{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512681","national_id":"00512681","name":"Komárov","currency_code":"CZK","history_path":"/data/municipal-history/00512681.json"},"series":[{"year":2010,"revenue_approved":2088550.0,"revenue_adjusted":4154140.0,"revenue_actual":3980680.0,"expense_approved":1611680.0,"expense_adjusted":1857980.0,"expense_actual":836960.0,"tax_revenue":1302080.0,"nontax_revenue":726980.0,"capital_revenue":124020.0,"transfer_revenue":1827600.0,"current_expense":799510.0,"capital_expense":37450.0,"budget_balance":3143720.0,"cash_current":4959980.0,"cash_previous":1120200.0,"population_mid_year":120,"expense_per_capita":6974.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1988475.0,"revenue_adjusted":2592736.0,"revenue_actual":2451243.99,"expense_approved":1883675.0,"expense_adjusted":2267736.0,"expense_actual":1912143.48,"tax_revenue":1268927.64,"nontax_revenue":879430.35,"capital_revenue":0.0,"transfer_revenue":302886.0,"current_expense":1411199.48,"capital_expense":500944.0,"budget_balance":539100.51,"cash_current":5499102.82,"cash_previous":4960002.31,"population_mid_year":122,"expense_per_capita":15673.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1794350.0,"revenue_adjusted":2664798.0,"revenue_actual":2725681.84,"expense_approved":1649275.0,"expense_adjusted":2017965.0,"expense_actual":1368615.44,"tax_revenue":1459324.99,"nontax_revenue":841728.85,"capital_revenue":259980.0,"transfer_revenue":164648.0,"current_expense":1142966.44,"capital_expense":225649.0,"budget_balance":1357066.4,"cash_current":6856169.22,"cash_previous":5499102.82,"population_mid_year":121,"expense_per_capita":11310.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2317800.0,"revenue_adjusted":3267450.0,"revenue_actual":3240983.02,"expense_approved":2761275.0,"expense_adjusted":3958877.4,"expense_actual":3151137.55,"tax_revenue":1642535.1,"nontax_revenue":901554.92,"capital_revenue":551250.0,"transfer_revenue":145643.0,"current_expense":1271135.35,"capital_expense":1880002.2,"budget_balance":89845.47,"cash_current":7089770.2,"cash_previous":6856169.22,"population_mid_year":119,"expense_per_capita":26480.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2913000.0,"revenue_adjusted":3777152.0,"revenue_actual":3710641.65,"expense_approved":2327500.0,"expense_adjusted":4747071.0,"expense_actual":4254662.6,"tax_revenue":1696285.72,"nontax_revenue":1790563.93,"capital_revenue":0.0,"transfer_revenue":223792.0,"current_expense":1841914.66,"capital_expense":2412747.94,"budget_balance":-544020.95,"cash_current":6685833.87,"cash_previous":7089770.2,"population_mid_year":118,"expense_per_capita":36056.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2216500.0,"revenue_adjusted":5525893.0,"revenue_actual":5342972.83,"expense_approved":2671400.0,"expense_adjusted":4190223.0,"expense_actual":3759203.81,"tax_revenue":2220405.14,"nontax_revenue":753474.69,"capital_revenue":0.0,"transfer_revenue":2369093.0,"current_expense":1144862.45,"capital_expense":2614341.36,"budget_balance":1583769.02,"cash_current":8269602.89,"cash_previous":6685833.87,"population_mid_year":118,"expense_per_capita":31857.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2345900.0,"revenue_adjusted":3008500.0,"revenue_actual":2940427.62,"expense_approved":2345900.0,"expense_adjusted":2159500.0,"expense_actual":1585375.61,"tax_revenue":2034686.36,"nontax_revenue":794351.26,"capital_revenue":5110.0,"transfer_revenue":106280.0,"current_expense":1474515.61,"capital_expense":110860.0,"budget_balance":1355052.01,"cash_current":9626828.4,"cash_previous":8269602.89,"population_mid_year":120,"expense_per_capita":13211.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2425000.0,"revenue_adjusted":2777640.0,"revenue_actual":2680474.21,"expense_approved":2425000.0,"expense_adjusted":2765523.0,"expense_actual":2314706.02,"tax_revenue":1972058.17,"nontax_revenue":621776.04,"capital_revenue":0.0,"transfer_revenue":86640.0,"current_expense":1921982.02,"capital_expense":392724.0,"budget_balance":365768.19,"cash_current":9992596.59,"cash_previous":9626828.4,"population_mid_year":121,"expense_per_capita":19129.