{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512753","national_id":"00512753","name":"Višňová","currency_code":"CZK","history_path":"/data/municipal-history/00512753.json"},"series":[{"year":2010,"revenue_approved":906600.0,"revenue_adjusted":1529560.0,"revenue_actual":1529180.0,"expense_approved":906600.0,"expense_adjusted":1281730.0,"expense_actual":1281130.0,"tax_revenue":915890.0,"nontax_revenue":82410.0,"capital_revenue":0.0,"transfer_revenue":530880.0,"current_expense":799650.0,"capital_expense":481480.0,"budget_balance":248050.0,"cash_current":450790.0,"cash_previous":202740.0,"population_mid_year":78,"expense_per_capita":16424.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":918700.0,"revenue_adjusted":1072265.0,"revenue_actual":1072137.67,"expense_approved":1292322.0,"expense_adjusted":1368441.0,"expense_actual":1366135.37,"tax_revenue":913107.19,"nontax_revenue":30885.48,"capital_revenue":0.0,"transfer_revenue":128145.0,"current_expense":759460.17,"capital_expense":606675.2,"budget_balance":-293997.7,"cash_current":156792.55,"cash_previous":450790.25,"population_mid_year":75,"expense_per_capita":18215.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":977300.0,"revenue_adjusted":1342460.0,"revenue_actual":1342155.89,"expense_approved":977300.0,"expense_adjusted":1815315.4,"expense_actual":1802082.36,"tax_revenue":863345.76,"nontax_revenue":58329.13,"capital_revenue":0.0,"transfer_revenue":420481.0,"current_expense":662054.36,"capital_expense":1140028.0,"budget_balance":-459926.47,"cash_current":496866.08,"cash_previous":156792.55,"population_mid_year":74,"expense_per_capita":24352.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":963200.0,"revenue_adjusted":1206308.0,"revenue_actual":1205633.78,"expense_approved":963200.0,"expense_adjusted":1113509.39,"expense_actual":1097673.86,"tax_revenue":1032129.77,"nontax_revenue":75522.62,"capital_revenue":0.0,"transfer_revenue":97981.39,"current_expense":768538.92,"capital_expense":329134.94,"budget_balance":107959.92,"cash_current":404826.0,"cash_previous":496866.08,"population_mid_year":75,"expense_per_capita":14635.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1737000.0,"revenue_adjusted":2713110.2,"revenue_actual":1833768.91,"expense_approved":1159000.0,"expense_adjusted":1634970.0,"expense_actual":1584881.08,"tax_revenue":1139981.09,"nontax_revenue":106659.82,"capital_revenue":2190.0,"transfer_revenue":584938.0,"current_expense":1169425.78,"capital_expense":415455.3,"budget_balance":248887.83,"cash_current":546213.83,"cash_previous":404826.0,"population_mid_year":77,"expense_per_capita":20582.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1387500.0,"revenue_adjusted":1644273.0,"revenue_actual":1623992.27,"expense_approved":837500.0,"expense_adjusted":1171548.71,"expense_actual":942536.26,"tax_revenue":1176296.01,"nontax_revenue":89036.26,"capital_revenue":2010.0,"transfer_revenue":356650.0,"current_expense":742038.6,"capital_expense":200497.66,"budget_balance":681456.01,"cash_current":727669.84,"cash_previous":546213.83,"population_mid_year":82,"expense_per_capita":11494.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1094400.0,"revenue_adjusted":1434302.0,"revenue_actual":1430458.1,"expense_approved":1094400.0,"expense_adjusted":838742.0,"expense_actual":793566.47,"tax_revenue":1272802.53,"nontax_revenue":78525.57,"capital_revenue":2130.0,"transfer_revenue":77000.0,"current_expense":747068.77,"capital_expense":46497.7,"budget_balance":636891.63,"cash_current":1364561.47,"cash_previous":727669.84,"population_mid_year":81,"expense_per_capita":9797.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1194000.0,"revenue_adjusted":1641356.0,"revenue_actual":1637002.2,"expense_approved":1194000.0,"expense_adjusted":1302221.0,"expense_actual":1298640.14,"tax_revenue":1440648.34,"nontax_revenue":86809.86,"capital_revenue":29744.0,"transfer_revenue":79800.0,"current_expense":864168.14,"capital_expense":434472.0,"budget_balance":338362.06,"cash_current":1702923.53,"cash_previous":1364561.47,"population_mid_year":81,"expense_per_capita":16032.