{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512788","national_id":"00512788","name":"Dobrohošť","currency_code":"CZK","history_path":"/data/municipal-history/00512788.json"},"series":[{"year":2010,"revenue_approved":498000.0,"revenue_adjusted":801050.0,"revenue_actual":796150.0,"expense_approved":498000.0,"expense_adjusted":664000.0,"expense_actual":659130.0,"tax_revenue":503900.0,"nontax_revenue":22130.0,"capital_revenue":680.0,"transfer_revenue":269440.0,"current_expense":659130.0,"capital_expense":0.0,"budget_balance":137020.0,"cash_current":701990.0,"cash_previous":564950.0,"population_mid_year":49,"expense_per_capita":13451.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":570000.0,"revenue_adjusted":761606.0,"revenue_actual":754368.79,"expense_approved":570000.0,"expense_adjusted":680297.0,"expense_actual":673760.45,"tax_revenue":505166.15,"nontax_revenue":28839.64,"capital_revenue":0.0,"transfer_revenue":220363.0,"current_expense":654580.45,"capital_expense":19180.0,"budget_balance":80608.34,"cash_current":782594.75,"cash_previous":701986.41,"population_mid_year":48,"expense_per_capita":14036.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":522800.0,"revenue_adjusted":773070.0,"revenue_actual":770334.56,"expense_approved":522800.0,"expense_adjusted":703385.0,"expense_actual":698930.02,"tax_revenue":487325.79,"nontax_revenue":87108.77,"capital_revenue":0.0,"transfer_revenue":195900.0,"current_expense":683432.22,"capital_expense":15497.8,"budget_balance":71404.54,"cash_current":853999.29,"cash_previous":782594.75,"population_mid_year":48,"expense_per_capita":14561.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":522800.0,"revenue_adjusted":835255.0,"revenue_actual":831952.77,"expense_approved":522800.0,"expense_adjusted":768029.0,"expense_actual":762034.1,"tax_revenue":578660.16,"nontax_revenue":30521.71,"capital_revenue":11500.0,"transfer_revenue":211270.9,"current_expense":703718.1,"capital_expense":58316.0,"budget_balance":69918.67,"cash_current":923917.96,"cash_previous":853999.29,"population_mid_year":48,"expense_per_capita":15875.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":522800.0,"revenue_adjusted":896705.0,"revenue_actual":893516.65,"expense_approved":522800.0,"expense_adjusted":947722.0,"expense_actual":941888.41,"tax_revenue":616842.84,"nontax_revenue":30273.81,"capital_revenue":0.0,"transfer_revenue":246400.0,"current_expense":480598.41,"capital_expense":461290.0,"budget_balance":-48371.76,"cash_current":875546.2,"cash_previous":923917.96,"population_mid_year":44,"expense_per_capita":21406.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":606000.0,"revenue_adjusted":914072.0,"revenue_actual":910186.75,"expense_approved":606000.0,"expense_adjusted":756962.0,"expense_actual":712810.25,"tax_revenue":604305.69,"nontax_revenue":70830.06,"capital_revenue":800.0,"transfer_revenue":234251.0,"current_expense":354849.75,"capital_expense":357960.5,"budget_balance":197376.5,"cash_current":1072922.7,"cash_previous":875546.2,"population_mid_year":43,"expense_per_capita":16576.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":661000.0,"revenue_adjusted":1114132.0,"revenue_actual":1111258.36,"expense_approved":661000.0,"expense_adjusted":885969.0,"expense_actual":873304.46,"tax_revenue":657071.35,"nontax_revenue":190487.01,"capital_revenue":16700.0,"transfer_revenue":247000.0,"current_expense":455666.46,"capital_expense":417638.0,"budget_balance":237953.9,"cash_current":1310876.6,"cash_previous":1072922.7,"population_mid_year":48,"expense_per_capita":18193.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":818600.0,"revenue_adjusted":1292260.0,"revenue_actual":1291355.18,"expense_approved":818600.0,"expense_adjusted":1192466.0,"expense_actual":1188103.54,"tax_revenue":754132.04,"nontax_revenue":242423.14,"capital_revenue":0.0,"transfer_revenue":294800.0,"current_expense":1188103.54,"capital_expense":0.0,"budget_balance":103251.64,"cash_current":1414128.24,"cash_previous":1310876.6,"population_mid_year":43,"expense_per_capita":27630.