.0,"revenue_adjusted":3230096.6,"revenue_actual":3054352.36,"expense_approved":4491305.0,"expense_adjusted":4921699.8,"expense_actual":2612051.12,"tax_revenue":2372805.4,"nontax_revenue":516146.96,"capital_revenue":13600.0,"transfer_revenue":151800.0,"current_expense":2245412.12,"capital_expense":366639.0,"budget_balance":442301.24,"cash_current":8692711.29,"cash_previous":8250410.05,"population_mid_year":80,"expense_per_capita":32650.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3028000.0,"revenue_adjusted":3364260.76,"revenue_actual":3074787.07,"expense_approved":3937384.9,"expense_adjusted":4418844.2,"expense_actual":2709768.48,"tax_revenue":2485304.13,"nontax_revenue":443482.94,"capital_revenue":41700.0,"transfer_revenue":104300.0,"current_expense":2395156.48,"capital_expense":314612.0,"budget_balance":365018.59,"cash_current":9057729.88,"cash_previous":8692711.29,"population_mid_year":81,"expense_per_capita":33453.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
