{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512745","national_id":"00512745","name":"Újezdec","currency_code":"CZK","history_path":"/data/municipal-history/00512745.json"},"series":[{"year":2010,"revenue_approved":870000.0,"revenue_adjusted":1228720.0,"revenue_actual":1227820.0,"expense_approved":1000000.0,"expense_adjusted":1110120.0,"expense_actual":1087060.0,"tax_revenue":735110.0,"nontax_revenue":122580.0,"capital_revenue":0.0,"transfer_revenue":370130.0,"current_expense":1035170.0,"capital_expense":51890.0,"budget_balance":140760.0,"cash_current":502880.0,"cash_previous":365620.0,"population_mid_year":73,"expense_per_capita":14891.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":930000.0,"revenue_adjusted":1082471.0,"revenue_actual":1081583.59,"expense_approved":930000.0,"expense_adjusted":1051071.0,"expense_actual":1048293.56,"tax_revenue":759543.49,"nontax_revenue":98869.1,"capital_revenue":0.0,"transfer_revenue":223171.0,"current_expense":987921.56,"capital_expense":60372.0,"budget_balance":33290.03,"cash_current":532669.71,"cash_previous":502879.68,"population_mid_year":72,"expense_per_capita":14559.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1402100.0,"revenue_adjusted":1717400.0,"revenue_actual":1716612.52,"expense_approved":1021100.0,"expense_adjusted":1171900.0,"expense_actual":1152281.19,"tax_revenue":776694.2,"nontax_revenue":744018.32,"capital_revenue":0.0,"transfer_revenue":195900.0,"current_expense":1093301.19,"capital_expense":58980.0,"budget_balance":564331.33,"cash_current":1093501.04,"cash_previous":532669.71,"population_mid_year":73,"expense_per_capita":15784.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":895000.0,"revenue_adjusted":1071258.0,"revenue_actual":1025549.4,"expense_approved":649000.0,"expense_adjusted":649811.0,"expense_actual":582343.99,"tax_revenue":866098.73,"nontax_revenue":66892.67,"capital_revenue":0.0,"transfer_revenue":92558.0,"current_expense":582343.99,"capital_expense":0.0,"budget_balance":443205.41,"cash_current":1533206.45,"cash_previous":1093501.04,"population_mid_year":72,"expense_per_capita":8088.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":934400.0,"revenue_adjusted":1209200.0,"revenue_actual":1207736.92,"expense_approved":685600.0,"expense_adjusted":894200.0,"expense_actual":858132.4,"tax_revenue":948294.91,"nontax_revenue":64042.01,"capital_revenue":0.0,"transfer_revenue":195400.0,"current_expense":843332.4,"capital_expense":14800.0,"budget_balance":349604.52,"cash_current":1879310.97,"cash_previous":1533206.45,"population_mid_year":70,"expense_per_capita":12259.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":983400.0,"revenue_adjusted":1208100.0,"revenue_actual":1140114.43,"expense_approved":568000.0,"expense_adjusted":1005400.0,"expense_actual":899383.0,"tax_revenue":900608.9,"nontax_revenue":84375.53,"capital_revenue":10730.0,"transfer_revenue":144400.0,"current_expense":899383.0,"capital_expense":0.0,"budget_balance":240731.43,"cash_current":2116542.4,"cash_previous":1879310.97,"population_mid_year":69,"expense_per_capita":13034.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":932700.0,"revenue_adjusted":1243600.0,"revenue_actual":1233701.74,"expense_approved":803000.0,"expense_adjusted":1019250.0,"expense_actual":830561.47,"tax_revenue":998268.19,"nontax_revenue":114260.55,"capital_revenue":0.0,"transfer_revenue":121173.0,"current_expense":756939.47,"capital_expense":73622.0,"budget_balance":403140.27,"cash_current":2516182.67,"cash_previous":2116542.4,"population_mid_year":66,"expense_per_capita":12584.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1036300.0,"revenue_adjusted":1340800.0,"revenue_actual":1442536.7,"expense_approved":947000.0,"expense_adjusted":1251500.0,"expense_actual":1178728.66,"tax_revenue":1081509.63,"nontax_revenue":196227.07,"capital_revenue":0.0,"transfer_revenue":164800.0,"current_expense":1178728.66,"capital_expense":0.0,"budget_balance":263808.04,"cash_current":2776490.71,"cash_previous":2516182.67,"population_mid_year":64,"expense_per_capita":18417.