{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512672","national_id":"00512672","name":"Klenovice","currency_code":"CZK","history_path":"/data/municipal-history/00512672.json"},"series":[{"year":2010,"revenue_approved":6776200.0,"revenue_adjusted":8339980.0,"revenue_actual":8309090.0,"expense_approved":5396200.0,"expense_adjusted":7430280.0,"expense_actual":5652030.0,"tax_revenue":7519040.0,"nontax_revenue":394470.0,"capital_revenue":0.0,"transfer_revenue":395580.0,"current_expense":5375490.0,"capital_expense":276540.0,"budget_balance":2657060.0,"cash_current":3465230.0,"cash_previous":988140.0,"population_mid_year":624,"expense_per_capita":9057.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6887000.0,"revenue_adjusted":8283886.0,"revenue_actual":8320437.0,"expense_approved":9140700.0,"expense_adjusted":9936886.0,"expense_actual":8685465.87,"tax_revenue":6286174.15,"nontax_revenue":440546.85,"capital_revenue":19330.0,"transfer_revenue":1574386.0,"current_expense":4560325.87,"capital_expense":4125140.0,"budget_balance":-365028.87,"cash_current":2500197.01,"cash_previous":3465225.88,"population_mid_year":617,"expense_per_capita":14076.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6979800.0,"revenue_adjusted":7777225.0,"revenue_actual":7842851.66,"expense_approved":7124000.0,"expense_adjusted":7990471.0,"expense_actual":7004956.4,"tax_revenue":6376100.56,"nontax_revenue":712301.1,"capital_revenue":545550.0,"transfer_revenue":208900.0,"current_expense":6337288.8,"capital_expense":667667.6,"budget_balance":837895.26,"cash_current":2918092.27,"cash_previous":2500197.01,"population_mid_year":624,"expense_per_capita":11225.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7972500.0,"revenue_adjusted":12278730.8,"revenue_actual":12280063.64,"expense_approved":8122500.0,"expense_adjusted":11635142.8,"expense_actual":9273060.58,"tax_revenue":7348531.17,"nontax_revenue":826191.67,"capital_revenue":1196700.0,"transfer_revenue":2908640.8,"current_expense":6222190.75,"capital_expense":3050869.83,"budget_balance":3007003.06,"cash_current":5925095.33,"cash_previous":2918092.27,"population_mid_year":621,"expense_per_capita":14932.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9027300.0,"revenue_adjusted":10778814.0,"revenue_actual":10779661.24,"expense_approved":11243800.0,"expense_adjusted":18471200.0,"expense_actual":15837653.17,"tax_revenue":8183339.78,"nontax_revenue":1063371.46,"capital_revenue":1249450.0,"transfer_revenue":283500.0,"current_expense":7390471.17,"capital_expense":8447182.0,"budget_balance":-5057991.93,"cash_current":4362799.68,"cash_previous":5925095.33,"population_mid_year":619,"expense_per_capita":25585.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8224600.0,"revenue_adjusted":15181829.66,"revenue_actual":15183231.38,"expense_approved":8177984.0,"expense_adjusted":13510394.0,"expense_actual":12448071.12,"tax_revenue":8026719.23,"nontax_revenue":981792.49,"capital_revenue":543500.0,"transfer_revenue":5631219.66,"current_expense":8765083.0,"capital_expense":3682988.12,"budget_balance":2735160.26,"cash_current":3602263.66,"cash_previous":4362799.68,"population_mid_year":625,"expense_per_capita":19916.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9052300.0,"revenue_adjusted":15415446.0,"revenue_actual":15416665.35,"expense_approved":9313379.0,"expense_adjusted":15327829.0,"expense_actual":12572207.61,"tax_revenue":8527236.26,"nontax_revenue":888403.09,"capital_revenue":5074430.0,"transfer_revenue":926596.0,"current_expense":6681577.15,"capital_expense":5890630.46,"budget_balance":2844457.74,"cash_current":6446721.4,"cash_previous":3602263.66,"population_mid_year":644,"expense_per_capita":19522.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9594300.0,"revenue_adjusted":11888204.0,"revenue_actual":11889917.25,"expense_approved":12490253.0,"expense_adjusted":16836183.0,"expense_actual":14020387.36,"tax_revenue":10163293.71,"nontax_revenue":787164.54,"capital_revenue":668085.0,"transfer_revenue":271374.0,"current_expense":12041946.77,"capital_expense":1978440.59,"budget_balance":-2130470.11,"cash_current":4316251.29,"cash_previous":6446721.4,"population_mid_year":650,"expense_per_capita":21569.