{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512729","national_id":"00512729","name":"Roseč","currency_code":"CZK","history_path":"/data/municipal-history/00512729.json"},"series":[{"year":2010,"revenue_approved":1983600.0,"revenue_adjusted":2143340.0,"revenue_actual":2222130.0,"expense_approved":1983600.0,"expense_adjusted":2325800.0,"expense_actual":2052430.0,"tax_revenue":1753410.0,"nontax_revenue":128330.0,"capital_revenue":350.0,"transfer_revenue":340040.0,"current_expense":1946450.0,"capital_expense":105980.0,"budget_balance":169700.0,"cash_current":1398350.0,"cash_previous":1239400.0,"population_mid_year":206,"expense_per_capita":9963.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1776000.0,"revenue_adjusted":2600328.0,"revenue_actual":2650218.79,"expense_approved":1710300.0,"expense_adjusted":2259900.0,"expense_actual":2056619.42,"tax_revenue":1844142.87,"nontax_revenue":314677.42,"capital_revenue":226000.0,"transfer_revenue":265398.5,"current_expense":1730315.42,"capital_expense":326304.0,"budget_balance":593599.37,"cash_current":1981195.1,"cash_previous":1398345.73,"population_mid_year":208,"expense_per_capita":9887.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1862100.0,"revenue_adjusted":5005200.0,"revenue_actual":5058147.49,"expense_approved":1706000.0,"expense_adjusted":2333840.0,"expense_actual":2164572.25,"tax_revenue":1823783.07,"nontax_revenue":337629.42,"capital_revenue":2602035.0,"transfer_revenue":294700.0,"current_expense":1948608.25,"capital_expense":215964.0,"budget_balance":2893575.24,"cash_current":4864020.34,"cash_previous":1981195.1,"population_mid_year":207,"expense_per_capita":10456.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1866600.0,"revenue_adjusted":3321967.0,"revenue_actual":3393499.39,"expense_approved":1835000.0,"expense_adjusted":4537700.0,"expense_actual":4270484.64,"tax_revenue":2518060.47,"nontax_revenue":151503.92,"capital_revenue":50900.0,"transfer_revenue":673035.0,"current_expense":3008992.64,"capital_expense":1261492.0,"budget_balance":-876985.25,"cash_current":3976285.09,"cash_previous":4864020.34,"population_mid_year":216,"expense_per_capita":19770.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2942300.0,"revenue_adjusted":4500670.0,"revenue_actual":4671347.29,"expense_approved":2870000.0,"expense_adjusted":4868200.0,"expense_actual":4399059.57,"tax_revenue":2391443.55,"nontax_revenue":242434.72,"capital_revenue":881000.0,"transfer_revenue":1156469.02,"current_expense":2963240.16,"capital_expense":1435819.41,"budget_balance":272287.72,"cash_current":7437822.81,"cash_previous":3976285.09,"population_mid_year":222,"expense_per_capita":19815.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8804400.0,"revenue_adjusted":9813772.0,"revenue_actual":9881830.09,"expense_approved":11907400.0,"expense_adjusted":12577400.0,"expense_actual":12207775.27,"tax_revenue":2598634.73,"nontax_revenue":267072.46,"capital_revenue":6450.0,"transfer_revenue":7009672.9,"current_expense":2698736.08,"capital_expense":9509039.19,"budget_balance":-2325945.18,"cash_current":4781127.63,"cash_previous":7437822.81,"population_mid_year":225,"expense_per_capita":54256.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2118400.0,"revenue_adjusted":4506403.0,"revenue_actual":4634987.16,"expense_approved":2481700.0,"expense_adjusted":5435470.0,"expense_actual":4921865.84,"tax_revenue":2817224.75,"nontax_revenue":339729.41,"capital_revenue":407700.0,"transfer_revenue":1070333.0,"current_expense":2342683.04,"capital_expense":2579182.8,"budget_balance":-286878.68,"cash_current":4163498.95,"cash_previous":4781127.63,"population_mid_year":223,"expense_per_capita":22071.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2915000.0,"revenue_adjusted":4835600.0,"revenue_actual":4887199.74,"expense_approved":4719700.0,"expense_adjusted":5289300.0,"expense_actual":4742152.29,"tax_revenue":3047901.74,"nontax_revenue":573198.0,"capital_revenue":300.0,"transfer_revenue":1265800.0,"current_expense":2334875.99,"capital_expense":2407276.3,"budget_balance":145047.45,"cash_current":3977796.4,"cash_previous":4163498.95,"population_mid_year":233,"expense_per_capita":20352.