{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512664","national_id":"00512664","name":"Jedlany","currency_code":"CZK","history_path":"/data/municipal-history/00512664.json"},"series":[{"year":2010,"revenue_approved":715270.0,"revenue_adjusted":1003670.0,"revenue_actual":1003660.0,"expense_approved":715270.0,"expense_adjusted":731830.0,"expense_actual":731820.0,"tax_revenue":733080.0,"nontax_revenue":113290.0,"capital_revenue":0.0,"transfer_revenue":157290.0,"current_expense":731820.0,"capital_expense":0.0,"budget_balance":271840.0,"cash_current":1353580.0,"cash_previous":1081740.0,"population_mid_year":62,"expense_per_capita":11803.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":748270.0,"revenue_adjusted":1030595.74,"revenue_actual":1030595.74,"expense_approved":748270.0,"expense_adjusted":3042274.36,"expense_actual":3042274.36,"tax_revenue":754279.72,"nontax_revenue":15878.02,"capital_revenue":0.0,"transfer_revenue":260438.0,"current_expense":1065482.36,"capital_expense":1976792.0,"budget_balance":-2011678.62,"cash_current":618678.58,"cash_previous":1353565.2,"population_mid_year":79,"expense_per_capita":38509.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":748270.0,"revenue_adjusted":1987874.21,"revenue_actual":1987874.21,"expense_approved":748270.0,"expense_adjusted":920904.48,"expense_actual":920904.48,"tax_revenue":818735.7,"nontax_revenue":12476.51,"capital_revenue":0.0,"transfer_revenue":1156662.0,"current_expense":819144.48,"capital_expense":101760.0,"budget_balance":1066969.73,"cash_current":408856.31,"cash_previous":618678.58,"population_mid_year":82,"expense_per_capita":11230.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":803270.0,"revenue_adjusted":1128549.0,"revenue_actual":1500450.31,"expense_approved":803270.0,"expense_adjusted":1280980.0,"expense_actual":843811.32,"tax_revenue":993659.7,"nontax_revenue":217503.61,"capital_revenue":96000.0,"transfer_revenue":193287.0,"current_expense":793717.32,"capital_expense":50094.0,"budget_balance":656638.99,"cash_current":1065495.3,"cash_previous":408856.31,"population_mid_year":83,"expense_per_capita":10166.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":847000.0,"revenue_adjusted":934540.0,"revenue_actual":1276332.74,"expense_approved":847000.0,"expense_adjusted":1540420.0,"expense_actual":1112495.94,"tax_revenue":1118063.23,"nontax_revenue":61869.51,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":674959.94,"capital_expense":437536.0,"budget_balance":163836.8,"cash_current":1229332.1,"cash_previous":1065495.3,"population_mid_year":81,"expense_per_capita":13734.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1048800.0,"revenue_adjusted":1703848.0,"revenue_actual":1769385.07,"expense_approved":1048800.0,"expense_adjusted":1799734.0,"expense_actual":1177286.01,"tax_revenue":1117007.57,"nontax_revenue":297305.5,"capital_revenue":672.0,"transfer_revenue":354400.0,"current_expense":774175.6,"capital_expense":403110.41,"budget_balance":592099.06,"cash_current":1821431.16,"cash_previous":1229332.1,"population_mid_year":81,"expense_per_capita":14534.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6747700.0,"revenue_adjusted":8295578.53,"revenue_actual":8408915.94,"expense_approved":7747700.0,"expense_adjusted":14031526.43,"expense_actual":12969499.98,"tax_revenue":1235553.44,"nontax_revenue":331620.5,"capital_revenue":18942.0,"transfer_revenue":6822800.0,"current_expense":814621.03,"capital_expense":12154878.95,"budget_balance":-4560584.04,"cash_current":1542445.02,"cash_previous":1821431.16,"population_mid_year":82,"expense_per_capita":158164.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1444000.0,"revenue_adjusted":1635138.0,"revenue_actual":1518331.56,"expense_approved":1084000.0,"expense_adjusted":1272859.0,"expense_actual":833808.33,"tax_revenue":1316798.42,"nontax_revenue":107191.14,"capital_revenue":7854.0,"transfer_revenue":86488.0,"current_expense":754982.33,"capital_expense":78826.0,"budget_balance":684523.23,"cash_current":1566968.25,"cash_previous":1542445.02,"population_mid_year":81,"expense_per_capita":10293.