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10995900.0,"revenue_adjusted":11831734.85,"revenue_actual":11832864.5,"expense_approved":12888816.0,"expense_adjusted":14971631.0,"expense_actual":13660416.05,"tax_revenue":9985132.99,"nontax_revenue":838430.66,"capital_revenue":17600.0,"transfer_revenue":991700.85,"current_expense":10318083.59,"capital_expense":3342332.46,"budget_balance":-1827551.55,"cash_current":2488699.74,"cash_previous":4316251.29,"population_mid_year":644,"expense_per_capita":21211.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11483000.0,"revenue_adjusted":14489449.0,"revenue_actual":14491193.79,"expense_approved":12417875.0,"expense_adjusted":14825355.0,"expense_actual":12993057.49,"tax_revenue":10465902.76,"nontax_revenue":884623.03,"capital_revenue":1062900.0,"transfer_revenue":2077768.0,"current_expense":11267992.94,"capital_expense":1725064.55,"budget_balance":1498136.3,"cash_current":3986836.04,"cash_previous":2488699.74,"population_mid_year":638,"expense_per_capita":20365.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11849100.0,"revenue_adjusted":15045054.0,"revenue_actual":15046322.42,"expense_approved":12568375.0,"expense_adjusted":17468661.5,"expense_actual":15224680.19,"tax_revenue":10141630.32,"nontax_revenue":857412.1,"capital_revenue":2610600.0,"transfer_revenue":1436680.0,"current_expense":7588492.93,"capital_expense":7636187.26,"budget_balance":-178357.77,"cash_current":4611004.77,"cash_previous":3986836.04,"population_mid_year":668,"expense_per_capita":22791.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10438100.0,"revenue_adjusted":20509475.4,"revenue_actual":20510615.4,"expense_approved":12300780.5,"expense_adjusted":22236433.31,"expense_actual":19262384.77,"tax_revenue":10545333.39,"nontax_revenue":1008859.61,"capital_revenue":3377800.0,"transfer_revenue":5578622.4,"current_expense":7672463.8,"capital_expense":11589920.97,"budget_balance":1248230.63,"cash_current":6167820.9,"cash_previous":4611004.77,"population_mid_year":656,"expense_per_capita":29363.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11424900.0,"revenue_adjusted":14664465.44,"revenue_actual":14665800.34,"expense_approved":15008616.03,"expense_adjusted":17530326.03,"expense_actual":14325313.01,"tax_revenue":12391103.69,"nontax_revenue":983746.21,"capital_revenue":112500.0,"transfer_revenue":1178450.44,"current_expense":10884396.77,"capital_expense":3440916.24,"budget_balance":340487.33,"cash_current":5397196.23,"cash_previous":6167820.9,"population_mid_year":658,"expense_per_capita":21770.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14305800.0,"revenue_adjusted":18494043.0,"revenue_actual":18495538.46,"expense_approved":16773352.0,"expense_adjusted":26156842.0,"expense_actual":22833854.47,"tax_revenue":13497129.56,"nontax_revenue":1155156.9,"capital_revenue":160000.0,"transfer_revenue":3683252.0,"current_expense":11670097.37,"capital_expense":11163757.1,"budget_balance":-4338316.01,"cash_current":4058880.22,"cash_previous":5397196.23,"population_mid_year":682,"expense_per_capita":33480.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14779700.0,"revenue_adjusted":16072116.0,"revenue_actual":16073359.21,"expense_approved":15653816.0,"expense_adjusted":18704526.0,"expense_actual":12097193.16,"tax_revenue":14031882.36,"nontax_revenue":1124476.85,"capital_revenue":174600.0,"transfer_revenue":742400.0,"current_expense":9752297.16,"capital_expense":2344896.0,"budget_balance":3976166.05,"cash_current":6835046.27,"cash_previous":4058880.22,"population_mid_year":694,"expense_per_capita":17431.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18714983.0,"revenue_adjusted":19773328.0,"revenue_actual":19774672.54,"expense_approved":17345325.0,"expense_adjusted":23671623.0,"expense_actual":19353520.11,"tax_revenue":14487745.42,"nontax_revenue":1151679.12,"capital_revenue":8480.0,"transfer_revenue":4126768.0,"current_expense":10851453.46,"capital_expense":8502066.65,"budget_balance":421152.43,"cash_current":6056198.7,"cash_previous":6835046.27,"population_mid_year":706,"expense_per_capita":27412.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}