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2823200.0,"revenue_adjusted":3036509.0,"revenue_actual":2984180.59,"expense_approved":2823200.0,"expense_adjusted":2503079.0,"expense_actual":2233608.28,"tax_revenue":2171107.55,"nontax_revenue":451964.04,"capital_revenue":0.0,"transfer_revenue":361109.0,"current_expense":1879533.56,"capital_expense":354074.72,"budget_balance":750572.31,"cash_current":10771875.9,"cash_previous":9992596.59,"population_mid_year":123,"expense_per_capita":18159.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2528600.0,"revenue_adjusted":3288900.0,"revenue_actual":3269441.71,"expense_approved":2528600.0,"expense_adjusted":2566782.0,"expense_actual":2478726.3,"tax_revenue":2622433.71,"nontax_revenue":312608.0,"capital_revenue":0.0,"transfer_revenue":334400.0,"current_expense":1886224.8,"capital_expense":592501.5,"budget_balance":790715.41,"cash_current":11562591.31,"cash_previous":10771875.9,"population_mid_year":126,"expense_per_capita":19672.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3992900.0,"revenue_adjusted":4460297.0,"revenue_actual":4385074.84,"expense_approved":2820201.0,"expense_adjusted":3277123.0,"expense_actual":2748486.52,"tax_revenue":2263243.34,"nontax_revenue":361944.5,"capital_revenue":1201680.0,"transfer_revenue":558207.0,"current_expense":2145706.52,"capital_expense":602780.0,"budget_balance":1636588.32,"cash_current":13214314.33,"cash_previous":11562591.31,"population_mid_year":127,"expense_per_capita":21641.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2454500.0,"revenue_adjusted":15132886.54,"revenue_actual":14952887.72,"expense_approved":2340281.0,"expense_adjusted":17343171.36,"expense_actual":16102112.35,"tax_revenue":2473390.18,"nontax_revenue":423552.0,"capital_revenue":4935.0,"transfer_revenue":12051010.54,"current_expense":1253790.55,"capital_expense":14848321.8,"budget_balance":-1149224.63,"cash_current":13808186.87,"cash_previous":13214314.33,"population_mid_year":128,"expense_per_capita":125797.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9539500.0,"revenue_adjusted":11609093.58,"revenue_actual":11551472.38,"expense_approved":17529958.0,"expense_adjusted":24618227.0,"expense_actual":20704792.76,"tax_revenue":2907940.08,"nontax_revenue":1705181.72,"capital_revenue":0.0,"transfer_revenue":6938350.58,"current_expense":829508.1,"capital_expense":19875284.66,"budget_balance":-9153320.38,"cash_current":4654866.49,"cash_previous":13808186.87,"population_mid_year":125,"expense_per_capita":165638.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3755550.0,"revenue_adjusted":5572080.14,"revenue_actual":5489289.59,"expense_approved":4143030.0,"expense_adjusted":3755688.89,"expense_actual":3536985.72,"tax_revenue":3302798.96,"nontax_revenue":725468.63,"capital_revenue":630.0,"transfer_revenue":1460392.0,"current_expense":3198915.72,"capital_expense":338070.0,"budget_balance":1952303.87,"cash_current":6607170.36,"cash_previous":4654866.49,"population_mid_year":127,"expense_per_capita":27850.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4192051.0,"revenue_adjusted":6958884.0,"revenue_actual":6713937.86,"expense_approved":4044797.0,"expense_adjusted":4742411.43,"expense_actual":4331817.1,"tax_revenue":3437409.86,"nontax_revenue":923912.0,"capital_revenue":301260.0,"transfer_revenue":2051356.0,"current_expense":3979319.2,"capital_expense":352497.9,"budget_balance":2382120.76,"cash_current":8989291.12,"cash_previous":6607170.36,"population_mid_year":131,"expense_per_capita":33067.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3990861.0,"revenue_adjusted":5613821.62,"revenue_actual":5344406.49,"expense_approved":3504372.0,"expense_adjusted":6703678.3,"expense_actual":4411010.35,"tax_revenue":3588782.42,"nontax_revenue":1315065.07,"capital_revenue":102240.0,"transfer_revenue":338319.0,"current_expense":2351942.8,"capital_expense":2059067.55,"budget_balance":933396.14,"cash_current":9922687.26,"cash_previous":8989291.12,"population_mid_year":130,"expense_per_capita":33930.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}