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":869200.0,"revenue_adjusted":1004214.0,"revenue_actual":995249.26,"expense_approved":869200.0,"expense_adjusted":791668.0,"expense_actual":780530.36,"tax_revenue":776462.2,"nontax_revenue":103037.06,"capital_revenue":350.0,"transfer_revenue":115400.0,"current_expense":779530.36,"capital_expense":1000.0,"budget_balance":214718.9,"cash_current":1628847.14,"cash_previous":1414128.24,"population_mid_year":41,"expense_per_capita":19037.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1683200.0,"revenue_adjusted":1475000.0,"revenue_actual":1473823.3,"expense_approved":1683200.0,"expense_adjusted":1925000.0,"expense_actual":1914563.75,"tax_revenue":835458.31,"nontax_revenue":303120.99,"capital_revenue":0.0,"transfer_revenue":335244.0,"current_expense":824647.75,"capital_expense":1089916.0,"budget_balance":-440740.45,"cash_current":1188106.69,"cash_previous":1628847.14,"population_mid_year":43,"expense_per_capita":44524.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1287000.0,"revenue_adjusted":1420000.0,"revenue_actual":1413445.13,"expense_approved":1287000.0,"expense_adjusted":1056000.0,"expense_actual":1027874.83,"tax_revenue":798589.14,"nontax_revenue":108230.99,"capital_revenue":0.0,"transfer_revenue":506625.0,"current_expense":1027874.83,"capital_expense":0.0,"budget_balance":385570.3,"cash_current":1573676.99,"cash_previous":1188106.69,"population_mid_year":44,"expense_per_capita":23360.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":959700.0,"revenue_adjusted":2150000.0,"revenue_actual":2144156.52,"expense_approved":959700.0,"expense_adjusted":1430000.0,"expense_actual":1386752.68,"tax_revenue":905541.17,"nontax_revenue":563514.31,"capital_revenue":0.0,"transfer_revenue":675101.04,"current_expense":1386752.68,"capital_expense":0.0,"budget_balance":757403.84,"cash_current":2331080.83,"cash_previous":1573676.99,"population_mid_year":46,"expense_per_capita":30146.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":892800.0,"revenue_adjusted":1397000.0,"revenue_actual":1388351.09,"expense_approved":892800.0,"expense_adjusted":1168000.0,"expense_actual":1133270.92,"tax_revenue":1099732.47,"nontax_revenue":53346.66,"capital_revenue":0.0,"transfer_revenue":235271.96,"current_expense":1133270.92,"capital_expense":0.0,"budget_balance":255080.17,"cash_current":2586161.0,"cash_previous":2331080.83,"population_mid_year":47,"expense_per_capita":24112.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1116771.0,"revenue_adjusted":1643066.1,"revenue_actual":1622265.29,"expense_approved":1116771.0,"expense_adjusted":1814495.92,"expense_actual":1529509.7,"tax_revenue":1212374.88,"nontax_revenue":92516.41,"capital_revenue":3000.0,"transfer_revenue":314374.0,"current_expense":1529509.7,"capital_expense":0.0,"budget_balance":92755.59,"cash_current":2678916.59,"cash_previous":2586161.0,"population_mid_year":47,"expense_per_capita":32542.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1345475.0,"revenue_adjusted":2280016.0,"revenue_actual":2213079.12,"expense_approved":2104695.0,"expense_adjusted":2627912.24,"expense_actual":2417399.23,"tax_revenue":1256862.55,"nontax_revenue":68500.57,"capital_revenue":0.0,"transfer_revenue":887716.0,"current_expense":1405197.08,"capital_expense":1012202.15,"budget_balance":-204320.11,"cash_current":2474596.48,"cash_previous":2678916.59,"population_mid_year":46,"expense_per_capita":52552.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1434325.0,"revenue_adjusted":1563168.5,"revenue_actual":1513416.56,"expense_approved":1665843.0,"expense_adjusted":1854102.0,"expense_actual":1535773.86,"tax_revenue":1304514.87,"nontax_revenue":50235.69,"capital_revenue":0.0,"transfer_revenue":158666.0,"current_expense":797946.86,"capital_expense":737827.0,"budget_balance":-22357.3,"cash_current":2452239.18,"cash_previous":2474596.48,"population_mid_year":45,"expense_per_capita":34128.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