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1500000.0,"revenue_adjusted":1791900.0,"revenue_actual":1541660.82,"expense_approved":1140000.0,"expense_adjusted":1670676.9,"expense_actual":1145293.11,"tax_revenue":1404956.32,"nontax_revenue":20779.5,"capital_revenue":525.0,"transfer_revenue":115400.0,"current_expense":835680.11,"capital_expense":309613.0,"budget_balance":396367.71,"cash_current":1403335.96,"cash_previous":1566968.25,"population_mid_year":80,"expense_per_capita":14316.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1726100.0,"revenue_adjusted":1780442.0,"revenue_actual":1688155.52,"expense_approved":1366100.0,"expense_adjusted":1528260.0,"expense_actual":1319642.8,"tax_revenue":1450411.52,"nontax_revenue":134344.0,"capital_revenue":9000.0,"transfer_revenue":94400.0,"current_expense":1016230.3,"capital_expense":303412.5,"budget_balance":368512.72,"cash_current":1211848.68,"cash_previous":1403335.96,"population_mid_year":86,"expense_per_capita":15344.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1804830.0,"revenue_adjusted":2092971.0,"revenue_actual":1796736.84,"expense_approved":1444830.0,"expense_adjusted":1510041.0,"expense_actual":948395.6,"tax_revenue":1456048.84,"nontax_revenue":22147.0,"capital_revenue":59300.0,"transfer_revenue":259241.0,"current_expense":889589.6,"capital_expense":58806.0,"budget_balance":848341.24,"cash_current":1500189.92,"cash_previous":1211848.68,"population_mid_year":85,"expense_per_capita":11157.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1591400.0,"revenue_adjusted":2040714.69,"revenue_actual":1933231.29,"expense_approved":1231400.0,"expense_adjusted":1886552.14,"expense_actual":1428423.71,"tax_revenue":1588675.15,"nontax_revenue":55846.0,"capital_revenue":0.0,"transfer_revenue":288710.14,"current_expense":1178353.71,"capital_expense":250070.0,"budget_balance":504807.58,"cash_current":1644997.5,"cash_previous":1500189.92,"population_mid_year":76,"expense_per_capita":18795.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1615000.0,"revenue_adjusted":2528772.58,"revenue_actual":2732273.3,"expense_approved":1255000.0,"expense_adjusted":2153405.0,"expense_actual":1591302.96,"tax_revenue":1703461.72,"nontax_revenue":861076.0,"capital_revenue":1974.0,"transfer_revenue":165761.58,"current_expense":1432452.81,"capital_expense":158850.15,"budget_balance":1140970.34,"cash_current":2225967.84,"cash_previous":1644997.5,"population_mid_year":76,"expense_per_capita":20938.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1633000.0,"revenue_adjusted":1974725.15,"revenue_actual":2120737.56,"expense_approved":1273000.0,"expense_adjusted":2264900.0,"expense_actual":2064230.95,"tax_revenue":1964721.06,"nontax_revenue":22291.5,"capital_revenue":0.0,"transfer_revenue":133725.0,"current_expense":1885550.95,"capital_expense":178680.0,"budget_balance":56506.61,"cash_current":1722474.45,"cash_previous":2225967.84,"population_mid_year":75,"expense_per_capita":27523.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1633000.0,"revenue_adjusted":2390035.11,"revenue_actual":2324228.11,"expense_approved":1273000.0,"expense_adjusted":1379375.13,"expense_actual":1313568.13,"tax_revenue":1945718.11,"nontax_revenue":130600.0,"capital_revenue":0.0,"transfer_revenue":247910.0,"current_expense":1313568.13,"capital_expense":0.0,"budget_balance":1010659.98,"cash_current":2271536.53,"cash_previous":1722474.45,"population_mid_year":73,"expense_per_capita":17994.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1873000.0,"revenue_adjusted":2226300.0,"revenue_actual":2225813.16,"expense_approved":1873000.0,"expense_adjusted":2226300.0,"expense_actual":1820735.23,"tax_revenue":2094067.66,"nontax_revenue":27445.5,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1348148.23,"capital_expense":472587.0,"budget_balance":405077.93,"cash_current":2676614.46,"cash_previous":2271536.53,"population_mid_year":72,"expense_per_capita":25287.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}