{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512770","national_id":"00512770","name":"Záhoří","currency_code":"CZK","history_path":"/data/municipal-history/00512770.json"},"series":[{"year":2010,"revenue_approved":1410000.0,"revenue_adjusted":2030880.0,"revenue_actual":1910630.0,"expense_approved":4240000.0,"expense_adjusted":4280880.0,"expense_actual":750020.0,"tax_revenue":1118340.0,"nontax_revenue":668960.0,"capital_revenue":0.0,"transfer_revenue":123330.0,"current_expense":725040.0,"capital_expense":24980.0,"budget_balance":1160610.0,"cash_current":3991800.0,"cash_previous":2837290.0,"population_mid_year":124,"expense_per_capita":6048.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1920000.0,"revenue_adjusted":2159305.0,"revenue_actual":2068180.43,"expense_approved":5520000.0,"expense_adjusted":2159305.0,"expense_actual":1308338.98,"tax_revenue":1202170.12,"nontax_revenue":757955.31,"capital_revenue":0.0,"transfer_revenue":108055.0,"current_expense":859173.98,"capital_expense":449165.0,"budget_balance":759841.45,"cash_current":4745539.89,"cash_previous":3991798.44,"population_mid_year":129,"expense_per_capita":10142.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1500000.0,"revenue_adjusted":1616200.0,"revenue_actual":1442685.21,"expense_approved":6200000.0,"expense_adjusted":6316200.0,"expense_actual":1177102.4,"tax_revenue":1237357.4,"nontax_revenue":97827.81,"capital_revenue":3600.0,"transfer_revenue":103900.0,"current_expense":871838.4,"capital_expense":305264.0,"budget_balance":265582.81,"cash_current":5759266.69,"cash_previous":5477432.16,"population_mid_year":120,"expense_per_capita":9809.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1700000.0,"revenue_adjusted":1836239.0,"revenue_actual":1564995.03,"expense_approved":6600000.0,"expense_adjusted":13736239.0,"expense_actual":10777777.17,"tax_revenue":1348115.77,"nontax_revenue":120110.26,"capital_revenue":0.0,"transfer_revenue":96769.0,"current_expense":779510.81,"capital_expense":9998266.36,"budget_balance":-9212782.14,"cash_current":3434769.76,"cash_previous":5759266.69,"population_mid_year":117,"expense_per_capita":92117.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8000000.0,"revenue_adjusted":8470000.0,"revenue_actual":8427851.55,"expense_approved":1520000.0,"expense_adjusted":1630000.0,"expense_actual":1299465.97,"tax_revenue":1406116.71,"nontax_revenue":73934.84,"capital_revenue":0.0,"transfer_revenue":6947800.0,"current_expense":995816.97,"capital_expense":303649.0,"budget_balance":7128385.58,"cash_current":3674628.74,"cash_previous":3434769.76,"population_mid_year":111,"expense_per_capita":11706.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1650000.0,"revenue_adjusted":1965393.0,"revenue_actual":1936799.93,"expense_approved":1850000.0,"expense_adjusted":1965393.0,"expense_actual":1542551.82,"tax_revenue":1431495.99,"nontax_revenue":450903.94,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1132012.86,"capital_expense":410538.96,"budget_balance":394248.11,"cash_current":4062776.85,"cash_previous":3674628.74,"population_mid_year":109,"expense_per_capita":14151.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000000.0,"revenue_adjusted":2267500.0,"revenue_actual":2114786.97,"expense_approved":4000000.0,"expense_adjusted":4107500.0,"expense_actual":1530107.78,"tax_revenue":1596502.59,"nontax_revenue":284579.38,"capital_revenue":156705.0,"transfer_revenue":77000.0,"current_expense":1370657.78,"capital_expense":159450.0,"budget_balance":584679.19,"cash_current":4641356.04,"cash_previous":4062776.85,"population_mid_year":110,"expense_per_capita":13910.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2000000.0,"revenue_adjusted":2117800.0,"revenue_actual":2010343.54,"expense_approved":6000000.0,"expense_adjusted":6117800.0,"expense_actual":2841234.72,"tax_revenue":1695678.69,"nontax_revenue":195914.85,"capital_revenue":22950.0,"transfer_revenue":95800.0,"current_expense":2841234.72,"capital_expense":0.0,"budget_balance":-830891.18,"cash_current":3804364.86,"cash_previous":4641356.04,"population_mid_year":111,"expense_per_capita":25596.