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1393800.0,"revenue_adjusted":1755036.0,"revenue_actual":1737323.65,"expense_approved":1393800.0,"expense_adjusted":1464846.0,"expense_actual":1463194.2,"tax_revenue":1506444.43,"nontax_revenue":101699.22,"capital_revenue":13780.0,"transfer_revenue":115400.0,"current_expense":1318478.9,"capital_expense":144715.3,"budget_balance":274129.45,"cash_current":1977052.98,"cash_previous":1702923.53,"population_mid_year":81,"expense_per_capita":18064.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1573200.0,"revenue_adjusted":2331365.0,"revenue_actual":2330981.49,"expense_approved":2192502.0,"expense_adjusted":1996927.0,"expense_actual":1955464.17,"tax_revenue":1621654.38,"nontax_revenue":96931.11,"capital_revenue":300000.0,"transfer_revenue":312396.0,"current_expense":1243548.17,"capital_expense":711916.0,"budget_balance":375517.32,"cash_current":2352570.3,"cash_previous":1977052.98,"population_mid_year":82,"expense_per_capita":23847.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1666100.0,"revenue_adjusted":2690362.0,"revenue_actual":2686368.02,"expense_approved":1666100.0,"expense_adjusted":2974991.0,"expense_actual":2874254.04,"tax_revenue":1636724.82,"nontax_revenue":110000.2,"capital_revenue":0.0,"transfer_revenue":939643.0,"current_expense":2016095.38,"capital_expense":858158.66,"budget_balance":-187886.02,"cash_current":2164684.28,"cash_previous":2352570.3,"population_mid_year":86,"expense_per_capita":33421.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1308500.0,"revenue_adjusted":3016289.23,"revenue_actual":2125953.54,"expense_approved":1308500.0,"expense_adjusted":2128277.92,"expense_actual":1745367.95,"tax_revenue":1789398.46,"nontax_revenue":105897.23,"capital_revenue":19210.0,"transfer_revenue":211447.85,"current_expense":1644316.95,"capital_expense":101051.0,"budget_balance":380585.59,"cash_current":2545269.87,"cash_previous":2164684.28,"population_mid_year":95,"expense_per_capita":18372.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1723960.0,"revenue_adjusted":2747879.59,"revenue_actual":2667002.2,"expense_approved":1723960.0,"expense_adjusted":2776502.36,"expense_actual":1943528.04,"tax_revenue":2216412.55,"nontax_revenue":148786.23,"capital_revenue":0.0,"transfer_revenue":301803.42,"current_expense":1503835.82,"capital_expense":439692.22,"budget_balance":723474.16,"cash_current":3268744.03,"cash_previous":2545269.87,"population_mid_year":102,"expense_per_capita":19054.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2321530.0,"revenue_adjusted":2835243.0,"revenue_actual":2747811.79,"expense_approved":2321530.0,"expense_adjusted":2745120.89,"expense_actual":1890115.81,"tax_revenue":2391779.97,"nontax_revenue":217431.82,"capital_revenue":26700.0,"transfer_revenue":111900.0,"current_expense":1837386.19,"capital_expense":52729.62,"budget_balance":857695.98,"cash_current":4126440.01,"cash_previous":3268744.03,"population_mid_year":94,"expense_per_capita":20107.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2456740.0,"revenue_adjusted":3207960.0,"revenue_actual":3146512.16,"expense_approved":2500836.48,"expense_adjusted":3465223.48,"expense_actual":2808906.7,"tax_revenue":2620191.61,"nontax_revenue":272620.55,"capital_revenue":0.0,"transfer_revenue":253700.0,"current_expense":2728003.7,"capital_expense":80903.0,"budget_balance":337605.46,"cash_current":4464045.47,"cash_previous":4126440.01,"population_mid_year":98,"expense_per_capita":28662.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2728990.0,"revenue_adjusted":3208769.0,"revenue_actual":3044088.75,"expense_approved":2920962.28,"expense_adjusted":3186346.28,"expense_actual":2101004.73,"tax_revenue":2704138.32,"nontax_revenue":235650.43,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2101004.73,"capital_expense":0.0,"budget_balance":943084.02,"cash_current":5407129.49,"cash_previous":4464045.47,"population_mid_year":100,"expense_per_capita":21010.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}