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1264000.0,"revenue_adjusted":1359750.0,"revenue_actual":1400459.66,"expense_approved":1264000.0,"expense_adjusted":1359750.0,"expense_actual":951375.67,"tax_revenue":1156607.42,"nontax_revenue":128452.24,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":910367.55,"capital_expense":41008.12,"budget_balance":449083.99,"cash_current":3225574.7,"cash_previous":2776490.71,"population_mid_year":66,"expense_per_capita":14414.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1290400.0,"revenue_adjusted":1610775.0,"revenue_actual":1594247.76,"expense_approved":940800.0,"expense_adjusted":1625883.11,"expense_actual":1234830.47,"tax_revenue":1379698.58,"nontax_revenue":109649.18,"capital_revenue":10500.0,"transfer_revenue":94400.0,"current_expense":1204676.36,"capital_expense":30154.11,"budget_balance":359417.29,"cash_current":3584991.99,"cash_previous":3225574.7,"population_mid_year":70,"expense_per_capita":17640.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1340200.0,"revenue_adjusted":1533300.0,"revenue_actual":1635077.91,"expense_approved":1353762.0,"expense_adjusted":1699446.66,"expense_actual":1312447.15,"tax_revenue":1268023.07,"nontax_revenue":164454.84,"capital_revenue":0.0,"transfer_revenue":202600.0,"current_expense":1131109.11,"capital_expense":181338.04,"budget_balance":322630.76,"cash_current":3907622.75,"cash_previous":3584991.99,"population_mid_year":67,"expense_per_capita":19588.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1281975.0,"revenue_adjusted":1332147.24,"revenue_actual":1573974.64,"expense_approved":1374600.0,"expense_adjusted":1942414.89,"expense_actual":1372686.73,"tax_revenue":1335481.41,"nontax_revenue":120476.99,"capital_revenue":930.0,"transfer_revenue":117086.24,"current_expense":1173860.46,"capital_expense":198826.27,"budget_balance":201287.91,"cash_current":4108910.66,"cash_previous":3907622.75,"population_mid_year":70,"expense_per_capita":19609.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1577875.0,"revenue_adjusted":1758493.73,"revenue_actual":2180289.06,"expense_approved":1568000.0,"expense_adjusted":4280785.0,"expense_actual":3770648.32,"tax_revenue":1570280.43,"nontax_revenue":364689.9,"capital_revenue":0.0,"transfer_revenue":245318.73,"current_expense":1525076.21,"capital_expense":2245572.11,"budget_balance":-1590359.26,"cash_current":2518551.4,"cash_previous":4108910.66,"population_mid_year":72,"expense_per_capita":52370.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1606921.0,"revenue_adjusted":2148321.0,"revenue_actual":2750300.47,"expense_approved":1686000.0,"expense_adjusted":2565620.0,"expense_actual":2144323.61,"tax_revenue":1785518.61,"nontax_revenue":852881.86,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":2072323.61,"capital_expense":72000.0,"budget_balance":605976.86,"cash_current":3124528.26,"cash_previous":2518551.4,"population_mid_year":70,"expense_per_capita":30633.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1667440.0,"revenue_adjusted":1766142.66,"revenue_actual":2252493.22,"expense_approved":1802300.0,"expense_adjusted":2911358.0,"expense_actual":2277909.61,"tax_revenue":1853535.38,"nontax_revenue":262367.84,"capital_revenue":1290.0,"transfer_revenue":135300.0,"current_expense":1878692.93,"capital_expense":399216.68,"budget_balance":-25416.39,"cash_current":3099111.87,"cash_previous":3124528.26,"population_mid_year":69,"expense_per_capita":33013.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1815668.0,"revenue_adjusted":1894225.32,"revenue_actual":2208929.94,"expense_approved":2142202.0,"expense_adjusted":2483655.85,"expense_actual":1206404.48,"tax_revenue":1920987.48,"nontax_revenue":183642.46,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1166590.99,"capital_expense":39813.49,"budget_balance":1002525.46,"cash_current":4101637.33,"cash_previous":3099111.87,"population_mid_year":69,"expense_per_capita":17484.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}