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2000000.0,"revenue_adjusted":2149600.0,"revenue_actual":2084237.56,"expense_approved":3500000.0,"expense_adjusted":3649600.0,"expense_actual":2643945.75,"tax_revenue":1813099.65,"nontax_revenue":154429.91,"capital_revenue":0.0,"transfer_revenue":116708.0,"current_expense":2593134.45,"capital_expense":50811.3,"budget_balance":-559708.19,"cash_current":3244656.67,"cash_previous":3804364.86,"population_mid_year":114,"expense_per_capita":23192.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2050000.0,"revenue_adjusted":2340900.0,"revenue_actual":2249290.48,"expense_approved":3500000.0,"expense_adjusted":3562400.0,"expense_actual":1565698.53,"tax_revenue":1935642.63,"nontax_revenue":219247.85,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1497377.53,"capital_expense":68321.0,"budget_balance":683591.95,"cash_current":3928248.62,"cash_previous":3244656.67,"population_mid_year":113,"expense_per_capita":13855.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2200000.0,"revenue_adjusted":2375500.0,"revenue_actual":2357149.1,"expense_approved":4500000.0,"expense_adjusted":4575500.0,"expense_actual":3085875.24,"tax_revenue":1779371.92,"nontax_revenue":287547.18,"capital_revenue":0.0,"transfer_revenue":290230.0,"current_expense":2883668.58,"capital_expense":202206.66,"budget_balance":-728726.14,"cash_current":3199522.48,"cash_previous":3928248.62,"population_mid_year":107,"expense_per_capita":28839.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2200000.0,"revenue_adjusted":3102423.2,"revenue_actual":3073084.85,"expense_approved":4500000.0,"expense_adjusted":4548208.22,"expense_actual":1497941.41,"tax_revenue":1928002.56,"nontax_revenue":947788.5,"capital_revenue":56000.0,"transfer_revenue":141293.79,"current_expense":1494706.41,"capital_expense":3235.0,"budget_balance":1575143.44,"cash_current":4774665.92,"cash_previous":3199522.48,"population_mid_year":106,"expense_per_capita":14131.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2200000.0,"revenue_adjusted":2727400.0,"revenue_actual":2726936.44,"expense_approved":3200000.0,"expense_adjusted":3240400.0,"expense_actual":2319784.59,"tax_revenue":2320441.19,"nontax_revenue":260853.55,"capital_revenue":28650.0,"transfer_revenue":116991.7,"current_expense":2052508.15,"capital_expense":267276.44,"budget_balance":407151.85,"cash_current":5181817.77,"cash_previous":4774665.92,"population_mid_year":117,"expense_per_capita":19827.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3000000.0,"revenue_adjusted":3337000.0,"revenue_actual":3307238.9,"expense_approved":4000000.0,"expense_adjusted":4037000.0,"expense_actual":2079497.82,"tax_revenue":2622356.0,"nontax_revenue":416522.9,"capital_revenue":0.0,"transfer_revenue":268360.0,"current_expense":1609420.29,"capital_expense":470077.53,"budget_balance":1227741.08,"cash_current":6409558.85,"cash_previous":5181817.77,"population_mid_year":117,"expense_per_capita":17773.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3500000.0,"revenue_adjusted":3563500.0,"revenue_actual":3264452.18,"expense_approved":3500000.0,"expense_adjusted":4763500.0,"expense_actual":3370878.17,"tax_revenue":2780871.19,"nontax_revenue":348280.99,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1704779.17,"capital_expense":1666099.0,"budget_balance":-106425.99,"cash_current":6341049.53,"cash_previous":6409558.85,"population_mid_year":112,"expense_per_capita":30097.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3500000.0,"revenue_adjusted":3532500.0,"revenue_actual":3289054.19,"expense_approved":4100000.0,"expense_adjusted":4132500.0,"expense_actual":3171660.05,"tax_revenue":2837667.56,"nontax_revenue":347086.63,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1750037.75,"capital_expense":1421622.3,"budget_balance":117394.14,"cash_current":6580188.67,"cash_previous":6341049.53,"population_mid_year":111,"expense_per_capita":28573.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}