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3126400.0,"revenue_adjusted":4030500.0,"revenue_actual":4006350.4,"expense_approved":4726200.0,"expense_adjusted":4303200.0,"expense_actual":3831391.61,"tax_revenue":3331134.58,"nontax_revenue":280815.82,"capital_revenue":0.0,"transfer_revenue":394400.0,"current_expense":2403449.11,"capital_expense":1427942.5,"budget_balance":174958.79,"cash_current":3832755.19,"cash_previous":3977796.4,"population_mid_year":231,"expense_per_capita":16586.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3301900.0,"revenue_adjusted":3932000.0,"revenue_actual":3960622.46,"expense_approved":3698200.0,"expense_adjusted":4127700.0,"expense_actual":3589448.05,"tax_revenue":3513509.41,"nontax_revenue":312713.05,"capital_revenue":0.0,"transfer_revenue":134400.0,"current_expense":2686310.11,"capital_expense":903137.94,"budget_balance":371174.41,"cash_current":3883929.6,"cash_previous":3832755.19,"population_mid_year":231,"expense_per_capita":15538.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3657500.0,"revenue_adjusted":4351750.0,"revenue_actual":4456217.02,"expense_approved":4009700.0,"expense_adjusted":5165900.0,"expense_actual":4504122.49,"tax_revenue":3379651.46,"nontax_revenue":409794.56,"capital_revenue":0.0,"transfer_revenue":666771.0,"current_expense":3267544.97,"capital_expense":1236577.52,"budget_balance":-47905.47,"cash_current":3516024.13,"cash_previous":3883929.6,"population_mid_year":234,"expense_per_capita":19248.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4457200.0,"revenue_adjusted":5394117.0,"revenue_actual":5425846.75,"expense_approved":4361400.0,"expense_adjusted":4708300.0,"expense_actual":4098722.93,"tax_revenue":3727160.18,"nontax_revenue":445069.71,"capital_revenue":0.0,"transfer_revenue":1253616.86,"current_expense":2710860.93,"capital_expense":1387862.0,"budget_balance":1327123.82,"cash_current":4523147.95,"cash_previous":3516024.13,"population_mid_year":226,"expense_per_capita":18135.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3941400.0,"revenue_adjusted":4785806.0,"revenue_actual":4853648.54,"expense_approved":4062000.0,"expense_adjusted":3555850.0,"expense_actual":3004341.13,"tax_revenue":4238374.7,"nontax_revenue":475877.83,"capital_revenue":15600.0,"transfer_revenue":123796.01,"current_expense":2708788.43,"capital_expense":295552.7,"budget_balance":1849307.41,"cash_current":6052455.36,"cash_previous":4523147.95,"population_mid_year":222,"expense_per_capita":13533.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4332100.0,"revenue_adjusted":11715432.0,"revenue_actual":11778149.96,"expense_approved":4134200.0,"expense_adjusted":9263280.0,"expense_actual":8829474.6,"tax_revenue":4748674.14,"nontax_revenue":680922.96,"capital_revenue":23550.0,"transfer_revenue":6325002.86,"current_expense":3075237.56,"capital_expense":5754237.04,"budget_balance":2948675.36,"cash_current":8681130.72,"cash_previous":6052455.36,"population_mid_year":218,"expense_per_capita":40502.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8847005.0,"revenue_adjusted":7536722.0,"revenue_actual":7574029.12,"expense_approved":10878800.0,"expense_adjusted":12541466.0,"expense_actual":12041235.56,"tax_revenue":4803270.27,"nontax_revenue":807976.71,"capital_revenue":0.0,"transfer_revenue":1962782.14,"current_expense":3583080.46,"capital_expense":8458155.1,"budget_balance":-4467206.44,"cash_current":3893924.28,"cash_previous":8681130.72,"population_mid_year":222,"expense_per_capita":54239.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5550600.0,"revenue_adjusted":6332621.0,"revenue_actual":6332280.64,"expense_approved":6200500.0,"expense_adjusted":8924986.0,"expense_actual":8335760.07,"tax_revenue":5050585.06,"nontax_revenue":789395.58,"capital_revenue":42000.0,"transfer_revenue":450300.0,"current_expense":3570365.49,"capital_expense":4765394.58,"budget_balance":-2003479.43,"cash_current":1890444.85,"cash_previous":3893924.28,"population_mid_year":221,"expense_per_capita":37718.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}